Image source: The Motley Fool.
GOL Linhas Aéreas Inteligentes S.A (GOL -7.71%)
Q1 2020 Earnings Call
May 4, 2020, 11:00 a.m. ET
Contents:
- Prepared Remarks
- Questions and Answers
- Call Participants
Prepared Remarks:
Operator
Welcome to the GOL Airlines First Quarter 2020 Results Conference Call. This call is being recorded and all participants will be in a listen-only mode during the company's presentation. After GOL's remarks, there will be a question-and-answer session. [Operator Instructions]
This event is being broadcast live via webcast and may be accessed through the GOL website at www.voegol.com.br/ir and the MZiQ platform at www.mziq.com. Those following the presentation via the webcast may post your questions on the platform and their questions will be either answered by the management during this call or by the GOL Investor Relations team after the conference is finished.
Before proceeding, let me mention that forward-looking statements are based on the beliefs and assumptions of GOL's management and on information currently available to the company. They involve risks and uncertainties because they relate to future events and therefore depend on circumstances that may or occur. Investors and analysts should understand that events related to macroeconomic conditions, industry and other factors could also cause results to differ materially from those expressed in such forward-looking statements.
At this time, I will hand you over to Mr. Paulo Kakinoff. Please begin.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Good morning, ladies and gentlemen, and welcome to GOL Airlines conference call. I am Paulo Kakinoff, Chief Executive Officer; and I'm joined by Richard Lark, our Chief Financial Officer.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Good morning. It's my pleasure to be with you today.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Today morning, we released our first quarter figures. Also, we made available on GOL's Investor Relations website, three videos with the results presentation, financial review and preliminary Q&A. We hope everyone has watched them, as we will now only make a few brief considerations about the quarter results and then we will move to your questions, and all comparisons are with the first quarter 2019.
Despite several operational challenges faced during this quarter, such as the rise of COVID-19 impact on the company and on the macroeconomic scenario, as well as depreciation of the real against the U.S. dollar, GOL reached recurring EBITDA of BRL1.4 billion and recurring operating income of BRL938 million. Our total liquidity remained at BRL4.2 billion, of which BRL3 billion cash and short-term investments and BRL1.2 billion of receivables after amortization of BRL1.2 billion of principal interest and lease.
We had BRL1.1 billion of operating cash flow generation with a 36% margin, an improvement of 28 percentage points quarter-over-quarter. Net loss after minority interest was BRL2.3 billion, primarily due to a BRL2.5 billion negative net impact of exchange rate and monetary variations.
Once again, we reported robust operating indicators, responsible and rational capacity management in relation to passenger demand, aligned with efficient unit management, allowed the company to achieve the following indicators: average yield per passenger of BRL0.296, an increase of 3.6%; on-time departures of 92.6%, an increase of 5.5 percentage points according to Infraero and data from major airports; average load factor of 79.8%, a reduction, 1.7 percentage points; and average aircraft utilization of 12.1 hours per day, a decrease of 5.5%.
We had a scenario of impacted revenues. GOL carried 8.3 million customers in the quarter, with 7.8 million in the domestic market, minus 7.1% and 0.5 million in international market, minus 15.8%. Net Revenue per Available Seat Kilometer, RASK, was BRL0.253, an increase of 2.6%. Net Passenger Revenue per Available Seat Kilometer, PRASK, was BRL0.236, an increase of 1.4%.
With that, I'm going to hand you over to Richard, who is going to take us through some additional highlights.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Thanks, Kaki. I would like to comment about our controlled cost environment. GOL has the lowest unit costs in Latin America, which enables a better balance of fixed costs during this pandemic period. The Cost per Available Seat Kilometer, CASK, excluding nonrecurring expenses, decreased by 13.3% from BRL0.204 in the first quarter of 2019 to BRL0.177 in the first quarter of 2020. This was a consequence of the gain from aircraft sale operations offset by increases in depreciation costs due to the net addition of nine aircraft in the fleet and by the increase in maintenance and repair and materials expenses due to the exchange rate impacts on important parts of labor.
Our margins remained healthy due to the strong cost control and efficient capacity management and yield management. The company achieved operating profits for the 15th consecutive quarter. The recurring EBIT margin was 30%. Recurring operating income EBIT was BRL938 million, which was BRL392 million higher than in the first quarter of '19. Recurring EBITDA margin was 46%. Recurring EBITDA was BRL1.4 billion, which was a BRL488 million increase quarter-over-quarter.
Oil hedging was an exceptional item. Due to the reduction in our capacity, GOL expects to consume a lower volume of fuel litres than expected over the next two quarters. Thus, GOL recorded the expected ineffectiveness of its fuel price hedging for the second quarter of 2020 and the third quarter of 2020 as an exceptional item of BRL292 million in its financial result for the first quarter of 2020.
Lastly, we'd like to share the continued success of our liquidity strengthening. GOL reported operating cash flow generation of approximately BRL1.1 billion in the quarter. Total liquidity was BRL4.2 billion, maintaining the same level registered on December 31, 2019 due to prudent cash flow management and rapid cost containment from the decrease in sales in the second half of March. Also, in March, the company concluded seven leaseback operations for 11 Boeing 737 NG aircraft, reducing its net debt by BRL619 million as a result of a BRL149 million decrease in debt and a BRL449 million increase in cash liquidity. Part of the proceeds was used to fund the early redemption of the senior notes due in 2022 in the amount of BRL427 million at nominal rates of approximately 9%, maintaining our responsible discipline of deleveraging our balance sheet and our commitment to long-term creditors.
In the first quarter of 2020, the company paid BRL1.2 billion in principal debt and leasing payments. Net debt excluding perpetual bonds and the convertible to LTM EBITDA was 2.4 times as of March 31, 2020.
Now, I'd like to return to Kakinoff.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Thanks, Rich. We are effectively managing our business through the crisis. While the current financial situation is sound; as the scale of its challenge became clear in early March, we initiated a rigorous review of our budget to preserve working capital. We aimed at cost containment across the company through the elimination of nonessential items. GOL estimates around BRL2.4 billion in cost reductions, capex eliminations and payments postponed for 2020 and those are values in reals.
In an environment of economic uncertainty and lower demand, GOL's single fleet and flexible capacity management reduces its exposure and makes it more adaptable to face this crisis than other airline business models. We see this as a competitive advantage under normal operating circumstances and even more so at a time when the industry is facing strong external pressures.
We are focused on caring for our customers and employees, preserving the financial liquidity of the company and building a plan to not only to rescale the business over the recovery period, but also to accelerate the progress of our long-term strategy.
Once we are through this crisis, I have no doubt that we will have learned important lessons in how, as a company, we can work more effectively together. Although, the immediate future is uncertain, we are equipped to adapt to serving corporate changes. It's important to remember that, like oil prices, this one will also pass. And at the end of this whole process, we are confident that GOL will be even stronger.
Now, I would like to initiate the Q&A session.
Questions and Answers:
Operator
Thank you. [Operator Instructions] Today's first question comes from Mike Linenberg with Deutsche Bank. Please go ahead.
Mike Linenberg -- Deutsche Bank -- Analyst
Yes. Hi, I have a few questions here. Good morning, everybody, Rich and Kaki. Rich, you mentioned that in the March quarter that GOL paid BRL1.2 billion of both rental payments and also principal on debt. How does that change as we get into the second and third quarter? I believe in the release, it indicated that you were getting lease deferrals up -- from upwards of three to six months. So, how should we think about what that number looks like in at least the June and September quarter?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes, good morning, Mike. Well, two levels. One, at the leasing level -- at the lease level, it would depend on how many -- what the size of the fleet is going to be in the second half if we adjust or not on that. And so, I don't want to -- can you hear me, OK?
