Agree Realty Corp (ADC) Q4 2020 Earnings Call Transcript

Agree Realty Corp (ADC 1.06%)
Q4 2020 Earnings Call
Feb 19, 2021, 9:00 a.m. ET

Contents:

• Prepared Remarks
• Questions and Answers
• Call Participants

Prepared Remarks:

Operator

Good morning and welcome to the Agree Realty Fourth Quarter 2020 Earnings Conference Call. [Operator Instructions]

I would now like to turn the conference over to Clay Thelen, Chief Financial Officer. Please go ahead Clay.

Clay Thelen -- Chief Financial Officer

Thank you. Good morning everyone and thank you for joining us for Agree Realty's fourth quarter and full year 2020 earnings call. Joey will of course be joining me this morning to discuss our record results for the past year.

Please note that during this call we will make certain statements that may be considered forward-looking under federal securities laws. Our actual results may differ significantly from the matters discussed in any forward-looking statements for a number of reasons including, uncertainty related to the scope; severity and duration of the COVID-19 pandemic; the actions taken to contain the pandemic or mitigate its impact; and the direct and indirect economic effects of the pandemic and containment measures on us and on our tenants. Please see yesterday's earnings release and our SEC filings, including our latest Annual Report on Form 10-K and subsequent reports for a discussion of various risks and uncertainties underlying our forward-looking statements.

In addition we discuss non-GAAP financial measures including core funds from operations or core FFO; adjusted funds from operations or AFFO; and net debt to recurring EBITDA. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures can be found in our earnings release, website and SEC filings.

I will now turn the call over to Joey.

Joey Agree -- President & Chief Executive Officer

Thanks, Clay, and thank you everyone for joining us this morning. Before I begin, I'd like to wish all of our listeners and their families' health and safety, as we continue to navigate these very difficult times. Despite the incredibly challenging circumstances, our team had a tremendous year achieving a number of notable milestones, including record investment activity of $1.36 billion, nearly doubling our previous record in 2019, adding 325 properties to our growing portfolio. The acquisition of 18 Walmart stores, cementing Walmart as our top tenant at 7.3% of annualized base rent; increasing our investment grade exposure by 930 basis points to 67.5% of ABR; executing our inaugural public bond offering and receiving a BBB investment grade rating from S&P and lastly, surpassing $4 billion in equity cap and $5 billion in total enterprise value.

Just as important, we continue to invest in our people, adding 12 team members across an array of functions as well as additions in our systems with our state-of-the-art database driving tremendous efficiencies. These investments will enable us to continue on our robust growth trajectory. While we achieved yet another year of record acquisition volume of $1.31 billion, our continued focus on best-in-class omnichannel retailers is demonstrated by nearly 84% of annualized base rent acquired being derived from leading investment grade retailers. Our laser like focus is further cemented by the ground lease opportunities that we executed on during this past year. We added 26 ground leases to our portfolio during 2020, representing over 12% of annualized base rents acquired, increasing our overall ground lease exposure to 9.6% of our total portfolio. Several notable ground leased assets were acquired during the year, including our first Wegmans in Chapel Hill, North Carolina; five long-term Wawa convenience stores; three Walmart; two Home Depot; two ALDI; two Sheetz convenience stores and a Lowe's in Toledo, Ohio.

As a reminder, our ground lease portfolio derives more than 92% of rents from investment grade tenants and is comprised of the company's -- country's premier retailers. We continue to identify additional compelling opportunities to add assets to this portfolio and I look forward to updating you in upcoming quarters.

We closed out the year with a strong fourth quarter investing $363 million in 106 properties across our three external growth platforms. Consistent with our focus on quality throughout the year, more than 83% of annualized base rents acquired during the fourth quarter are derived from retailers with an investment grade credit rating and more than 19% of annualized base rents acquired were derived from ground leased assets. The 100 properties acquired during the fourth quarter are leased to 31 tenants operating in 18 distinct sectors, including off-price retail, home improvement, auto parts, general merchandise, dollar stores, convenience stores, grocery stores and tire and auto service. The properties were acquired at a weighted average cap rate of 6.4% and had a weighted average lease term of 11.6 years.

