Track the companies that matter to you. It's FREE! Click one of these fan favorites to get started: Apple; Google; Ford.



How Much Is Rite Aid’s Stock Worth?

Rite Aid (NYSE: RAD  ) soared to 13-year highs after it reported fourth-quarter earnings that exceeded expectations and issued bullish guidance for the upcoming year. As a result, Rite Aid's stock price has now risen by almost 500% since 2012. While considering comparisons with Walgreen (NASDAQ: WBA  ) and CVS (NYSE: CVS  ) , can Rite Aid still trade higher and if so, how high could it go over the long term?

Could Rite Aid really go higher?
In an earlier article, "Is Rite Aid A Likely Acquisition Target," I looked at the vast improvements that Rite Aid has seen from an operational stance, which included macro-related events that boosted margins such as new generic introductions. The conclusion was that Rite Aid is in fact an attractive acquisition target.

However, an acquirer might not buy Rite Aid. While good acquisition value often signals investment value, investors will surely ask how much upside is possible given Rite Aid's near 500% return since 2012. The answer, based on Rite Aid's fundamental outlook and valuation, might just surprise you.

What did Rite Aid's earnings tell us?
Rite Aid's revenue growth for the last five years has been essentially flat, but in fiscal 2015 the top-end of its guidance implies an increase of nearly 4%, or $26.5 billion. Furthermore, the midpoint of its net income guidance is $368 million or a 47% increase year-over-year, which implies yet more margin growth.

Also, it's worth noting that Rite Aid has been notorious for underestimating its results during the last couple years, which makes the high-end of income guidance at $423 million more likely to be the outcome of fiscal 2015.

With that said, if we use its peak guidance for income and divide by its current market cap, we can find that Rite Aid trades at 16.2 times forward earnings. In comparison, CVS and Rite Aid trade at 15 and 16.4 times their forward earnings expectations, respectively. Therefore, Rite Aid is fairly valued, right?

Consider these three things
Unfortunately, investors can't just look at forward P/E multiples and assume that Rite Aid's run is over. Consider three things in particular: continued bottom-line growth, new-found revenue growth, and room for further margin improvements.

As previously said, Rite Aid is now guiding for substantial growth for the first time in a six-year period. With a 4% increase, Rite Aid's revenue will finish the year higher than it has been since before the recession. Also, CVS and Walgreen have both grown continuously during the last five years. Walgreen has grown more than 7% while CVS has grown a whopping 30% by expanding, acquiring, and partnering during this period. Yet, looking ahead, the year-over-year growth outlooks for these three companies are nearly identical.

With that said, Walgreen and CVS's profit margins over the last 12 months are about triple that of Rite Aid. Essentially, both Walgreen and CVS have been far more efficient and faster-growing companies than Rite Aid and they have been priced as such.

Now, Rite Aid is not only returning to growth, it also expects major bottom-line improvements while expectations call for CVS and Walgreen's margins to grow at much slower paces. Therefore, in valuing Rite Aid, you must account for not only its guidance and growth but also its room to improve, specifically in regard to its margins.

What's Rite Aid worth?
With all things considered, take a look at these pharmacies' guidance and price/sales ratios for this current year.


Revenue Expectations

Price/Sales Ratio


$132.9 billion



$75.82 billion


Rite Aid

$26.5 billion


In assessing these three companies to predict their upside, revenue offers a far more reliable way to gauge each company's expense because of the industrywide margin improvements and also the disconnect in margins between Rite Aid and its peers. Rite Aid is also notably cheaper because it has endured years of flat or declining revenue coupled with six consecutive years of net losses prior to 2012. However, it's a different company today. Despite its 500% return, Rite Aid is still priced significantly below where its peers are.

Therefore, as fiscal 2015 continues and margins increase, revenue growth becomes a reality, and even more new generics are introduced to the market and thus increase overall margins across the pharmacy industry, Rite Aid still has significant upside. However, determining how much upside the company has depends on what you believe its recovery is worth. As of now, the company is making a fast dash to catch up with its peers in terms of operating efficiency.

As a result, if you figure that Rite Aid's worth .5 times sales, which is still a major discount to CVS and Walgreen, then Rite Aid has upside of 100% or it could be worth $14 per share. If you think its new-found growth will continue, its margins will one day match those of its peers, and it's worth 0.75 times sales, then Rite Aid has 200% upside or it could be worth $21 per share.