Mike Linenberg -- Deutsche Bank -- Analyst
Yes. No, I can. I can.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Okay. We're doing our social distancing here in the room, and we're all spread out here. So, I just want to make sure we're --
Mike Linenberg -- Deutsche Bank -- Analyst
Yes. No, I can hear you well.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Okay. And so, if we -- I'll just give an example. For example, if we were to reduce the size of our fleet to match a lower demand, on the order of 12% -- 20% or so and let the contracts take course, meaning just what we have automatically in terms of the rollover, in terms of the expiration of aircraft on short-term leases and those aircraft go out, that would be a reduction of about BRL3 billion of debt in the second half. And so, the total debt would go down, just on the aircraft debt basis, it would go down from the roughly BRL17 billion that we have right now, to about to BRL14 billion.
But we don't have any specific amortizations, say, at the lease level. What we have is more at the capital structure level and we have a term loan that matures in -- term loan B that matures in August, and then -- of BRL300 million, and then we have a BRL150 million semi-annual amortization in September on a Brazilian real denominated debenture. And so, that's kind of one way to answer your question.
Mike Linenberg -- Deutsche Bank -- Analyst
Okay. So that's the debt piece. So that's the debt piece. But your lease piece should come down? Like presumably, you were able to defer 90% of your leases in the second quarter, then that number is going to come down a lot, right?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes, that number is -- it would be about BRL50 million to BRL60 million from a cash flow perspective. From a P&L perspective, that would be equal in accounting and it wouldn't show up there because you're accounting for all these leases under IFRS16. But from a cash flow perspective, that will be a reduction of around 70% versus what the run rate was, and that would be a savings of around BRL50 million to BRL60 million.
Mike Linenberg -- Deutsche Bank -- Analyst
Okay. So, that's helpful. Another question, you called out BRL1.5 billion of unencumbered assets. What are those now? Are those mostly spare parts, rotables, inventory? Are there any engines in there? And presumably, you're probably not including your slots or even your Smiles stake, just curious?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes. That's correct. Those are a combination of spare parts, rotables, and there are some small amounts of non-credit card receivables like, let's say, cargo and travel agent. That amount does not include spare engines. Also, in Brazil, we don't own slots, we have the right to operate them. And yes, that does not include the Smiles stake.
The large chunk of that is airports and rotables, which has a market value in excess of $325 million. And then there's a small amount of receivables from -- which are non-credit card, which are cargo and travel agents. In addition to that, it's important to mention, in addition to that, we have around BRL1.7 billion of deposits for aircraft leases, maintenance reserve and legal proceedings, which if we needed to, it's not in the plan, but if we needed to, we could use those to generate liquidity by exchanging them for letters of credit. Those are actually -- in our case, they're actual cash deposits. And those are assets that are in our balance sheet that if we wanted to, we could pay to exchange those for letters of credits or insurance policy, and we could -- that could probably generate upwards of BRL1.5 billion at a maximum.
That's not in the plan right now, but that is in that over BRL7 billion -- BRL7 billion number that we're giving you includes what is executable on top of our liquid assets, which includes what we can do with unencumbered assets, the financeable portion of those, as well as transforming cash deposits into actual cash through the letter of credit and through insurance mechanisms. And so, that's -- the sum of those is what's inside that over BRL7 billion number though.
Mike Linenberg -- Deutsche Bank -- Analyst
Okay. Great. And then just my last one. The guide to a 6% EBITDA margin in the June Q, which I think you're probably going to be one of the few airlines in the world that is actually going to have positive EBITDA, but you are talking about a 50% expense decline versus a 70% revenue decline, so the math is the math. But I sort of zoom in on the 80% load factor and I realize you're not operating a lot, so it's probably easy to fill up the airplanes than maybe what it was two months ago when you had a lot more flights. That said, how does that 80% square with some of the social distancing mandates that people are talking about? And maybe it just doesn't, it doesn't matter for you because you are flying from between Sao Paulo and capitals, and you're carrying a lot of must-go travel and a lot of its government officials, and they have to fly. It's the only way to get there. Is that --
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes. That's a great question. Thank you for asking. Because -- I'm going to break that into two pieces. One is what we're doing on the customer side and the safety side; and then I'm going to let Kaki answer that. And then I'm going to walk you through a little bit on what we're seeing in the super short-term. Because obviously, we do have a visibility to May, not much more than that. But I'm going to hand over to Kaki to kind of go through what we're doing in that category in terms of keeping our employees and our customers safe.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Hi, Mike. Good morning.
Mike Linenberg -- Deutsche Bank -- Analyst
Hi, Kaki.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Your question, that gives us the chance to share our actions and thoughts on the safety and security measures. So, we have announced yesterday evening that 100% of our customers are now demanded to wear masks. The same applied to our own staff in every single sense. And we have enhanced it so dramatically, the sanitary conditions of our airplanes, in order to make the following demand, and that's the only one we have so far, the people who really need to fly, finding an airplane, 100% sanitized and safety for their travel.
So, we have basically absorbed every single available initiative to make it happen. And it's not only appliable to the aircraft itself, but also at the airport. We have redesigned competitive process. So, the two variables here are, we need to support those persons in need for the travel service. I mean, we are talking about the public agents, the docs and everybody who really needs to fly at the moment, and offer them the safest possible experience. So, I believe that we are doing so, considering that we have been demanded. The load cycles are pretty high, 80%. And we have also monitored, based on our own crew, the possibility of having an increase in the contaminations curve, which is not happening so far.
So, at the moment, considering the whole organization, we have only eight active cases in our company, considering 16,000 people. And we have -- most of our crew members are still being exposed every single day, because they are SKUs, and everybody is flying.
So, I think that we have been pretty effective in those metrics because we need to serve this kind of service in the size of our country and how important is even to fight against the pandemic to keep those essential service, that essential network operating. So, I believe that we are in a good shape, I mean, promoting the highest possible level of safety and security to our customers.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes, Mike, that, in our calculations, obviously, those are procedures that are already being executed. That's going to add around, the whole process, which is including cleaning and these other components is going to add about 10 minutes to our turnaround time. It starts with a little bit on utilization, but we're also forecasting keeping utilization above 11 hours. And so, I think that's what you're going to see. Obviously, it's on a much more reduced operation.
But we are within that -- the second part of the question, what I would say as well is that, Kaki just described the procedures, we're also combining that with -- I mean, we'll have our traffic stats out this week for the month of April. But I'll share with you now, because one of the things that we've been doing here at this company is trying to put in a lot of effort to make sure that all of our counterparties, they work with us, have as much information as we have visibility on, and can provide to you probably beyond what we normally would do there.
And so, the -- on the load factor side, for April, we're expecting something in the low 80s that we closed out, probably around 82%. Similar for May, kind of, in the low 80s, kind of around 80%, 81-ish. And we are -- with that, we're looking at low 11s hours on the aircraft utilization. And so, combining that with what Kaki was saying, what we've tried to do with this essential network is have it operating at the absolute minimum operating cost to serve the maximum demand. And so, as we evolve, we'll adjust that, obviously, and also, we'll adjust on the customer side in terms of the procedures and the direct feedback we get, because, as you know, we also manage our company using NPS, and we have the direct feedback on that as well in terms of how the customers are feeling about it.