Our pipeline heading into 2021 is robust and I'm very pleased with our progress to date. As indicated by our initial acquisition guidance of $800 million to $1 billion, we are confident in our team's ability to aggregate high quality transaction comprised of leading omnichannel retailers. Consistent with our initiative to RETHINK RETAIL, we continue to construct a net lease portfolio with sector-leading operators that are well positioned to succeed in an omnichannel world. During this past year we added Kroger to our top tenants list, while reducing exposure to Mister Car Wash and Dave & Buster's who are no longer among our top tenants. As mentioned, at year-end, our portfolios investment grade exposure stood at more than 67%, representing a year-over-year increase of more than 900 basis points and a two-year stacked increase of more than 1,600 basis points. Our focus on best-in-class retailers will continue as we continue to not see it prudent to move up the risk curve.

Moving on to our Development and Partner Capital Solutions platforms. We had 12 development in PCS projects either completed or under construction during the year, that represent total capital committed of more than $43 million. Nine of these projects were completed during the past year, representing total investment volume of approximately $31 million. Two of these projects were commenced during the fourth quarter with total anticipated cost of just over $6 million. The projects consist of a Burlington in Texarkana, Texas and a Gerber Collision in Buford, Georgia. Construction continued during the fourth quarter on the company's first development with Grocery Outlet in Port Angeles, Washington, which is expected to be completed in the second quarter of 2021.

Subsequent to quarter-end, we commenced construction in our first 7-11 development in Saginaw, Michigan. 7-11 will be subject to a 15 year net lease upon rent commencement which is anticipated to take place in the first quarter of 2022. The continued growth of our pipeline demonstrates our efforts to expand our relationships with best-in-class retailers and leverage our three-pronged external growth platform. These capabilities continue to produce opportunities that fit very nicely within our portfolio. While we fortified our portfolio through record investment activity, we have also diversified our portfolio during the year through strategic asset management and disposition activities. We sold 17 properties for total gross proceeds of just more than $49 million in 2020. These dispositions were completed at a weighted average cap rate of 7.1%. Notably, we sold 12 franchise restaurants during this past year, reducing the company's franchise restaurant exposure to a mere 1.2% of annualized base rents at year's end.

Our asset management team remain diligently focused on addressing our upcoming lease maturities. As a result of their efforts at year-end, our 2021 lease maturities stood at just 0.9% of annualized base rents, representing a year-over-year decrease of 170 basis points. During the fourth quarter, we executed new leases, extensions or options on approximately 82,000 square feet of gross leasable area. For the full year 2020 we executed new leases, extensions or options on approximately 518,000 square feet. Notable new leases extensions or options included new 20 year leases on three Wawa convenience stores located in the Mid-Atlantic, a Dick's Sporting Goods in Boynton Beach, Florida and a Giant Eagle in Ligonier, Pennsylvania.

As of December 31, our rapidly growing retail portfolio consisted of 1,129 properties across 46 states. This represents approximately a 38% increase in total property count over the course of just one year. The strength of our carefully constructed portfolio is reflected in our collections data for 2020. During the year we received second, third and fourth quarter rental payments originally contracted for on those quarters from 95%, 98% and 99% of our portfolio respectively. During that past year, we also entered into deferral agreements for second and third quarters of 2% and less than 1% of fourth quarter rents respectively, net of repayments received.

In January of this year we saw a continuation of these collection trends as we again collected 99% of rent. This marks the fifth consecutive month of 99% collections for our portfolio. I will again highlight that our collections data includes both base rents and recurring operating cost reimbursements. In addition, we include base rents and operating cost reimbursement charged to tenants in bankruptcy and have not made any COVID related adjustments to the denominator when making these calculations. Our goal remains to provide complete and transparency to our investors on actual collections data. As evidenced by our increasing investment grade exposure, our expanding ground lease portfolio, our minimal near-term lease rollover and our leading rent collections, our portfolio is better positioned than it has ever been.

In January, we launched our RETHINK RETAIL initiative to challenge the misperceptions about the future of brick and mortar retail and highlight why net lease properties and specifically our portfolio is exceptionally positioned in an omnichannel retail world. Our newly launched websites that include resources regarding our portfolio, as well as our first white paper which provides our perspective on omnichannel retail. We will be putting out additional materials in the coming weeks, focused on the dynamic nature of retail and how Agree Realty is positioned to capitalize on this landscape. I would encourage everyone to visit our new website and please provide any feedback as we continue to build out the content portal.

In January, we also announced the conversion to a monthly dividend. The conversion to a monthly dividend is a testament to the reliability and consistency of our portfolios operating cash flow as well as the increased individual investor participation in the equity markets.