Final thoughts
A price of $14 to $21 per share may sound outrageous to many, but it wouldn't be the first time people doubted my analysis. Back in 2012, my Motley Fool article called Rite Aid a buy at $1.40  with a target of $3. At $1.90, I laid out the exact formula  which showed what Rite Aid needed to reach $7 and then the company achieved what it needed with a profit margin of 1.5%. Then, while it traded at $2.30, in another article I called the $7 target.

Therefore, at $7, it's time to look ahead. If another company doesn't buy it, Rite Aid can continue to improve. If the company continues to improve it will achieve multiples similar to those of its peers, and in that event $14 is likely and $21 is possible.

Any way you look at it Rite Aid still trades at a major discount, and the stock can not trade high enough or rise fast enough to reflect its fundamental improvements. Therefore, while I can't determine exactly what price Rite Aid will hit, the one thing I do know, based on everything discussed here, is that it's worth way more than $7 a share.

Invest in the next wave of health care innovation
The Economist compares this disruptive invention to the steam engine and the printing press. Business Insider says it's "the next trillion dollar industry." And the technology  behind is poised to set off one of the most remarkable health care revolutions in decades. The Motley Fool's exclusive research presentation dives into this technology's true potential, and it's ability to make life-changing medical solutions never thought possible.  To learn how you can invest in this unbelievable new technology, click here now to see our free report.

Read/Post Comments (4) | Recommend This Article (7)

Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

  • Report this Comment On April 14, 2014, at 3:00 PM, gorlickg wrote:

    Rite aid performance post Sammons should be a case study in terrible management to excellent management ( Standley ). And the power of such. RAD had to race with a defective jockey. She had no chance with such. Now she has the right jockey and the right barn team. Now she is running properly Good for this little filly. She deserved the change so badly. It was a crime.

  • Report this Comment On April 14, 2014, at 4:06 PM, gorlickg wrote:

    Brian. Would you comment on the horrific DEBT load Rite AId continues to be burdened with. Not long ago as I recall WAG was almost debt free. The debt for CVS I do not recall. And is it not at about 2015 that large debt payments are due for RAD? The last year or two RAD has been spared of this problem; but it soon returns?

  • Report this Comment On April 16, 2014, at 3:02 PM, BrianNichols wrote:

    WAG and CVS both have debt, but when you operate with losses for most of a decade your debt is going to grow. The important thing is that RAD can now pay its bills and strengthen its balance sheet.

  • Report this Comment On April 18, 2014, at 11:59 PM, ara1029 wrote:

    Mr. Nichols, I never doubted you for a SECOND. Thanks primarily to your S.A. articles, I added to my position in August and then some more September (days prior to that ER). I wish I had more money to invest- as it was I was digging deep. Now I'm in for the ride. I think $18 is a feasible target for end of 2015.

Add your comment.

Sponsored Links

Leaked: Apple's Next Smart Device
(Warning, it may shock you)
The secret is out... experts are predicting 458 million of these types of devices will be sold per year. 1 hyper-growth company stands to rake in maximum profit - and it's NOT Apple. Show me Apple's new smart gizmo!

DocumentId: 2913594, ~/Articles/ArticleHandler.aspx, 8/31/2015 1:11:56 AM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...

Brian Nichols

Brian Nichols is the author of "5 Simple Steps to Find the Next Top-Performing Stock: How to Identify Investments that Can Double Quickly for Personal Success (2014)" and "Taking Charge With Value Investing (McGraw-Hill, 2013)". Brian is a value investor, but emphasizes psychology in his analysis. Brian studied psychology in undergrad, and uses his experience to find illogical value in the market. Brian covers technology and consumer goods for Motley Fool. Brian also updates all of his new and current positions in his Motley Fool CAPs page. Follow Brian on Twitter and like his page on Facebook for investment conversations and recent stories.

Today's Market

updated 2 days ago Sponsored by:
DOW 16,643.01 -11.76 -0.07%
S&P 500 1,988.87 1.21 0.06%
NASD 4,828.33 15.62 0.32%

Create My Watchlist

Go to My Watchlist

You don't seem to be following any stocks yet!

Better investing starts with a watchlist. Now you can create a personalized watchlist and get immediate access to the personalized information you need to make successful investing decisions.

Data delayed up to 5 minutes

Related Tickers

8/28/2015 4:01 PM
CVS $104.18 Down -1.02 -0.97%
CVS Health CAPS Rating: ****
RAD $8.24 Down +0.00 +0.00%
Rite Aid Corp CAPS Rating: ***
WBA $87.42 Down -0.43 -0.49%
Walgreen Boots All… CAPS Rating: ****