So, it will be an iterative process as we work along here over the next couple of months in whatever the recovery phase would be.
And then on the cost side, look, the only impact we see thus far is a little bit on the turnaround time, and this is literally being rolled out as we speak, it's been in the planning and this week we start rolling out these new procedures. And so, it will probably be a month or so before we have a combination of both the feedback on the efficiency side as well as the feedback on the customer side.
Mike Linenberg -- Deutsche Bank -- Analyst
Great. That was all very helpful. Thanks gentlemen.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Thank you.
Operator
Our next question comes from Savi Syth with Raymond James. Please go ahead.
Savi Syth -- Raymond James -- Analyst
Hey, good afternoon. Just curious, first question, on the term loan, any thoughts on kind of given your revised outlook that things take longer to recover, wondering what your plans are for the term loan and if that is included in the BRL7 million a day cash burn that you think that you can get to in the second half if there is absolutely no improvement in demand?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Well, number one, capital structure is not included in that. That's at the operating level. And so, we're trying to give you guys some visibility on how we -- and that's the outflows, obviously. As you know, we've been managing, for the month of April, based on the numbers we provided previously, managing the overall cash inflows minus cash outflows near breakeven. And so, those numbers we provided there are cash outflows, what we call cash burn. And so, those are operational. They do not include capital structure.
As I mentioned, we have two structural maturities in the second half. One is the term loan in August; the other is semiannual debenture amortization of our BRL150 million in September.
Our plan right now is to use cash to amortize those, both existing cash as well as future cash. Those are still down the road in terms of the forecast. And so, I think we would only adjust that position and that intention probably toward the end of June based on whatever visibility we have on the recovery. And so, that's -- the plan is to both amortize both of those. But as you saw, we were able to reschedule all of the capital structure components that we had coming due in the Q2, or let's say March through the Q2. The debenture amortization -- the same semiannual debenture amortization at the end of March, we rescheduled for and put that into the March 22 amortization.
But on that, I mean, we -- there's various alternatives that we can work through on both of those. I think it's a little bit early to change the plan on that, and so that's our plan currently. But I think we'll have to see how things go on the revenue side because, obviously, the priority zero is to protect the company and to protect our liquidity to be able to preserve the company, GOL Airlines, to be able to provide service and also to be able to finance what we need to do in terms of working capital, in terms of the recovery. But those are our plans right now. I think that's the best answer I can give to that question.
Savi Syth -- Raymond James -- Analyst
No, that's helpful. And just, the cash burn information provided was super helpful too. Just a clarification on, is that -- it wasn't clear if the BRL9 million a day was for all of 2Q or if it was by end of 2Q? And just what changes to get from like BRL9 million a day to BRL7 million a day as you go into the second half?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes, that is probably going to be pretty close to what the burn will be for all of Q2. That's what we're targeting to be at, let's say, for the month of June, kind of a run rate of June, if you will. But I think we'll be pretty close to that for all of Q2.
And the delta in terms of the small improvement in the second half, there's other things that we've been working on also. We had an effect, as we got into the downsizing and the restructuring, we had to use cash to negotiate and to reorganize our suppliers and credit facilities. And so, that cash is already -- by mid-April, most of that cash is already spent. And so, that also just reflects a more stable structural situation in terms of the fixed costs and the payables that we had, as we had a transition from a company that was operating at an average of a little over BRL1 billion a month of revenues with the associated working capital involved with that, and a massive downsizing, a 90% downsizing within a short period of time. So, we had some catch-up to do to reorganize the company into the smaller operation.
And so, it's really that effect, and so there's a little bit of a hangover effect with the negotiations we started in mid-March and they really kind of finished in the first 15 days of April. And so, when we go toward the end of this quarter and then into the second half, we have a more, let's say, level situation in terms of working capital, more stability, one.
And number two, the other effect is the -- and that's on the cash outflow side. The other effect will be -- it's a combination of the variable cost side of the equation that would relate to whatever we're doing on the revenue side. And so, if we do get a ramp-up, the variable costs will follow proportionately and won't change that cash burn for the second half. And we've already got the fixed costs more or less where we want them in.
So, basically, it was just the effect of -- as we kind of got from, let's say, as we go from Q1 to Q3, we had a transition there in the Q2. Also, into Q2, remember, that's -- it's generally our down quarter, where we also take advantage of the down quarter with aircraft overhauls in our maintenance hangar. And we generally have a massive pit-stopping exercise in the Q2. And that's also in those Q2 numbers in terms of our hangar full-time is rotating through roughly seven aircraft at a time to catch up on maintenance and get a little bit ahead of the game as we prepare the company for the second half. So, there's a little bit of that effect and there also in terms of the cash effect in the Q2 versus the Q3.
That's how I would help on that. But that's all operational. It's important. Like when I say operational, it's a combination of operating expenses plus working capital to run the airline. And then also financial expenses, if you will, interest expense related to that also, but not a capital structure for long-term assets, nor does it include anything related to assets, sales or anything like that. So, anything related to structure, assets, liabilities, not in there. That's more of an operational number.
Savi Syth -- Raymond James -- Analyst
Got it. And if I -- before I hop off, if I might clarify the -- what's in the restricted cash that jumped up this quarter?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Well, it's a combination of factors. We have -- some of them, we have deposits that are required for operations, legal deposits. And then the majority -- a big chunk of that is our roughly $100 million investment in our hedging positions, which -- we have hedges that go out into 2022.
In our hedge portfolio, the majority of it is these caps and calls which have premiums that were paid in previous years. But a portion of that, less than 50% are in costs collars. We have done our positions. The majority of those are done -- were done in Brent with the Brent put. We don't have any WTI puts. And most of those were immunized in the low 20s, at least the positions for this year were immunized in the low 20s.
We came into the situation with around $80 million deposited, and we generally -- we treat those as restricted cash because those are deposited with counterparties. And as we got into the -- the bottom fell out on -- with the Saudi, Russia oil price war, we probably went up as high as $120 million, $130 million on the deposits, and that's come back down a bit. But a big chunk of that is that. The reason I emphasize that is that, we're fully deposited with counterparties on the working capital for our hedges. We're also immunized in the low 20s in terms of oil prices, and we don't have any WTI puts. And so, we did have -- and we already had, when we came into this, we were already about 80 -- 70% to 80% invested in that. And this company, we have, over the last couple of years, effectively managed the company with a $100 million working capital budget to support our hedge positions times the volatility that exists with oil. And as the volatility has been enormous in the short-term, we've been up and down around that. That's been a real roller coaster.
But like I said, we're current on our margins. We're immunized in the low 20s. We kept -- as we worked through the last couple of months, we added gamut to the portfolio. In other words, keeping participation on the upside to the extent that that recovers.
In addition to that, we also have a small amount of cash collateral in credit lines, which are standby letters of credit. And those deposits, we have to make in those credit lines increased because of the Brazilian real devaluation. But that cash is going to return. That, in that number, there's about BRL150 million of cash collateral for a standby letter of credit. Because of this -- we had that massive devaluation on the Brazilian real. So, that's cash that's there will return.