Lastly, I'd like to take a moment to welcome Karen Dearing to our Board of Directors. Many of you are very familiar with Karen as she serves the Chief Financial Officer and Executive Vice President of Sun Communities. We're very excited to add Karen to Accounting, Finance, Capital Markets and REIT industry experience to our Board. I look forward to her many insights and experiences as we continue to scale our growing and dynamic company.

I'll hand the call over to Clay and then we can open it up for any questions.

Clay Thelen -- Chief Financial Officer

Thank you, Joey. I'll start by providing a balance sheet update and an overview of our capital markets activities during the year. We were very active in the capital markets this past year having raised or settled a record of nearly $1.5 billion, fortifying our balance sheet and positioning us for growth. In addition to external capital raised, we also generated approximately $85 million through our disposition activity and free cash flow after dividend during the year. Some of our notable capital markets activity from the year includes $575 million of net equity proceeds raised or settled through our ATM program, a forward -- a follow-on public offering of 2.9 million shares of common stock including the underwriters' over-allotment option for net proceeds of approximately $170 million, an underwritten public offering of 6.2 million shares of common stock in connection with the forward sale agreement in which the shares were sold to Cohen & Steers. We settled the offering and tranches during the third and fourth quarters, realizing net proceeds of $355 million and the completion of our inaugural public bond offering for $350 million of 2.9% senior unsecured notes due in 2030. Accessing the public debt markets represents an important milestone for our company, which we anticipate representing a meaningful source of capital in the future.

Subsequent to year-end, we completed an overnight offering of approximately 3.5 million shares, including the underwriters' option and received net proceeds of approximately $222 million. The proceeds were used to pay down our revolving credit facility, fund acquisitions and development activity and for working capital. Inclusive of the January offering, anticipated net proceeds from our outstanding forward equity and availability under our credit facility, we have nearly $700 million in liquidity. As of December 31, our net debt to recurring EBITDA was approximately 4.8 times. Pro forma for the settlement of our outstanding forward equity offerings, our net debt to recurring EBITDA was approximately 4 times. Total debt to enterprise value at year end was approximately 23.4%, while fixed charge coverage, which includes principal amortization remained at a company record 4.8 times.

Moving to earnings. Core FFO was $0.84 per share for the fourth quarter and $3.23 per share for the full year 2020, representing 3.8% and 4.8% year-over-year increases respectively. AFFO was $0.83 per share for the fourth quarter and $3.20 per share for the full year, representing 4.8% and 6% year-over-year increases. During the past three quarters, we have elected to treat COVID-19 deferrals as delinquent receivables and our FFO measures include this revenue. On a quarterly and full-year basis, core FFO per share and AFFO per share were impacted by dilution required under GAAP related to our recent forward equity offerings. Treasury stock has been included within our diluted share count in the event that prior to settlement, our stock trades above the deal price from the offerings. The aggregate dilutive impact related to these offerings was roughly $0.01 to both core FFO and AFFO per share for the fourth quarter, an approximate $0.03 for the 12-month period.

General and administrative expenses in 2020 totaled $20.8 million. G&A expense was 8.4% for total revenue or 7.9%, excluding the noncash amortization of above and below-market lease intangibles. Given the recent changes to the leadership team and newly or recently amended employment agreements, G&A expense as a percent -- percentage of total revenue increased slightly year-over-year. For 2021, we expect that G&A expenses as a percentage of revenues will decrease approximately 100 basis points.

Income tax expense for the full year totaled -- for the full year 2020 totaled $1.1 million. For 2021, we anticipate total income tax expense to be in the range of $1.4 million to $1.6 million. The company paid a cash dividend of $0.62 per share on January 6 to stockholders of record on December 31, 2020, representing a 6% year-over-year increase. This is the company's 107th consecutive cash dividend since our IPO in 1994. For the full year, the company declared dividends of $2.405 per share, a 5.5% year-over-year increase. Our payout ratios for the fourth quarter were a conservative 74% of both core FFO per share and AFFO per share respectively. For the full year 2020, on a per share basis, our payout ratios were 75% of both core FFO and AFFO respectively. These payout ratios continue to reflect a growing and very well covered dividend.

As Joey highlighted, in January, we announced the transition to a monthly cash dividend and have since declared monthly dividends for January and February of $0.207 per share. The monthly dividend -- this monthly dividend reflects an annualized dividend amount of just over $2.48 per common share, representing a 6.2% year-over-year increase.

With that I'd like to turn the call back over to Joey.

Joey Agree -- President & Chief Executive Officer

Thank you, Clay. At this time, operator, we will open it up for any questions.

