|
|
| Table One |
| Foolish Four Inflation-Adjusted Portfolio Success Rates: 1961 to 1998 |
| (Percentage of payout periods supported by portfolio) |
| Withdrawal Rate as % of Initial Portfolio Value | | | | | | | | | | |
| Length of Payout Period | 3% | 4% | 5% | 6% | 7% | 8% | 9% | 10% | 11% | 12% | |
| 100% Foolish Four | | | | | | | | | | | |
| 15 Years | 100 | 100 | 100 | 100 | 100 | 96 | 83 | 79 | 63 | 54 | |
| 20 Years | 100 | 100 | 100 | 100 | 95 | 89 | 74 | 58 | 42 | 42 | |
| 25 Years | 100 | 100 | 100 | 100 | 93 | 79 | 50 | 29 | 29 | 29 | |
| 30 Years | 100 | 100 | 100 | 100 | 89 | 67 | 22 | 0 | 0 | 0 | |
| 35 Years | 100 | 100 | 100 | 100 | 100 | 75 | 25 | 0 | 0 | 0 | |
| 75% Foolish Four/25% Bonds | | | | | | | | | | | |
| 15 Years | 100 | 100 | 100 | 100 | 100 | 92 | 79 | 58 | 54 | 38 | |
| 20 Years | 100 | 100 | 100 | 100 | 89 | 68 | 53 | 42 | 37 | 16 | |
| 25 Years | 100 | 100 | 100 | 100 | 86 | 50 | 29 | 29 | 21 | 0 | |
| 30 Years | 100 | 100 | 100 | 100 | 67 | 11 | 0 | 0 | 0 | 0 | |
| 35 Years | 100 | 100 | 100 | 100 | 75 | 0 | 0 | 0 | 0 | 0 | |
| 50% Foolish Four/50% Bonds | | | | | | | | | | | |
| 15 Years | 100 | 100 | 100 | 100 | 92 | 75 | 54 | 33 | 29 | 21 | |
| 20 Years | 100 | 100 | 100 | 89 | 63 | 47 | 26 | 11 | 0 | 0 | |
| 25 Years | 100 | 100 | 100 | 79 | 36 | 29 | 7 | 0 | 0 | 0 | |
| 30 Years | 100 | 100 | 100 | 56 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 35 Years | 100 | 100 | 100 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 25% Foolish Four/75% Bonds | | | | | | | | | | | |
| 15 Years | 100 | 100 | 100 | 100 | 71 | 38 | 29 | 21 | 21 | 17 | |
| 20 Years | 100 | 100 | 89 | 53 | 26 | 11 | 0 | 0 | 0 | 0 | |
| 25 Years | 100 | 100 | 64 | 36 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 30 Years | 100 | 100 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 35 Years | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 100% Bonds | | | | | | | | | | | |
| 15 Years | 100 | 100 | 100 | 54 | 25 | 21 | 21 | 17 | 17 | 4 | |
| 20 Years | 100 | 79 | 37 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 25 Years | 100 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 30 Years | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| 35 Years | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Note: Numbers rounded to nearest whole percentage. The number of overlapping 15-year payout periods from 1961 to 1998,
inclusively, is 24; 20-year periods, 19; 25-year periods, 14; 30-year periods, 9; 35-year periods, 4. Stocks are represented by
the Foolish Four, and bonds by long-term, high-quality corporate bonds. Data source: Author's calculations based on data
from The Motley Fool and Ibbotson Associates. |
|
|