Similar with the deposits for -- to support our hedging positions, those are positions which go out 24 months. And so, depending on what your view is on oil, a portion of those deposits -- I mean, for example, I'll just give the simulation, if oil gets back to $45 by the end of this year, 100% of those margin deposits would come back to us over time, over the course of the year. And so, that's basically what's in that number there. We exclude that and call that restricted cash because we don't have immediate cash access to that.
Savi Syth -- Raymond James -- Analyst
Makes sense. All right. Thank you.
Operator
Our next question today comes from Duane Pfennigwerth with Evercore ISI. Please go ahead.
Duane Pfennigwerth -- Evercore ISI -- Analyst
Thanks. Can you just high-level talk about the industry aid that may be on the table in Brazil? It sounds like it's all loans. What are the amounts based on? And what are you thinking about with respect to the cost of funding?
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Starting from -- or starting by the most meaningful of those supports that are about to come is the so-called BMGS credit line. They are -- the figures are the following: BRL3 billion roughly, five years for payment, waiving the first two ones in amortization and the first one in interest rate. And that would be BRL3 billion per airline. And the due date announced by the Brazilian BNDES to have those lines being structured would be May 15. So, that's the major expectation.
Some other initiatives were already implemented last month. So, I can mention there's lots flexibilization that allow us to not return the fares to the customers or to -- specific to returns that up to 12 months in case that the customer would cancel his or her ticket previously bought, and some other airport fees and navigation fees, those who are listed -- either listed or deferred to be paid after 90 days. So, this is -- these are the highlights of the government support given so far.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes, Duane, the -- specifically on the loan package, we in Brazil, we don't have anything close to what we're seeing in France or the U.S. with the different tiers of grants for payroll and loans and then potentially, equity. I mean, the instrument that's being discussed is a kind of a debt with warrants structure. And like I said, we -- and we price these things a lot of time, and so like based on current market environment, the pricing of that would be at about a 13% cost of capital.
Within that, it would be an interest rate and, as Kaki was saying, in the low kind of sort of 5% range. And then, there's warrant piece that would come in there. We've been approaching that, very supportive. We've been supporting what the government is doing in that respect. The government has also -- the BNDES is also, as this now has involved the private sector banks in that potentially, it appears to be what they're looking for is a -- somewhat I think what you're seeing in the U.S., on the industry side, not on the financial side, but kind of a public-private partnership between the BNDES and the commercial banks, such that it would -- we also have a participation from the private credit markets, not just the government. And that's what they're working on at this point.
And we -- as you know, we view that as something that we would like to take advantage of as a facility that we can use if we need it, and also help us to the extent that the recovery is -- or let's say, the shutdown has extended, something that we could use down the road a bit.
We don't have the specific terms on that yet. It's still in a process of discussions and due diligence, also between the BNDES and the private sector banks. We do expect in the short-term to have the details on that.
So, from a cost of capital perspective, it is efficient. We obviously -- our company, we here have a controlling shareholder that has 60% of the business. It's one of Brazil's largest transportation groups, well capitalized. And so, obviously, us, we at this company are very sensitive to dilution by definition. And so obviously, we'll look at that very carefully from a dilution perspective. But what I would say from an overall cost of capital perspective, from an executive perspective, it's -- would be a reasonable cost of capital to the extent that it was needed.
And as Kaki said, the whole package that they're looking at for this -- for the airline sector is around BRL10 billion. We'll be up to BRL10 billion and then roughly BRL3 billion plus or minus for the three large companies and then BRL1 billion for other parts of the -- other participants in the sector. But we really don't have any more details at this point, and we're also not going to get in front of the BNDES on providing details that they have not provided to us. And so, I think we need to wait a couple of weeks on that.
Duane Pfennigwerth -- Evercore ISI -- Analyst
Got it. Thank you. And then just for my follow-up [Technical Issues]
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
For many months prior to this crisis [Technical Issues]. And so, I think coincidentally, that deal was closed, during -- couple of weeks before the crisis. And as you saw, as a combination of factors in there, the one that adds the biggest value is the reorganization of the firm commitments. We reduced them of the firm commitments substantially, as you saw on the footnote, and we also have the flexibility to do other adjustments in firm commitments as well as conversion rates for other versions of aircraft that could come in the future.
So that -- that was a big component, and I would say the other component as well was a compensation for damages that we suffered because of the delayed -- the non-deliveries. It's been over a year now, and as you saw like last year we had significant additional expenses that we had to incur because of that. And so, effectively, we were -- we're being compensated with that in a variety of formats and a portion is cash. A portion is cash and a portion of that cash already came in literally in the first week of April. That amount that we disclosed there around -- roughly, $100 million in the first week of April. And then there's other cash compensation that also will be received as part of that agreement. And we try to also quantify that in that -- in that roughly BRL2 billion net present value that obviously spread out over a very long period of time, but that's effectively one way you can look at that effectively, if you take where we would be going forward from now, you could look at that as a reduction in debt effectively over a period of time.
And so, the equity value, that's real equity value for us and that's the MPV of that over time. But obviously, it's complex. Each, I think each airline has their own complexities and also within that, it was reorganization of PDPs and things like that. And so, it's a combination of factors. And so, you saw the cash that came in, the BRL447 million of cash that came in which is very handy -- came in the first week of April. And then there's the 1.9 billion of present value that would come in also over a long -- over a period of time, over several years based on what we do with our activities on the MAX. We are committed to the MAX as the spinal cord of our fleet plan. But I think we'll have to see once we get on the other side of this crisis, what specifically we're going to be doing in terms of accelerating or not our -- conversion of our fleet from NGS to MAX's. One way you might look at this is that companies like GOL are going to be very eager to take advantage of any excess produced capacity to even accelerate the conversion of our fleet to the MAX, even faster than maybe what we've previously discussed.
But that's not something we're going to really, let's say, talk much about now. We have to get through this. We do have flexibility to downsize, if we need, just through letting the contracts expire on temporary aircraft that we took in last year because of the MAX delays. But I think once we get on the other side of this and we get a new vision of what the forward demand is looking like and what excess capacity of MAX's there is out there, it's going to be a great opportunity for companies like GOL to even accelerate our shifts to the MAX. But the first step is going to be matching our --
Duane Pfennigwerth -- Evercore ISI -- Analyst
Thanks, Rich. Just real quick last follow-up. I think it said in the release you're looking for BRL560 million of capex for the remainder of this year, early view on 2021? And thanks for taking the questions.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes, I mean, we have -- that's the number that we would have that's mainly engine overhauls. That does not include any aircraft acquisition or PDPs. Assuming a normalization, that number would be similar, roughly in the BRL600 million range for next year. And then added on top of that would be whatever we're doing with aircraft acquisition, meaning PDPs.
So, it could be potentially another BRL100 million on top of that for PDPs. All of that capex, in our case, is 100% financeable. Most of the engine overhauls we've financed with very low-cost facilities with banks, and a big portion of it is done with the U.S. Exim Bank guarantee, which is still there for us, which allows us to finance that, pretty much at 100% LTV in mid-single-digit interest rates and even more so on the PDP side.
So, none of that really is cash outflow, it is -- we'll continue to finance that and roll over the existing facility we have. So, even though that's a capex number of roughly BRL600 million for the rest of this year and at least BRL600 million for next year, that's not going to be a cash outflow.
Operator
And our next question comes from Stephen Trent at Citi. Please go ahead.
Stephen Trent -- Citigroup, Inc. -- Analyst
Thank you very much for the time gentlemen. Can you hear me OK?
