The Earnings of Nathan's Famous Will Soon Explode and Nobody Has Noticed

A new deal from Nathan’s Famous will likely turn its six inches of earnings into a foot long.

Jun 28, 2014 at 7:03AM


Source:  Wikimedia Commons

As Nathan's Famous (NASDAQ:NATH) turns 100 years young in 2016, you would probably think that its earnings growth power has matured and there isn't much excitement ahead. However, a deeper look underneath the surface and some simple calculations reveal a food company that is about to flex its muscle with a giant, yet sustainable earnings jump. How could this be?

Starting out with the bun
On June 13, Nathan's reported full-year results for the fiscal year ending March 30, 2014. Excluding a one-time insurance gain, revenue increased 12% to $80.2 million. Adjusted net income slipped 11.3% to $6.6 million or $1.43 per diluted share. This mostly happened because a drought in the Midwest caused a spike in beef prices that the company was unable to pass on to its customers.

Nathan's expects to continue its expansion of restaurants and retail distribution through franchisees and other development agreements.

As fellow Fool contributor Adem Tahiri points out, 33,000 supermarkets and clubhouse locations sell Nathan's products across forty-five states, and it doesn't seem like growth will come from anywhere aside from the new franchised restaurant units popping up.

While I agree with the opportunity he sees in the non-retail business, I respectively disagree about the opportunity -- and the actually contracted guarantee -- on the food retail front and believe the Street is missing this as well.


Source: Nathan's Famous

Adding the delicious meat
For starters, while 33,000 sounds like a big number, there are actually hundreds of thousands of U.S. retail food establishments in the United States once you include convenience stores and all sorts of other places beyond supermarkets that could potentially sell hot dogs and other Nathan's products.

But let's forget even that for now. The company already has plenty of opportunity in its current 33,000 points of sale.

For years, Nathan's had an agreement with a company called "SMG Inc" under which it was the company's exclusive manufacturer and distributor of products for which it paid Nathan's a 4.5% royalty for using the brand. I happen to love royalty agreements because, all things being equal, the company just receives checks from them while incurring little or no cost.

Squeezing on some ketchup and mustard
This means that each dollar of royalty tends to mean a dollar in pre-tax income. Or more specifically and perhaps more accurately, each dollar increase in royalty is a dollar increase in pre-tax income. SMG has now been replaced with a company called John Morrell & Co. in a deal that requires a minimum $10 million royalty for the first year and goes up from there.

John Morrell & Co has already been the company's distributor for its foodservice accounts for eight years. It obviously knows a thing or two, and is likely passionate about, Nathan's products. Now John Morrell & Co is replacing SMG and paying a 10.8% royalty compared to a 4.5% royalty under SMG.

The difference between 10.8% and 4.5% might not sound like much, but 10.8% is actually 140% higher than 4.5%. More specifically, over the last 12 months SMG paid $5.3 million in royalties to Nathan's. This means if John Morrell & Co merely matches that performance on sales and volume, it will pay $12.7 million in royalties instead of $5.3 million for an increase of $7.4 million.

Adding some sauerkraut that is anything but sour
Using the 38.6% tax rate of Nathan's in its most recent fiscal year, that's an increase in net income of $4.5 million or an over 68% increase. But it doesn't stop there.

Eric Gatoff, CEO of Nathan's, stated in a press release, "It will allow our very successful retail licensing program to finally achieve a truly national sales, marketing and distribution footprint." Obviously he and John Morrell & Co intend to increase the number of locations and sales (and therefore royalties) under the new agreement.

Considering that Nathan's and SMG have locked horns on legal matters over the last few years, SMG's passion was probably less than full so you should reasonably expect John Morrell to do better. John Morrell Group plans full-scale marketing efforts both in-store and outside which include new sponsorships, hot dog eating contests, and all sorts of other events that will start this summer.

Throwing in a side of delicious, crispy fries
The group plans to have mobile sampling vehicles do a nationwide tour with stops at hundreds of places as well as brand new social media efforts. It probably doesn't hurt that the warmer spring and summer BBQ months are seasonally better for Nathan's.

The first full quarter under the new agreement will be the first fiscal quarter ending in June and Nathan's should report results for the quarter in early August. That should show the first big, sustainable jump in insurance-gain-excluded earnings and perhaps begin a long trend of high and rising earnings.

