Did Whiting Petroleum Corp Just Buy Kodiak Oil and Gas Corp on the Cheap?

A buyout of Kodiak Oil and Gas on the cheap suddenly places Whiting Petroleum in an attractive position compared to previous Bakken leader, Continental Resources.

Jul 14, 2014 at 3:12PM

The revelation that Whiting Petroleum Corp (NYSE:WLL) only paid a 5% premium to average prices over the last 60 days to purchase the stock of fast-growing Bakken producer Kodiak Oil and Gas Corp (NYSE:KOG) was clearly unusual. Typically, a growing company doesn't accept a buyout without a substantial premium. In this case, the deal creates a formidable producer in the Bakken to rival Continental Resources (NYSE:CLR).

Is it possible that Kodiak shareholders benefited more from accepting a meager premium?

The deal
Whiting Petroleum agreed to buy Kodiak Oil and Gas for .177 shares of WLL per KOG share, or the equivalent of $13.90 per share based on the July 11 closing price of Whiting. Though the deal offers a 5% premium above the average of price of Kodiak over the last 60 days, any investor in the stock might be disappointed that it accepted an offer below the prior closing price. The stock, though, is rebounding 5% as of this writing, suggesting that maybe accepting an offering around current market prices does allow shareholders to participate in the potential upside of the new entity.

All is not lost for Kodiak investors, as the deal provides for an accretive cash flow per share and earnings per share in 2015 for Whiting stock. This means that investors in Kodiak ultimately obtain shares of a stock probably worth more going forward. Typically the buyout target requires a premium price in stock that causes the acquirer to drop and leaves the target shareholders with a smaller buyout price.

The merger projects a Bakken/Three Forks oil exploration and production company with 855,000 net acres and an inventory of 3,460 net future drilling locations. In addition, Whiting includes an interesting position in the developing DJ Basin. For 2014, the combined entity expects production of 152,000 boe/d and proved reserves of 606 million boe with 80% oil.

The value
Considering the combination of Whiting Petroleum and Kodiak Oil and Gas aims to create a leading oil producer in the Bakken/Three Forks region with over 107,000 boe/d, the valuation proposition is easy with a quick comparison to Continental Resources that previously held that position.

During the first quarter, Continental produced 97,457 boe/d from the Bakken with 70% of production linked to oil. In total, the oil producer had production of 152,471 boe/d. The new Whiting produced roughly 134,000 boe/d during the first quarter.  So while the claims and focus are around it being the leading producer in the Bakken, the true value of the companies is based on total production. Continental has the SCOOP properties that produce over 50,000 boe/d while Whiting is making huge progress in the Niobrara region.

In total, the production at Continental during the first quarter matched the forecasted average production for the year for the combined Whiting Petroleum, but the new entity isn't too far behind. What is far behind is the market valuations. Continental Resources has a market value of $28 billion and an enterprise value of nearly $33 billion compared to the corresponding valuations of roughly $14 billion and $18 billion.

Bottom line
By purchasing Kodiak Oil and Gas at current market values, Whiting Petroleum created a leading producer in the Bakken to rival Continental Resources. More importantly, the oil exploration firm from Denver just created a company approaching the size of Continental in production, but not in valuation. The combination of the low leverage from Whiting and the fast growth from Kodiak makes an intriguing investment, especially compared to the rich valuation of Continental now trading at nearly double the valuation.

Do you know this energy tax "loophole"?
You already know record oil and natural gas production is changing the lives of millions of Americans. But what you probably haven't heard is that the IRS is encouraging investors to support our growing energy renaissance, offering you a tax loophole to invest in some of America's greatest energy companies. Take advantage of this profitable opportunity by grabbing your brand-new special report, "The IRS Is Daring You to Make This Investment Now!," and you'll learn about the simple strategy to take advantage of a little-known IRS rule. Don't miss out on advice that could help you cut taxes for decades to come. Click here to learn more.

Mark Holder has no position in any stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

4 in 5 Americans Are Ignoring Buffett's Warning

Don't be one of them.

Jun 12, 2015 at 5:01PM

Admitting fear is difficult.

So you can imagine how shocked I was to find out Warren Buffett recently told a select number of investors about the cutting-edge technology that's keeping him awake at night.

This past May, The Motley Fool sent 8 of its best stock analysts to Omaha, Nebraska to attend the Berkshire Hathaway annual shareholder meeting. CEO Warren Buffett and Vice Chairman Charlie Munger fielded questions for nearly 6 hours.
The catch was: Attendees weren't allowed to record any of it. No audio. No video. 

Our team of analysts wrote down every single word Buffett and Munger uttered. Over 16,000 words. But only two words stood out to me as I read the detailed transcript of the event: "Real threat."

That's how Buffett responded when asked about this emerging market that is already expected to be worth more than $2 trillion in the U.S. alone. Google has already put some of its best engineers behind the technology powering this trend. 

The amazing thing is, while Buffett may be nervous, the rest of us can invest in this new industry BEFORE the old money realizes what hit them.

KPMG advises we're "on the cusp of revolutionary change" coming much "sooner than you think."

Even one legendary MIT professor had to recant his position that the technology was "beyond the capability of computer science." (He recently confessed to The Wall Street Journal that he's now a believer and amazed "how quickly this technology caught on.")

Yet according to one J.D. Power and Associates survey, only 1 in 5 Americans are even interested in this technology, much less ready to invest in it. Needless to say, you haven't missed your window of opportunity. 

Think about how many amazing technologies you've watched soar to new heights while you kick yourself thinking, "I knew about that technology before everyone was talking about it, but I just sat on my hands." 

Don't let that happen again. This time, it should be your family telling you, "I can't believe you knew about and invested in that technology so early on."

That's why I hope you take just a few minutes to access the exclusive research our team of analysts has put together on this industry and the one stock positioned to capitalize on this major shift.

Click here to learn about this incredible technology before Buffett stops being scared and starts buying!

David Hanson owns shares of Berkshire Hathaway and American Express. The Motley Fool recommends and owns shares of Berkshire Hathaway, Google, and Coca-Cola.We Fools don't all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

©1995-2014 The Motley Fool. All rights reserved. | Privacy/Legal Information