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Yes, sure.
Stephen Trent -- Citigroup, Inc. -- Analyst
Okay, great. Just two from me. The first, I was wondering if you have any kind of broad view, approximately what percentage of your domestic passenger flow are government officials more or less on a normal cycle basis?
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Hi, Stephen, it is Kakinoff. Actually, that figure is just an estimate. It's really low, I believe between 5% to 10% of government officials at the moment, we have more -- I mean how --
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Of course, because, obviously, there's been a collapse in demand. And so, they're much a larger portion. But normally, if you were to look at our top three clients, within our top three clients, is usually the government, like in the largest sets, all of the ministries and government employee along with Petrobras and Vale, end up kind of being the largest consumers of corporate air travel in Brazil. But neither one of those is -- it's kind of in the 1% range, 1% to 2% max overall. It's up a little bit more now just because the government is obviously -- is working more probably on a relative basis than your average company in Brazil, which have implemented policies of travel restrictions and things like that. But roughly in that range.
Stephen Trent -- Citigroup, Inc. -- Analyst
Okay. Very helpful. And just one quick follow-up. When I think about your engine maintenance, I know in the past you've done roughly half of that perhaps through Delta TechOps, and I know that you guys now have GOL Aerotech, which is even going to do some third-party work. But could you just maybe give us a view going forward to what extent GOL Aerotech is going to be the main source of your engine maintenance?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
No, we don't have any plans to have engine maintenance today inside of GOL Aerotech. That's a very engine -- engine as a business, engine maintenance is a significant capital investment where we would have to have a different business plan or a definite revenue plan to source those. And so, it's not in the plan currently. So, we'll continue to use third parties for our engine overhauls, which is good because there's also third parties in Brazil, GE as well as we have GTO in the U.S. and then Air France-KLM in Europe, and we've worked with others as well.
It's a very specific niche business which requires a very large capital investment. And therefore, you have to have a need to have a global sourcing of clients. You can't -- it wouldn't make sense to do it. For us today, given our size, it would not make sense for us to have that investment for our size business, whereas when you get these mega global airlines, at some point, it makes sense for them to do it. We're far away from that.
Aerotech for us, both for GOL as well as for third parties, is focused on airframe maintenance and painting. And we do have a small engine shop there where we do a little bit of engine work, but nothing of the sophistication that you have at the large engine overhaul providers. It's a really specific business where you really have to have some significant scale to justify the capital investment.
Stephen Trent -- Citigroup, Inc. -- Analyst
Okay. Very-very helpful. Thanks very much guys. I will leave it there.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Thank you.
Operator
[Operator Instructions] Our next question comes from Mike Linenberg from Deutsche Bank. Please go ahead.
Mike Linenberg -- Deutsche Bank -- Analyst
Yes. Just two quick follow-ups. Kaki, I may have misheard you when you were describing the BNDES, the five-year loan, did you say that you would not have to pay interest and it would not amortize? I don't know if you said two months or two years?
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Two years. Actually, three years. Richard, can describe that.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes, on the amortizations, it would be years three, four, and five. And again, we don't have specific asset on that. It would -- you'd have to pay interest, but the amortizations would be -- no, I'm sorry. First, you have no interest in the amortizations three, four and five. So, yes, it would be kind of an average life of sort of four years, if you will.
Mike Linenberg -- Deutsche Bank -- Analyst
Okay, OK. And then, Rich, just one other question. You talked about the Boeing agreement and you said -- you listed a whole slew of elements that were tied to it, as well as, I guess, a reorganization of the PDPs. I'm just curious, when I look at -- in your non-current assets at your deposits, they're up 23%. I'm not sure, maybe the PDPs aren't even in that, although, I think that they would be in that. So, why is that up so much? And how does that reconcile with your view about sort of reorganizing the PDPs? Is there something in there that I'm just not -- I must be missing?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Are you specifically referring to pre-delivery deposits or deposits in general?
Mike Linenberg -- Deutsche Bank -- Analyst
Pre-delivery deposits and both deposits, I guess. Because are they both included in that line item? Or is that something else?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Well, there's also an exchange rate effect in there. So, if you look at something that would happen at the end of Q1, we had a -- from Q -- from December to March, we had like a 30% devaluation of Brazilian reals.
Mike Linenberg -- Deutsche Bank -- Analyst
Yes. So, it's down. It's actually -- I guess, if I were to adjust apples-to-apples, the number is actually down. Okay, so that answers my question. That's all. That's it. Great. Thank you.
Operator
And our next question today comes from Jamie Nicholson with Credit Suisse. Please go ahead.
Jamie Nicholson -- Credit Suisse -- Analyst
Hi. Thanks so much for the call. I just have a couple of follow-ups on your liquidity. You mentioned you received like $100 million of cash in the first week or so of April, but that also you used cash for some of the renegotiations of the payment deferral. So, I'm wondering if you could give us a cash balance as of April 30? That's my first question.
And then secondly, you mentioned that if oil goes back to $45, 100% of the cash margin deposits would be accessible. So, I'm just wondering if Brent stays at $30, how much of that oil hedging margin goes to that hedge and is not accessible? Thanks.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes. Okay. Yes. Thanks for the question. And just on the second question, if oil stays where it is, we would have over the next eight quarters an expense of roughly $100 million that would roll through the income statement. That cash is already deposited in those margins and all of our calls and caps are out of the money. And so, if oil would stay where it is, we would just, on a quarterly basis, be recognizing the losses that are already deposited in margin.
That is a little more front-end loaded, meaning most of that, probably about 70% -- 60% to 70% of that will be recognized inside of 2020, but there's no cash outflow because all that cash is already deposited. And like I was saying, we're immunized in the low 20s. And now, if -- and then at the other end what I would say is like if oil went up to $45 by the end of the year, based on the structure of our positions, we'd get back about half of that cash into our cash, so roughly $50 million would come back to us. And then we'd still have the 2021 positions. But, now, on the first part of your question, and we also kind of gave some information on where we expect to finish the second -- finish the second quarter.
There's really no changes in the liquidity. Obviously, we're managing inside of that. The receivables are running down a bit. We still have a -- we have a total liquidity of around BRL4 billion, of which the total cash component right now is BRL3.3 billion. And within that, available cash is BRL2 billion.
And so, if you take a snapshot of yesterday, that's what it is. BRL4 billion of total liquidity, of which BRL3.3 billion is the cash component, of which liquid available could write a check is BRL2 billion.
We're managing within that. When I mentioned that we use a little bit of cash is that, in exchange for longer payment terms, if you have more runway, we invested some cash upfront in terms of -- each negotiation is different, but in terms of reorganizing that. And we expect to more or less be at that level by the end of this quarter also. And, obviously, within that number, for April, is the compensation we received off of our agreement from Boeing.
Jamie Nicholson -- Credit Suisse -- Analyst
Okay. Thanks. And then, just one other follow-up on the trade receivables. I know the government has given an extension on that. But how much of the receivables is in your like cash versus like held at credit cards? Does that make sense?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
What you mean is in the accounts receivable, I thought you said government receivable.
Jamie Nicholson -- Credit Suisse -- Analyst
Yes. No, accounts receivable.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Accounts receivable, about 70% to 80% credit card, and then the remainder are a combination of travel agents and cargo agents, where we have a specific relationship with them as they might be just dealing directly with their clients on a cash basis. But around 70% is credit cards.