Would I be crazy to suggest that the new deal will jump licensing sales well above $12.7 million annually?  For the first two weeks, Nathan's Famous recognized $548,000 in royalties for an annual pace of over $13 million even with the prior SMG inventory still being worked off.

Let's just use the $12.7 million as a reasonable minimum estimate for now.  I'll spare you the math, but Nathan's will realize after-tax net income of $2.27 per diluted share with all things being equal (and no growth) in terms of the rest of the business. That seems more than possible.

Source:  Nathan's Famous

Washing it all down
Nathan's has traded with a P/E of between 25 and 35 over the last few years and even right around 20 during the terrible 2008 recession (which as a bonus didn't seem to affect the company at all as even low budgets apparently have room for hot dogs). Using $2.27 in earnings per share, that P/E range of between 25 and 35, and assuming that the execution goes well, Nathan's could fetch between $56 and $79 per share at this time next year (after a full year under Morrell) and could be even higher if the marketing efforts pay off.

With a current share price of $54 per share, that leaves a lot of potential opportunity with the additional wild card that if beef prices return to more normal levels or if Nathan's can pass that cost on to its consumers then that would add between $0.40 and $0.50 per share in pre-tax net income. And if Morrell has its way, the brand itself will see renewed rejuvenation for many years to come well beyond these numbers.

Leaked: This coming consumer device can change everything
Imagine the multi-billion dollar sales potential behind a product that can revolutionize the way the world shops and interacts with its favorite brands every day. Now picture one small, under-the radar company at the epicenter of this revolution that makes this all possible. And its stock price has nearly an unlimited runway ahead for early, in-the-know investors. To be one of them and hop aboard this stock before it takes off, just click here.  

Nickey Friedman has no position in any stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

Money to your ears - A great FREE investing resource for you

The best way to get your regular dose of market and money insights is our suite of free podcasts ... what we like to think of as “binge-worthy finance.”

Feb 1, 2016 at 5:03PM

Whether we're in the midst of earnings season or riding out the market's lulls, you want to know the best strategies for your money.

And you'll want to go beyond the hype of screaming TV personalities, fear-mongering ads, and "analysis" from people who might have your email address ... but no track record of success.

In short, you want a voice of reason you can count on.

A 2015 Business Insider article titled, "11 websites to bookmark if you want to get rich," rated The Motley Fool as the #1 place online to get smarter about investing.

And one of the easiest, most enjoyable, most valuable ways to get your regular dose of market and money insights is our suite of free podcasts ... what we like to think of as "binge-worthy finance."

Whether you make it part of your daily commute or you save up and listen to a handful of episodes for your 50-mile bike rides or long soaks in a bubble bath (or both!), the podcasts make sense of your money.

And unlike so many who want to make the subjects of personal finance and investing complicated and scary, our podcasts are clear, insightful, and (yes, it's true) fun.

Our free suite of podcasts

Motley Fool Money features a team of our analysts discussing the week's top business and investing stories, interviews, and an inside look at the stocks on our radar. The show is also heard weekly on dozens of radio stations across the country.

The hosts of Motley Fool Answers challenge the conventional wisdom on life's biggest financial issues to reveal what you really need to know to make smart money moves.

David Gardner, co-founder of The Motley Fool, is among the most respected and trusted sources on investing. And he's the host of Rule Breaker Investing, in which he shares his insights into today's most innovative and disruptive companies ... and how to profit from them.

Market Foolery is our daily look at stocks in the news, as well as the top business and investing stories.

And Industry Focus offers a deeper dive into a specific industry and the stories making headlines. Healthcare, technology, energy, consumer goods, and other industries take turns in the spotlight.

They're all informative, entertaining, and eminently listenable. Rule Breaker Investing and Answers are timeless, so it's worth going back to and listening from the very start; the other three are focused more on today's events, so listen to the most recent first.

All are available for free at

If you're looking for a friendly voice ... with great advice on how to make the most of your money ... from a business with a lengthy track record of success ... in clear, compelling language ... I encourage you to give a listen to our free podcasts.

Head to, give them a spin, and you can subscribe there (at iTunes, Stitcher, or our other partners) if you want to receive them regularly.

It's money to your ears.


Compare Brokers