POST OF THE DAY
Berkshire Hathaway
Costco's Float

Format for Printing

Format for printing

Request Reprints

Reuse/Reprint

By rclosch
July 1, 2003

Posts selected for this feature rarely stand alone. They are usually a part of an ongoing thread, and are out of context when presented here. The material should be read in that light. How are these posts selected? Click here to find out and nominate a post yourself!

Costco released their earnings for the third Quarter of 2003 last week, and they were good but not spectacular. Net was $1.02 per share, up 6.4% from $.96 last year. Sales increased 9.0%, not great, but pretty good for a period that included the latest Gulf war and was a disaster for a lot of retailers.

But a quick look beneath the surface shows fun things are happening under the covers. For instance, the companies total reported earnings for the period was $481.5 million; this is about the same as the net increase in cash as shown on the Balance Sheet ($483.9 million). Total cash on hand at the end of the period was $1.289 billion or about the same as the companies total debt level.

That's interesting. How did they manage that? Elsewhere in the report we see that Costco opened 33 new stores so far this year, and that those stores cost $608 million. So how do they add an amount larger than after tax earnings to the cash line on the balance sheet and pay for new 33 stores? Maybe they borrowed the money? But, a check of the balance sheet shows that they actually paid off debt in the period to the tune of $25 million.

The Secret of course is cash flow, and Costco has a little extra Magic when it comes to cash flow. The cash flow statement lists total net cash provided by operating activities of $1,076 million up 26% from $850 last year. I like that number a lot better but you have to be careful with cash flow it can be like Performa earnings or EBITA. But Costco has Charlie (I'm an old man, I'm already Rich, and I don't like to be nervous) Munger on the board and we all know how Charlie feels about optimistic accounting.

$37.4 million of the increase in cash flow came from an increase in depreciation, 28.9 million from the increase in after tax income, and $30.7 million from deferred taxes. The balance or 129.5 millions comes from float like items (cost-free cash they hold but do not own).

Costco gets float from their Vendors who deliver goods before they receive payment and from Customers in the form of membership fees and sales rewards. The largest item in this category is from accounts receivable, because Costco turns its inventory so rapidly (8.7 times in the 36 week period). They sell their inventory and receive the cash from the customer before they have to pay the vendor. (Usually 30 days). This means that as Costco opens new stores they generate a positive cash flow from their vendors and their customers. Nice trick this. And it is something that other retailers can only dream about. Costco turns their merchandise12.1 times last year, versus 10.5 times at BJ's, and much slower rate at other traditional retailers.

In the first 38 weeks Costco's generated $84, 9 million in Cash flow from this inventory build up. In addition they generated 44 million of increased float from member fees, which are recorded as a liability when paid, and then prorated as an expense over the term of the membership, and the two per cent reward credit that is given to executive members. This charge is deducted from revenue when the sale is completed, but is not credited back to the customer until the end of the year.

I do not know exactly how to figure Costco owner earnings, but I would pick a number that is bigger than earnings per share because the $482 million is in the bank, 33 stores have been built, and debt was paid down. Nine of these stores were replacements of existing facilities, but that leaves us with 24 net, new stores, a pace of construction that will not provide spectacular growth, should provide substantial consistent and sustainable growth for quite a few years, and at the same time leave substantial fee cash flow to buy back stock, pay a dividend or (God Forbid) make acquisitions.

rc


Become a Complete Fool
Join the best community on the web! Becoming a full member of the Fool Community is easy, takes just a minute, and is very inexpensive.