In Brazil, we don't have credit risk on credit cards. And we also don't have the withholding risk for a couple of reasons. One is that we -- the government changed the rules regarding reimbursements in the context of this crisis, where normally you can get a cash refund or change your ticket.
If you want a cash refund, we normally would charge you -- we refund you 95% of the amount, and that's based -- the 5% is basically to pay for our costs. That rule has changed in the context of the crisis, such that if you want to get a cash reimbursement, you have the legal right to that, but 12 months from now.
And so, we didn't get a run on the bank from that sense. But also, we had -- even before the rule has changed, we had very-very low refunds requests. Most people were requesting to exchange their -- the date of travel. Part of it is the habit, and I think part of it is the repressed demand. And part of it is also is that you have a 5% cost of getting -- and if you're going to travel anyway, you're much more rational to exchange it for a credit as opposed to get your money back.
Now, we use -- we continue to use -- we have access to all those receivables that we had. And obviously, the balance that we came into the situation with is running down. There's a small receivable balance that is being created because we are selling, albeit at a number that's the 10% of normal, but we continue to use factoring of those receivables, which we do through banks, and we basically have access to those receivables.
That is why I say that in Brazil, we have a structural difference with some of the markets where the average default purchase -- credit card purchase in Brazil is done on three monthly installments without interest. And so, you run a receivable balance, but the bank has the credit risk of those receivables. And either the bank passes those installments through to us every 30 days with no interest charge. But if you want to have access to that sooner, they -- we have an interest charge in there, and we factor those receivables.
And so, the receivables mechanism in Brazil, which is by far the large chunk of sales, continues -- for companies like us, I guess I can always speak in our case, you may be seeing different things in other companies, but we've had no barriers or restrictions in the normal flow of receivables and that also being combined with a very low amount of refunds.
I think the highest refund I saw on that week when the panic was starting, I think the highest refund pay was maybe 6% of the total amount. And that was even before the rules got changed where if you want a cash refund, you can have access to it a year from now.
Jamie Nicholson -- Credit Suisse -- Analyst
Okay. Thanks. That's helpful clarification. And then just one final question, if I may. Do you have any access to credit lines other than what you talked about with the BNDES?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Sure. I mean, we don't have any undrawn credit lines if that's what your question. Is that your question?
Jamie Nicholson -- Credit Suisse -- Analyst
Yes. Yes.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
We don't have any. It doesn't really work that way in Brazil, meaning I say is that generally, banks -- like, in Brazil, we don't have a standby line of credit facility like you see with other airlines you look at. I'm always very envious of airlines like Southwest that keep that standby letter of credit, standby credit line. Because, generally, in Brazil, Brazilian banks have to provision a standby facility, so they prefer that we borrow against it.
And so, what we do is we work to occupy our credit that we have with banks in a more positive way. For example, we have about BRL4 billion of credit, if you take all of our counterparties and sum it up, everything that goes from, let's say, just normal working capital stuff, including credit with counterparties for whatever activity, including hedging, including security deposits, what we do with leasing companies and then all the way into kind of the more medium-term area, which would be, say, engine overhauls and things like that.
The other component that we have is the exchange rate effect, because a portion of what we're using these credit lines for is U.S. dollar-denominated spending. So, we did see around a BRL200 million FX impact -- I'm sorry, BRL200 million impact in -- based on what's going on with the exchange rate. And so, we got that with the banks. In other words, the banks followed -- gave us additional credit, which wasn't an additional cash necessarily, to us, kind of like free cash. But when we went and reorganized all of these working capital lines, we were able to get additional credit effectively because of this devaluation of the Brazilian real. Because, as I was saying before, we had -- from December to March, we had about a 30% devaluation in the Brazilian real. And so, we were able to capture that.
So effectively, we ended up getting about another BRL200 million effectively of credit to deal with the exchange of our agent when we went to roll over these facilities.
And all of these facilities, as I mentioned, we have roughly BRL4 billion of credit lines with a large amount of counterparties. It's very spread out, 20 different counterparties and in all of our different activities to support the business. All of those have been rolled over to a minimum, July. And because some of those, by definition, are just short-term facilities where you couldn't roll it much longer anyway.
So, that gave us significant credit relief, if you will, through the end of July, and we're fairly comfortable with that. In terms of what's in the system, we didn't lose any credit, and we were able to absorb the impact of the weakened Brazilian real on that.
But no, we do not have any undrawn, let's say, working capital credit lines that are there for us to draw on. The way we are dealing with that from our plan, is the two things I mentioned in the previous question: one, if we needed to transforming this roughly over BRL1.5 billion of deposits, exchanging them for letters of credit or insurance mechanisms or other things to free up that cash, which will come back to us, and then also roughly another BRL1.5 million of unencumbered assets that we could raise financing on through structured transactions
So, those two categories there, for us, are at least BRL2 billion of potential additional cash credit to the extent that we wanted to work and unbundle that. That is -- those are not -- those do not have high execution risk if we wanted to do that, they just have costs unless, of course, we would get a much worsening of the credit markets.
Like I said, we were able to -- in the worst part of the storm, we were able to bank down the hatches and retain all of our credit. And so to the extent that the credit markets are still there and could potentially improve once we get a visibility on the reopening of the economy, we don't think we're going to see any negative effects on that portion of our business. The large amount of working capital that we have to support our business.
Jamie Nicholson -- Credit Suisse -- Analyst
Okay. Thanks. Thanks for all that color. Appreciate the call. Thank you.
Operator
Our next question today comes from Rogerio Araujo of UBS. Please go ahead.
Rogerio Araujo -- UBS -- Analyst
Hi, Richard. Hi, Kaki. Thanks for the call. A couple of follow-ups here. First one --
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Rogerio, it's challenging.
Rogerio Araujo -- UBS -- Analyst
No more than Rogerio.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Yes.
Rogerio Araujo -- UBS -- Analyst
So, a couple of questions here. One is on the ticket sales that you're making right now. If you look at your bookings, in which months people are starting to buy tickets, if they are already doing that? And so, I would like to have a sense on when PRASK is likely going to start to recover? If there is any sign on the bookings at this point in time? And also, on the traffic recovery, when you say that the burn cash should be something around BRL7 million a day by second half and -- which would make our current cash position less by year-end. So, do you expect any traffic recovery during this period in those calculations? That's my first question. Thank you.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Yes, that's the billion real question you just asked.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
On our math, we know that our revenue, on a monthly basis, is around BRL1.1 billion, BRL1.2 billion, that's definitely the BRL1 billion question. Rogerio, bad and good news. So, I'd start by the bad. It's very hard to predict and to be precise in saying, OK, the month -- in the month x or y, we're going to see the demand recovering. But at the moment, being very transparent.
We are noticing a meaningful growth in relative terms in comparison to last week regarding the demand for the following four weeks. But the current demand is so depressing that, even if you find 15%, 18% growth in comparison to last week, we are talking about BRL500,000, BRL600,000. That's really not going to move the needle. So, it's too early to say, and that's the bad news.
The good news is, if you check our commercial approach, we are not burning first in order to build cash at the moment at a very low level of RASK. We are not promoting dramatically the future. We are basically selling our essential network. And we are keeping the healthy fare that usually sells for the months after or beyond July.