Questions and Answers:

Operator

We will now begin the question-and-answer session. [Operator Instructions] And the first question comes from Linda Tsai with Jefferies. Please go ahead.

Linda Tsai -- Jefferies -- Analyst

Hi, good morning. Could you just give us more color on your investor outreach to retail investors, the new website, white papers, TikTok. Do you have a systematic strategy for this initiative and how do you measure participation. How familiar are retail investors with net lease REITs?

Joey Agree -- President & Chief Executive Officer

Good morning, Linda and I appreciate the question. I didn't realize we had a TikTok account, I think that may be my children. But look, I think first and foremost, the important piece was to build the infrastructure out here in terms of investor accessibility. So the new website, the RETHINK RETAIL campaign, the industry insights inclusive of the white papers and then we will use different social media tools as well as other tools to continue to build out the individual investor strategy that we have, which is truly a medium term platform for us. And we think is an incremental approach to our shareholder base. So it's not a whole change of direction here, but it's incremental. And I think it's additive longer term to our shareholder base.

Linda Tsai -- Jefferies -- Analyst

Thanks. And then we saw in the news that Kroger's pitching a portfolio of 28 stores under its Fred Meyer banner. Is this something you're looking at? And do you view this is indicative of the potential for more increased sale leaseback deals coming to market in 2021?

Joey Agree -- President & Chief Executive Officer

Yes, I'm sure the team here will look at retailers. They have accesses still with a historically low rate environment, the unsecured debt markets. There are retailers that are looking at sale-leasebacks. No, I would remind everyone that's not a predominant means of growth for us although we explore all opportunities. We have seen that portfolio which you're referencing and I’m sure the acquisition team will look at it, but for that to hurdle it would have to -- not only hurdle from a earnings perspective or a -- we would also really have to hurdle from a real estate perspective. So I'm sure we'll look at it like we do everything, but our typical MO of aggregating one-off isn't going to change soon.

Linda Tsai -- Jefferies -- Analyst

Thanks. And then just a question for Clay. You talked about the 12 members you added to your team. Are there any other additions you need? And then in terms of the G&A going down 100 bps. Could you provide a dollar range too?

Clay Thelen -- Chief Financial Officer

Sure. Good morning, Linda. I appreciate the question. Look, in terms of building out the team, Joey mentioned, 12 team members were added in 2020. That's an addition to the investment we made in processes and systems as well, which as a growing company, we continue to make and continue to invest in the business. So in terms of additional hires, we'll continue to invest in the business, we'll continue to hire more and bring on new team members as the company grows. And that 100 basis point reduction in G&A is reflective of continued growth in G&A. If you look back at where G&A is kind of grown or trended the past couple of years, it's grown between 20% and 25% the past couple of years and that's obviously with meaningful growth in revenues as well. I won't provide a range in terms of dollars for the year, but we're certainly targeting 100 basis point reduction as a percentage of revenues, which we think represents just a continued scaling of the company.

Linda Tsai -- Jefferies -- Analyst

Thanks.

Operator

The next question comes from Nate Crossett with Berenberg. Please go ahead.

Nate Crossett -- Berenberg -- Analyst

Hey, good morning guys. I was wondering if you could give some color on the outlook for pricing for this year. I know it's been pretty stable in the last six months or so, but are you seeing any changes in competition or pricing? What should we expect in terms of yields?

Joey Agree -- President & Chief Executive Officer

Good morning Nate. Pricing and interest rates and demand, there is a causal here, correlations are very difficult to determine. With the recent increase in the tenure, I'd be hesitant to give any pricing forward-looking guidance. We've seen fairly static pricing cap rates either in the same place, potentially marginally lower earlier in the year or late last year, I really should say. But again there is a lot of moving pieces here. I think I mentioned in the last call, I think also, which is very difficult to quantify, net lease specifically is one of the only investable asset class I think that can be underwritten today. And so I think you're going to see additional dollars pour into the space. The vast majority of those dollars are chasing higher yield non-credit, and so it's not incremental competition to us. I don't expect any true expansion of cap rates unless we see economic volatility that's unpredictable, which we’re afraid we could see, but I think cap rates will remain effectively where they are today.

Nate Crossett -- Berenberg -- Analyst

Okay. Could you maybe remind us the returns that you guys get on your development starts and what's I guess the guidance for development starts for the year or is it more ad hoc?

