A Look at Nike and Under Armour: An Industry Leader vs the Little Guy

Nike and Under Armour have similar businesses, but they are opposites when it comes to size. Let's see which one could make a worthy long-term investment.

Jul 4, 2014 at 5:00PM

Nike (NYSE:NKE) and Under Armour (NYSE:UA) have similar business models, yet they are in different stages of the business life-cycle. Nike is the industry leader, but Under Armour is gaining popularity among consumers. Which one has the best long-term investment potential?

Market share
Companies with high market share like Nike have already done the hard work of winning over customers. Nike has ingrained its brand in consumers' minds with its iconic swoosh logo. Nike commands 60% of the US sneaker market, while Under Armour has a 2.25% share. In US athletic apparel, the market shares of Nike and Under Armour are 27% and 14.7%, respectively.  

Nike gets 55% of its revenue from outside of the US, versus 5.9% for Under Armour.  Under Armour has had trouble with gaining traction in foreign markets where brands such as Nike have stronger recognition. Opportunity exists for Under Armour here, but there's also great risk that the investments might not pay off. Under Armour may have its hands full with trying to gain share in the US and foreign markets at the same time. 

Cash earnings
Cash flow gives investors a better look at the operations of a company than just net income, which can be misleading. Companies that consistently generate free cash flow, or FCF, and reward shareholders with dividends, stock buybacks, or debt reduction warrant further review. Under Armour, unlike Nike, does not pay a dividend. Investors expect this because Under Armour is a much younger company and investing cash back into the business will hopefully pay off in higher operating cash flow.

FCF for:201120122013
Nike $1.4 billion $1.3 billion $2.4 billion
Under Armour -$41 million $149 million $32 million

Nike's FCF over the period has ballooned. The slight drop in 2012 stemmed from a large increase in accounts receivable and increased inventory numbers. Under Armour's FCF has been highly volatile, starting in negative territory and then increasing significantly before leveling off in 2013, and this mostly resulted from inventory troubles. Nike has used its FCF to increase its dividend in every year since 2009 and has bought back stock when appropriate.

Under Armour has used stock options for compensation, which has led to increased amounts of shares outstanding upon exercise. Usually companies offset this by buying back shares in the market to offset the dilution. Under Armour has not done so, which can be explained by its FCF generation. The volatility in operating cash flow shows Under Armour's lack of efficiency in running its operations. Since Under Armour is in the process of expanding its business globally, we can expect its capital expenditures to rise in the future. This will further strain FCF unless Under Armour increases operating cash flow more quickly. This has not been the case thus far--Under Armour's lofty share price has not been supported by FCF growth. 

Valuation metrics
One of the most popular valuation metrics is the price-to-earnings ratio.  Nike and Under Armour's P/E ratios come in at 26 and 77 times earnings, respectively. Compare this with the industry average P/E of 21.66 and the valuation of Under Armour should raise some eyebrows.  High multiples imply that investors will pay up for potentially higher earnings in the future. Companies with high multiples, like Under Armour, either need to grow into their multiples with increased earnings or see their share prices fall, which will bring their ratios back to more normal levels.

Both of these scenarios include a high level of risk. Investors should not look at earnings figures in isolation. The price-to-FCF ratio shows how much investors are willing to pay based on FCF. Nike and Under Armour's P/FCF multiples are 28 and 395, respectively. This further shows Under Armour's sky-high valuation when compared to Nike. Nike is a proven company that has a history of rewarding shareholders with dividends and buybacks, hence the lower multiple. Under Armour is a relatively new company with riskier cash flows and paying 395 times FCF seems unreasonable.

Foolish takeaway
Under Armour has a lot of room to grow its business in the coming years given its low market share percentage, but it can be seen as risky given its inconsistent FCF and lofty multiples. Nike is a proven company that pays you to wait with increased dividends and stock buybacks. In this case, Under Armour seems highly risky and investors should proceed with caution, while Nike should be looked at further as a potential long-term holding. 

Leaked: This coming consumer device can change everything
Imagine the multi-billion dollar sales potential behind a product that can revolutionize the way the world shops and interacts with its favorite brands every day. Now picture one small, under-the radar company at the epicenter of this revolution that makes this all possible. And its stock price has nearly an unlimited runway ahead for early, in-the-know investors. To be one of them and hop aboard this stock before it takes off, just click here.  

Zach Friesner has no position in any stocks mentioned. The Motley Fool recommends Nike and Under Armour. The Motley Fool owns shares of Nike and Under Armour. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

4 in 5 Americans Are Ignoring Buffett's Warning

Don't be one of them.

Jun 12, 2015 at 5:01PM

Admitting fear is difficult.

So you can imagine how shocked I was to find out Warren Buffett recently told a select number of investors about the cutting-edge technology that's keeping him awake at night.

This past May, The Motley Fool sent 8 of its best stock analysts to Omaha, Nebraska to attend the Berkshire Hathaway annual shareholder meeting. CEO Warren Buffett and Vice Chairman Charlie Munger fielded questions for nearly 6 hours.
The catch was: Attendees weren't allowed to record any of it. No audio. No video. 

Our team of analysts wrote down every single word Buffett and Munger uttered. Over 16,000 words. But only two words stood out to me as I read the detailed transcript of the event: "Real threat."

That's how Buffett responded when asked about this emerging market that is already expected to be worth more than $2 trillion in the U.S. alone. Google has already put some of its best engineers behind the technology powering this trend. 

The amazing thing is, while Buffett may be nervous, the rest of us can invest in this new industry BEFORE the old money realizes what hit them.

KPMG advises we're "on the cusp of revolutionary change" coming much "sooner than you think."

Even one legendary MIT professor had to recant his position that the technology was "beyond the capability of computer science." (He recently confessed to The Wall Street Journal that he's now a believer and amazed "how quickly this technology caught on.")

Yet according to one J.D. Power and Associates survey, only 1 in 5 Americans are even interested in this technology, much less ready to invest in it. Needless to say, you haven't missed your window of opportunity. 

Think about how many amazing technologies you've watched soar to new heights while you kick yourself thinking, "I knew about that technology before everyone was talking about it, but I just sat on my hands." 

Don't let that happen again. This time, it should be your family telling you, "I can't believe you knew about and invested in that technology so early on."

That's why I hope you take just a few minutes to access the exclusive research our team of analysts has put together on this industry and the one stock positioned to capitalize on this major shift.

Click here to learn about this incredible technology before Buffett stops being scared and starts buying!

David Hanson owns shares of Berkshire Hathaway and American Express. The Motley Fool recommends and owns shares of Berkshire Hathaway, Google, and Coca-Cola.We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

©1995-2014 The Motley Fool. All rights reserved. | Privacy/Legal Information

Compare Brokers