On Oct. 26, e-commerce outsourcing provider Digital River
- Inspiring revenue growth was dulled by shrinking net margins and runaway share dilution. On a pro forma basis, discounting amortization of intangibles and stock-based compensation expenses, EPS topped $0.41, 32% over the year-ago total.
- Digital River runs a lean balance sheet, with less debt than cash and a very favorable receivables-to-payables ratio. Lightweight operations like this one often tend to grow very quickly.
- Excellent operations let the company nearly triple capital expenses and still grow free cash flow by more than 50%.
(Figures in thousands, except per-share data)
Income Statement Highlights
Avg. Est. |
Q3 2006 |
Q3 2005 |
Change |
|
---|---|---|---|---|
Sales |
$74,000 |
$75,337 |
$53,179 |
41.7% |
Net Profit |
-- |
$14,788 |
$12,358 |
19.7% |
EPS |
$0.38* |
$0.32** |
$0.29** |
10.3% |
Diluted Shares |
45,666 |
41,972 |
8.8% |
**Calculated using GAAP net profit.
Get back to basics with a look at the income statement.
Margin Checkup
Q3 2006 |
Q3 2005 |
Change* |
|
---|---|---|---|
Gross Margin** |
87.16% |
88.66% |
(1.50) |
Operating Margin |
19.33% |
29.21% |
(9.88) |
Net Margin |
19.63% |
23.24% |
(3.61) |
**Includes network and infrastructure costs.
Margins are the earnings engine. See how they work.
Balance Sheet Highlights
Assets |
Q3 2006 |
Q3 2005 |
Change |
---|---|---|---|
Cash + ST Invest. |
$576,319.0 |
$355,285.0 |
62.2% |
Accounts Rec. |
$39,698.0 |
$25,540.0 |
55.4% |
Liabilities |
Q3 2006 |
Q3 2005 |
Change |
---|---|---|---|
Accounts Payable |
$128,082.0 |
$91,983.0 |
39.2% |
Long-Term Debt |
$195,000.0 |
$195,000.0 |
0.0% |
Learn the ways of the balance sheet.
Cash Flow Highlights
YTD 2006 |
YTD 2006 |
Change |
|
---|---|---|---|
Cash From Ops. |
$40,710.0 |
$24,819.2 |
64.0% |
Capital Expenditures |
$3,663.0 |
$1,043.3 |
251.1% |
Free Cash Flow |
$37,047.0 |
$23,775.9 |
55.8% |
Find out why Fools always follow the money.
Related Companies:
-
Accenture
(NYSE:ACN) -
Electronic Data Systems
(NYSE:EDS) -
Insight Enterprises
(NASDAQ:NSIT) -
eBay
(NASDAQ:EBAY)
Related Foolishness:
eBay is a Motley Fool Stock Advisor selection. Accenture is a Motley Fool Inside Value pick. Try out any of our newsletter services free for 30 days.
Fool by Numbers is designed to give you the raw earnings information in a timely fashion, putting all the numbers you need in one easy-to-read place. But at The Motley Fool, we believe numbers tell only part of the story, so check Fool.com for more of our in-depth discussion of what the numbers mean.
At the time of publication, Fool contributor Anders Bylund had positions in none of these companies. Fool rules are here.