Recs

0

Is Expedia's Stock a Bargain by the Numbers?

Numbers can lie -- but they're the best first step in determining whether a stock is a buy. In this series, we use some carefully chosen metrics to size up a stock's true value based on the following clues:

  • The current price multiples.
  • The consistency of past earnings and cash flow.
  • How much growth we can expect.

Let's see what those numbers can tell us about how expensive or cheap Expedia (Nasdaq: EXPE  ) might be.

The current price multiples
First, we'll look at most investors' favorite metric: the P/E ratio. It divides the company's share price by its earnings per share (EPS) -- the lower, the better.

Then, we'll take things up a notch with a more advanced metric: enterprise value to unlevered free cash flow. This divides the company's enterprise value (basically, its market cap plus its debt, minus its cash) by its unlevered free cash flow (its free cash flow, adding back the interest payments on its debt). Like the P/E, the lower this number is, the better.

Analysts argue about which is more important -- earnings or cash flow. Who cares? A good buy ideally has low multiples on both.

Expedia has a P/E ratio of 16.7 and an EV/FCF ratio of 8.7 over the trailing 12 months. If we stretch and compare current valuations to the five-year averages for earnings and free cash flow, Expedia has a negative P/E ratio and a five-year EV/FCF ratio of 10.7.

A positive one-year ratio under 10 for both metrics is ideal. For a five-year metric, under 20 is ideal.

Expedia has a mixed performance in hitting the ideal targets, but let's see how it compares against some competitors and industry mates. 

Company

1-Year P/E

1-Year EV/FCF

5-Year P/E

5-Year EV/FCF

Expedia 16.7 8.7 NM 10.7
priceline.com (Nasdaq: PCLN  ) 44.5 26.1 83.9 58.5
Travelzoo (Nasdaq: TZOO  ) NM 49.5 272.2 116.7
Google (Nasdaq: GOOG  ) 19.5 20.1 30.5 25.2

Source: Capital IQ, a division of Standard & Poor's; NM = not meaningful.

Numerically, we've seen how Expedia's valuation rates on both an absolute and relative basis. Next, let's examine ...

The consistency of past earnings and cash flow
An ideal company will be consistently strong in its earnings and cash flow generation.

In the past five years, Expedia's net income margin has ranged from -87.7% to 12%. In that same time frame, unlevered free cash flow margin has ranged from 12.4% to 27.1%.

How do those figures compare with those of the company's peers? See for yourself:

anImage

Source: Capital IQ, a division of Standard & Poor's; margin ranges are combined.

Additionally, over the last five years, Expedia has tallied up four years of positive earnings and five years of positive free cash flow.

Next, let's figure out ...

How much growth we can expect
Analysts tend to comically overstate their five-year growth estimates. If you accept them at face value, you will overpay for stocks. But while you should definitely take the analysts' prognostications with a grain of salt, they can still provide a useful starting point when compared to similar numbers from a company's closest rivals.

Let's start by seeing what this company's done over the past five years. In that time period, Expedia has put up past EPS growth rates of 20.8%. Meanwhile, Wall Street's analysts expect future growth rates of 10.2%.

Here's how Expedia compares to its peers for trailing five-year growth (due to some losses, Travelzoo's trailing growth rate isn't meaningful):

anImage

Source: Capital IQ, a division of Standard & Poor's; EPS growth shown.

And here's how it measures up with regard to the growth analysts expect over the next five years:

anImage

Source: Capital IQ, a division of Standard & Poor's; estimates for EPS growth.

The bottom line
The pile of numbers we've plowed through has shown us the price multiples shares of Expedia are trading at, the volatility of its operational performance, and what kind of growth profile it has -- both on an absolute and a relative basis.

The more consistent a company's performance has been and the more growth we can expect, the more we should be willing to pay. We've gone well beyond looking at a 16.7 P/E ratio and we see that Expedia's cash flows have been larger and more consistent than its earnings. We also see a nice growth profile. Those are good signs. But this is just a start. If you find Expedia's numbers or story compelling, don't stop. Continue your due diligence process until you're confident one way or the other. As a start, add it to My Watchlist to find all of our Foolish analysis.

If you want some more stock ideas, check out my recent article "The Greatest Companies of 2020."

The Steve Jobs Betrayal
You may already know that in the final year of his life, Jobs revealed a stunning betrayal — and told his biographer, "I will spend my last dying breath... and every penny of Apple's $40 billion in the bank to right this wrong." What was it that made Jobs so irate — and why could it make a few in-the-know investors some major profits over the coming months and years?

Enter your email address below to find out what made Jobs so enraged!

Anand Chokkavelu doesn't own shares in any company mentioned. Google is a Motley Fool Inside Value recommendation. Google is a Motley Fool Rule Breakers selection. priceline.com is a Motley Fool Stock Advisorpick. The Fool owns shares of Google. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.


Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

  • Report this Comment On May 13, 2011, at 6:42 PM, stones1962 wrote:

    I think Expedia spinning off Trip Advisor is a good ides and will make the company stronger in time.

Add your comment.

Compare Brokers

Fool Disclosure

DocumentId: 1491642, ~/Articles/ArticleHandler.aspx, 5/26/2012 9:42:26 AM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...

Today's Market

updated 12 hours ago Sponsored by:
DOW 12,454.83 -74.92 -0.60%
S&P 500 1,317.82 -2.86 -0.22%
NASD 2,837.53 -1.85 -0.07%

Create My Watchlist

Go to My Watchlist

You don't seem to be following any stocks yet!

Better investing starts with a watchlist. Now you can create a personalized watchlist and get immediate access to the personalized information you need to make successful investing decisions.

Data delayed up to 5 minutes

Related Tickers

5/25/2012 4:00 PM
EXPE $44.89 Down -0.27 -0.60%
Expedia, Inc. CAPS Rating: **
TZOO $23.47 Up +0.52 +2.27%
Travelzoo CAPS Rating: **
PCLN $652.88 Down -16.09 -2.41%
Priceline.com CAPS Rating: **
GOOG $591.53 Down -12.13 -2.01%
Google CAPS Rating: ****

Advertisement