Level 3 Communications Investors Might Not Prosper After Synergistic Deal

The Level 3 Communications deal to buy TW Telecom provides solid synergies for the company, but the soaring stock price and high acquisition price leaves a questionable value for investors.

Jul 7, 2014 at 10:00AM

After one of the best quarters in corporate history, the announced buyout of TW Telecom (NASDAQ:TWTC) by Level 3 Communications (NYSE:LVLT) is mildly surprising. Considering the deal is mostly in stock, it might also signal that Level 3 stock has appreciated too much, with the company choosing to use it as the major currency in this deal.

In general, the deal is portrayed as an ability to gain scale and reduce costs via synergies. Remember, the companies compete against the likes of AT&T (NYSE:T) for access to the global data communications needs of enterprise customers.

Deal details
Level 3 Communications agreed to pay $10 cash and 0.7 shares of stock for each share of TW telecom. The transaction is valued at $40.86 per share, based on June 13's market close. With $1.6 billion in assumed debt, the total deal is valued at $7.3 billion.

The deal is based on the expectations of $240 million of annualized synergies and free cash flow accretion after the first year. The combined company should have revenue of nearly $8 billion and adjusted EBITDA of $2.4 billion after synergies. But, the combined entity will have $11.5 billion of debt following the assumption of TW Telecom's debt and $1.2 billion of additional borrowings to pay the cash portion of the transaction.

Considering TW Telecom's limited debt, the deal will actually help reduce the debt to adjusted EBITDA ratio for Level 3 from 4.9 to 4.7.

What TW Telecom offers
For the communications sector, TW Telecom offers decent 7.4% overall revenue growth. However, the company has only forecasted revenue of $1.7 billion for 2014 and $1.8 billion for 2015. At a market cap around $5.5 billion, the company sold for a high revenue multiple for the industry. With limited debt of only $1.6 billion, the enterprise value of roughly four times revenue is slightly more attractive. As an example, Level 3 trades at slightly less than three times revenue. The significantly larger AT&T trades at an enterprise value of two times revenue and has the much more attractive wireless network.

TW Telecom provides a more local-centric focus, with the company moving forward on a strategic expansion to extend metro fiber into five new high-demand markets, including Boston and Philadelphia. It also plans to accelerate the density of its metro fiber footprint in most of the important existing markets, which include New York City, Chicago, and San Francisco. Unfortunately, though, the company still obtains 40% of revenue from non-data sources like legacy voice applications and network services.

With network overlap of only 10%, the two networks might provide a more compelling offering to global enterprise customers. Typically, though, network integration in the telecom space isn't as nearly flawless as forecasted.

Bottom line
The buyout of TW Telecom could have some intriguing cost synergies and accretive free cash flow down the road, but the deal probably signals that the strong gains by Level 3 Communications stock over the last year will probably come to a halt, at least for a while. The company was more than ready to use the increased value of the stock to purchase TW Telecom at slightly rich valuation multiples. Assuming a smooth integration, the combination probably makes sense, especially with both management teams located around Denver, but that doesn't mean investors will prosper any time soon with the stock trading at multi-year highs.

Warren Buffett: This new technology is a "real threat"
At the recent Berkshire Hathaway annual meeting, Warren Buffett admitted this emerging technology is threatening his biggest cash-cow. While Buffett shakes in his billionaire-boots, only a few investors are embracing this new market which experts say will be worth over $2 trillion. Find out how you can cash in on this technology before the crowd catches on, by jumping onto one company that could get you the biggest piece of the action. Click here to access a FREE investor alert on the company we're calling the "brains behind" the technology.

Mark Holder and Stone Fox Capital clients own shares of AT&T.; The Motley Fool has no position in any of the stocks mentioned. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

Money to your ears - A great FREE investing resource for you

The best way to get your regular dose of market and money insights is our suite of free podcasts ... what we like to think of as “binge-worthy finance.”

Feb 1, 2016 at 5:03PM

Whether we're in the midst of earnings season or riding out the market's lulls, you want to know the best strategies for your money.

And you'll want to go beyond the hype of screaming TV personalities, fear-mongering ads, and "analysis" from people who might have your email address ... but no track record of success.

In short, you want a voice of reason you can count on.

A 2015 Business Insider article titled, "11 websites to bookmark if you want to get rich," rated The Motley Fool as the #1 place online to get smarter about investing.

And one of the easiest, most enjoyable, most valuable ways to get your regular dose of market and money insights is our suite of free podcasts ... what we like to think of as "binge-worthy finance."

Whether you make it part of your daily commute or you save up and listen to a handful of episodes for your 50-mile bike rides or long soaks in a bubble bath (or both!), the podcasts make sense of your money.

And unlike so many who want to make the subjects of personal finance and investing complicated and scary, our podcasts are clear, insightful, and (yes, it's true) fun.

Our free suite of podcasts

Motley Fool Money features a team of our analysts discussing the week's top business and investing stories, interviews, and an inside look at the stocks on our radar. The show is also heard weekly on dozens of radio stations across the country.

The hosts of Motley Fool Answers challenge the conventional wisdom on life's biggest financial issues to reveal what you really need to know to make smart money moves.

David Gardner, co-founder of The Motley Fool, is among the most respected and trusted sources on investing. And he's the host of Rule Breaker Investing, in which he shares his insights into today's most innovative and disruptive companies ... and how to profit from them.

Market Foolery is our daily look at stocks in the news, as well as the top business and investing stories.

And Industry Focus offers a deeper dive into a specific industry and the stories making headlines. Healthcare, technology, energy, consumer goods, and other industries take turns in the spotlight.

They're all informative, entertaining, and eminently listenable. Rule Breaker Investing and Answers are timeless, so it's worth going back to and listening from the very start; the other three are focused more on today's events, so listen to the most recent first.

All are available for free at www.fool.com/podcasts.

If you're looking for a friendly voice ... with great advice on how to make the most of your money ... from a business with a lengthy track record of success ... in clear, compelling language ... I encourage you to give a listen to our free podcasts.

Head to www.fool.com/podcasts, give them a spin, and you can subscribe there (at iTunes, Stitcher, or our other partners) if you want to receive them regularly.

It's money to your ears.


Compare Brokers