Therefore, I believe that, whenever we're going to see the pandemic somehow controlled, not exactly or not necessarily solved, but controlled. I mean, after the peak period or having the health system being proved to -- or capable of taking care of this coronavirus cases, I believe that the future or the sales will resume and that has a very -- in a positive way, a very dramatic effect in our cash position, because you imagine that we have 11 months sales in advance, so the inventory for the next 11 months is always available. At the moment, we have only 10% of those seats being demanded. And whenever you bring back to the market a minimum level of confidence, then you're going to see exactly the opposite effect that we are leaving today.
So, much earlier than we're going to incur in the cost to operate those travels or those flights, we'll have the cash being boosted by the sales recovery.
So therefore, if you ask me, I believe that we're going to still face at least of more 30 days, maybe 60 at the current levels. But then by foreseeing a more controlled pandemic scenario, the sales will recover pretty, pretty fast.
And everything that I said is related to the domestic market, which stands for 90% of our revenues. International is not only a big question mark, but personally, I don't believe it's going to recover anytime sooner than the fourth quarter, maybe only first quarter next year.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Rogerio, like what we're seeing like right now, right now, like where we sit, I mean assuming no more additional restrictions on travel or moving the opposite direction on lockdowns or shutdowns. I mean, we're seeing, for example, maybe just our booking rate, our sales rate right now is for the month of May is like BRL5 million to BRL6 million a day. So, I think that's probably a useful number for you to get your head around that where we sit right now. And so, you do the math on that, you can -- we would have higher revenues than that in the month of May just because we have other bookings of people that would be traveling. But the run rate on, if you will, cash generation, of cash coming in, that you could compare to those burn rate numbers that we provided, today, it's around BRL5 million to BRL6 million we're expecting right now, assuming no additional restrictions.
And so, that's the equation that we're working with. I mean, we've been working to try to achieve a cash breakeven, a combination of cash inflows and outflows.
Now, in addition to that, that sales rate, we do have receivables. And so, we are complementing that run rate on sales, which is new receivable, by using, if you will, existing receivables as they come in, but obviously, they're winding down.
And so, as we said a couple of weeks ago, we're pretty much managing the company at a cash breakeven from an operational perspective, not including any capital structure issues. And that's why, I was saying in the previous question that we're more or less maintaining the same level of liquidity that we had at the end of the first quarter.
And your second question, I'm sorry; it was on unit operating costs?
Rogerio Araujo -- UBS -- Analyst
No, actually, that was my only question. I have a second actually, which is related to debt amortization. So, any news -- I think there is a large debt to expire in August, so any news on that? And what you're expecting in terms of debt amortization in the second half of the year?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Well, maybe I didn't hear the previous question. I could also direct you to that. But no, I mean, there's -- the plan is to conduct our amortizations when due. We have an amortization of BRL300 million in August, and we have another amortization on a Brazilian real debenture in September of BRL156 million. We -- I mean, the plan today is to amortize those when due.
Obviously, you've seen what we've been able to do with the capital structure during this crisis. The end of March, semi-annual amortization of BRL150 million where we reorganized into -- we put it into the March 2022 amortization. And what I said in the previous answer is that to the extent the plan would change on that, that would be something for us to look at toward the end of June, which is not the plan right now because our number one priority is management of the airline is always to protect the company first.
And so, I think we'll have to see where we are in June vis-a-vis liquidity, the forward booking curve, as well as overall conditions in the credit markets and the capital markets as it relates to any changes on those plans, OK. So, that's basically the plan.
And those are the only two capital structure components that we have in our cash flows over the next 12 months. Then we have another maturity of BRL150 million on the debenture in March of 2020 -- next year, 2021.
Rogerio Araujo -- UBS -- Analyst
Very clear. Thanks so much. Have a great day.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Thank you.
Operator
And our next question comes from Alex Falcao with HSBC. Please go ahead.
Alex Falcao -- HSBC -- Analyst
Hi, good morning or good afternoon guys. Quick question on my end. Is there -- and you talk -- I know there's not a lot of details there, but if you could comment on the help from BNDES, there's a warrant component there. Is there any threshold of dilution that would make you not go for this sort of help that you can share with us? Thank you.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Well, I mean, number one, we don't have the specifics on that and so we're just talking in general terms. But I mean, what do you mean, like in same dilution, or what do you mean more specific? What do you mean at any level? What do you mean by that?
Alex Falcao -- HSBC -- Analyst
No. Well, what's the -- are the controlling shareholders going to not to go below threshold or losing control or whatnot? I'm just wondering if there's any -- because I'm wondering that probably the same deal that's going to offer -- that's going to be offered to you is going to be offered to the other companies, specifically Azul. Azul being a corporation, I'm guessing that there would be a difference in terms of -- you guys do have a controlling shareholder. What is the threshold that those control shareholders will be willing to be diluted? That's my --
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Oh, I see what your question is. Yes, you're right. Azul really doesn't have any shareholders with skin in the game. I mean, I think you're right there.
I think, in our case, it's a little bit different, maybe for you and people that don't know as much of our structure. I mean, we have a controlling shareholder, a group that has 100% of the voting stock, right? And the shares that are traded in the market are not voting stock, it is non-voting stock. And so, we have a dual share class.
And if you were to roll that on a consolidated basis, the controlling shareholder has a little over 60% of the total economics. So, there's substantial amount of economics on our side of the equation. So, if you're saying from the respective of losing control, no, there's no scenario that I could fathomably see where our controlling shareholder that's got 100% of the voting stock would be diluted below 49%. I just don't see how that could happen. But now, on the economic side of the equation, and so the voting is not an issue with this company, I think in the other company you're mentioning, there is a very complex architecture where with a really tiny piece of the economics, there's one individual that's keeping control of the company. I think -- was that less than 5% of the economics over there and is controlling 60% of the votes.
But again, the market approved that and so that's the structure that they got approved with their shareholders, so I assume it works with them. In our particular case, we have a very different situation, right? I mean, our shareholder, our controlling shareholder is one of the largest transportation conglomerates in Brazil, enormous in terms of operations, obviously, and the airline is the most important investment and focus for them.
If you look historically, they've invested over BRL250 million in the business. Originally, it's start-up, and then they put in BRL100 million in March of 2009. If you remember that the echo of the 2008 crisis, the company needed some primary equity capital in the company in March of '09 and the same thing happened again in October 15, about BRL100 million of primary equity capital that went into the business then.
And so, they have significant skin in the game, obviously, but we don't have any indications of interest from them on providing any primary capital to support this company at this time. I think you'd have to have some visibility on the recovery and what the other options are as well.
I mean, we've worked at this company, so that the company would not have to call capital from the controlling shareholder because he has met significant capital calls twice in the past, and we'll continue to do so as management. Obviously, as management, we have to protect the interest of the company and we're always going to work in that regard. And then obviously, our Board will decide.
But I think historically, if you look at historically, the owners of our business have always been very responsible and flexible when it comes to doing what's best for the company and their decisions have always been made within the best interest of the company.
We don't do related-party transactions. It's very separate how we manage the business. But you're right, the best anti-dilution protection for our minority shareholders is the presence of the Constantino Group in terms of how they also would look at dilution.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Alex, I just would like to add that independently of the terms, we should not take for granted that the company will utilize that credit line. I mean, this is even being very attractive, we would only take it in case it's going to be perceived as either needed or attractive enough in order to replace other sources.
We have been -- we have given emphasis to our own capabilities to deal with the current situation. But nobody knows, I have -- resuming my prior answer, nobody knows how long this crisis is going to last. I mean, how warm and large this desert crossing is. So, that might be very-very helpful to have this new credit line available. But it's nothing that we have treated like a solution by having the credit line available is not necessarily going to take it or in the total amount. It's pretty much related to the conditions that will show up.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
But I think from an equity perspective, I think we have complete alignment. If you're speaking on behalf of public market shareholders and minority shareholders, I think from an equity perspective, we have complete alignment in terms of how we would look at dilution. I think also from a credit perspective as well, I think, obviously, it's separate. But as Kaki was saying, we've been very supportive of the structures that have been proposed by the Government of BNDES because our objective would be to work with our own two feet, our own operations and our own private access to capital as hard as we can. But if that's not there, it will be very valuable to have a support mechanism to help us if the private market mechanisms such as the commercial banks and the capital markets are not there for us, because we think we can always get good deals and negotiate good deals with those counterparties. We have good relationships. But if that's not there, then it will be extremely valuable.
And, of course, as I said, for our controlling shareholder, this is the most important business for them. And so, of course, he's going to look at it from the perspective of protecting the company if push comes to shove and we got to that situation. But that's what you have with our company. I'm speaking -- I think we have an advantage or perhaps a different situation where we have a owner, and I've been -- because I've been working with airlines in my career for over 20 years, I've been working with GOL for 18 years. And in my experience with airlines, especially from the perspective of finance and the markets, there's a very high correlation between long-term success and a strong owner of that business. So, I think if you look out at the history of airlines, you see that.
And that is -- so we do have that at this airline here. This is not a passage for our controlling shareholder. This is not a private equity investment. This is not a temporary situation. It's a long-term permanent situation. So, of course, all that's going to go into their decision on how they -- because you asked me a question about the controlling shareholder, and we don't represent the controlling shareholder, we represent a company.
I'm just telling you, like from my experience, they have -- like I said, three times they put equity, primary equity capital in this business, and the primary equity capital came in when the company needed it most, March of '09, October '15, can't predict the future nor do we have any indication.
I think this situation is a little bit different. In the past, some of the problems were related to dislocations in the market or overcapacity, which is not what we have right now. We have just a pure lack of demand. So, I think until we would get a visibility on what the new size of demand is going to be, and therefore, the new size of the company, because we're going to match us as managers of the company, we're going to match the size of our company to whatever the demand is, where Brazil domestic market, one aircraft type, all that.
So, we have some advantages that Kaki, myself, and our colleagues here have in matching our operations to what the new demand is going to be. But I think once we get on the other side of that, when that is, then I think it might be -- those kind of things could be on the table as in the past, once we have a visibility to the revenue here -- what the revenue side.
So, that's what I would say to that. They're telling me we only have another couple of minutes on the call here. So, I think we're going have another couple of people in the queue, so I think we'll go to the next question.
Operator
Absolutely. Today's final question is from Maggie Cheng with Indosuez Wealth Management. Please go ahead.
Maggie Cheng -- Indosuez Wealth Management -- Analyst
Hi. Thank you for taking my questions. Yes, you look at your financial statements for the debt amortization schedule, why is there a BRL711 million in the second quarter? And my second question is, like, do you hedge the assets for the $300 million and subsequent interest payment of all your outstanding U.S. dollar debt?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Okay. I think we have a bad connection on this, Maggie, but I got the second question. No, we don't do -- well, like I said, we don't do balance sheet hedges because of the cash flows from the U.S. dollar assets without the aircraft, we match those with the long-term liabilities.
We do, do a sort of -- a small amount of short-term hedging in currency, sometimes to cover short-term payments, or we will hedge an amortization from time to time. But most of the currency hedges that we put on in the recent periods have come off very quickly, because we also set exit triggers. So, we have realized some profits on that. But, no, currently, we do not have any exchange rate hedges against future dollar liabilities. And I apologize, I didn't get your first question.
Maggie Cheng -- Indosuez Wealth Management -- Analyst
Yes. The first question is, like, when I look at your financial statements, there's a bar chart on the financial debt amortization schedule. I mean, besides the BRL150 million you have mentioned in real and the $300 million. In the second quarter, there's also a BRL711 million debt to repay?
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
We're really sorry, because I think we're just -- there's some -- really bad connection or maybe probably one more time, please. What's your question?
Maggie Cheng -- Indosuez Wealth Management -- Analyst
No, no, just -- yes, yes, because it's about the liquidity, if you focus about BRL2 billion available, it's really cash. And then when I look at your best amortization schedule in the financial statement, I still believe that there's BRL711 million to repay in the second quarter. And in the third quarter, there will be a $300 million plus BRL150 million. I mean, from -- it is quite high if I took BRL2 billion cash as available liquidity to repay debt.
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Yes. But again the -- I think I understood what your question is. I mean, the prior to -- the company today is managing the working capital. We're not going to use -- the BRL4 billion of liquidity we have, we're not going to use to pay off all debt and call it a day. That's not going to happen, obviously. And so, in addition to that, as I was describing, when I was describing that BRL7 billion of liquidity, that's probably the number you should look at. In other words, imagine this scenario, we were winding down operations in the next 12 months and going to hibernate the company and not do anything and go on vacation. We would have work to basically drain out BRL7 billion of liquidity, you put it on the table now and then consume all that and then we would just amortize those liabilities with excess liquidity.
And so, the right way you should look at the -- what you're saying on available cash, that's for working capital, and that's for managing the airline part of the business, OK? Then other amounts that we have in under carbon assets and the other mechanisms that I mentioned, they will have to be executed. The way you should think about that is those will be for capital structure, OK? Separate the two things. Because basically, what we have in the cash today, the cash liquidity, both available and in receivables and other things, that's to manage the working capital of the business, right? Working capital for the airline, operating company.
And then the other elements, if you want to think about it this way, because this is also how we think about it. The other elements that we have to do, be it raising money off of unencumbered assets or be it unlocking cash deposits that we have, that cash could be available for capital structure issues. So that's how I would suggest you think about that and separate the two issues.
Because we don't mix the two things here. Working capital is working capital. Capital structure is capital structure. One is in the treasury department. The other is in the corporate finance department. And those are separated and are not mixed.
Maggie, feel free -- I mean, we can also -- maybe you can shoot me an email, and we could set up a time to go through that just given the time because what we have to do now is we have to jump on our Portuguese -- our Brazil -- our local call, if you will, and they're -- so we spent a good hour here on the call, so we're going to have to cut it off now. But if anybody else has any other questions, please shoot us an email. And so, with that, I'm going to hand off to Kaki to close out the call.
Paulo Sergio Kakinoff -- President and Chief Executive Officer
I just would like to thank you all for the attention. Hopefully, this session was helpful. To you all, we are here available. Thank you very much. Have a nice week.
Operator
[Operator Closing Remarks]
Duration: 96 minutes
Call participants:
Paulo Sergio Kakinoff -- President and Chief Executive Officer
Richard F. Lark Jr. -- Executive Vice President, CFO and IRO
Mike Linenberg -- Deutsche Bank -- Analyst
Savi Syth -- Raymond James -- Analyst
Duane Pfennigwerth -- Evercore ISI -- Analyst
Stephen Trent -- Citigroup, Inc. -- Analyst
Jamie Nicholson -- Credit Suisse -- Analyst
Rogerio Araujo -- UBS -- Analyst
Alex Falcao -- HSBC -- Analyst
Maggie Cheng -- Indosuez Wealth Management -- Analyst