Joey Agree -- President & Chief Executive Officer

Well, I tell you, development and PCS are both value-added progs to our external growth platform, which are targeting 200 plus or minus basis points above market cap rates, obviously subject to the duration of the project. If we're just financing to own a project, it's a very different rate of return that we're looking for, for taking the project all the way through the permitting entitlement and construction phase. We don't give forward-looking guidance in terms of acquisitions and Partner Capital Solutions, those deals can obviously have a number of hurdles in front of them and our longer duration in terms of the life cycle of those assets and the gestation of those assets. I'll tell you, our pipeline on both fronts continues to grow. We continue to see a number of interesting opportunities, specifically on the PCS front.

Nate Crossett -- Berenberg -- Analyst

Okay and then -- that's helpful, thanks. And just one last one, can you kind of remind us, how you guys just source your overall deal flow? What percent is in-house generation versus other sources today? And has that changed at all over the last year with all the adds that you guys have made?

Joey Agree -- President & Chief Executive Officer

I’ll tell you, we have a 10 person origination team led by our Chief Investment Officer Craig Erlich, that is regionally focused. Transactions come from all different sources and relationships from retailers to developers, owners from leasing brokers, investment sale brokers. Frankly, the best transactions typically come from the strangest places as you would expect. And so, it's a very wide net that we cast, I think in the deck, we go through the $30 billion plus that we've underwritten and that's not reviewed, but truly underwritten and spent time on in the last few years. And so it's a wide net, it's a low batting average with high hurdles, but we'll continue to focus on best-in-class retailers and the team and the systems are built out to continue to build to scale.

Nate Crossett -- Berenberg -- Analyst

Okay, thanks guys.

Joey Agree -- President & Chief Executive Officer

Thanks Nate.

Operator

The next question comes from Haendel St. Juste with Mizuho. Please go ahead.

Haendel St. Juste -- Mizuho -- Analyst

Hey, good morning.

Joey Agree -- President & Chief Executive Officer

Good morning Haendel. How are you?

Haendel St. Juste -- Mizuho -- Analyst

Hey, great, thanks. I hope you're well. So, question on the -- looking back at last year, some of the investments that 84% of the deals were i-grade the Walt [Phonetic] were closer to 11 years almost two years above the portfolio average in prior year than pre-COVID. I guess I'm curious if you think looking back 2020 will [Indecipherable] prove to be an anomaly given maybe some COVID dislocation or is it realistic to think you could repeat that level of i-grades and Walt in your deal this year?

Joey Agree -- President & Chief Executive Officer

Well, I would tell you, I would anticipate our investment grade exposure to tick up this year. I would anticipate our ground lease exposure to tick up this year, and that's just in the visibility, which we have today. It's hard to look forward. We have -- we always say 70 days of visibility into our pipeline. So it's hard to look forward and predict those outcomes. We're focused on that sandbox of retailers, the 25, 30 best retailers in the country. The majority of those carry investment grade credit ratings and we're not seeing any deviation from traditional or last year's weighted average lease term as you mentioned. So I think that is, I wouldn't say it's an anomaly, I think we are targeting the same types of retailers and so outcomes wouldn't deviate very -- wouldn't deviate very far from there.

Haendel St. Juste -- Mizuho -- Analyst

Got it. Thank you. Question on the 1% uncollected tied to the fitness operator, it's been a few quarters now with no movement there? Is it still your expectation you will be receiving those rents this year, any recent conversation with them or any update to provide there?

Joey Agree -- President & Chief Executive Officer

We continue to have conversations. We anticipate receiving those rents for the largest operator effectively in the country. We anticipate receiving those rents. I think everyone acknowledges that they are not only collectable, but they are due in owing. We'll look at our remedies and our recourse and then continue to engage in dialog with them.

Haendel St. Juste -- Mizuho -- Analyst

Got it. One more on that. 10-31, but maybe from a different angle. I noticed that you're an UPREIT and was curious that if, 10-31 is repealed, would you consider issuing OP units to sellers of assets as maybe a tax mitigation strategy. Is that something that's come up in any conversations and what do you see the pros and cons of maybe doing that issuing OP units in some of the transactions to the sellers you're dealing with? Thanks.

Joey Agree -- President & Chief Executive Officer

It's a good question. It's the tool in our tool belt that we continue to look at with select transactions. I'll say the frictional cost of doing it for something under, call it $20 million, $30 million, probably doesn't make much sense. It's a great currency that we have. I think with Karen's addition specifically to the Board and Sun Communities history of using OP transactions and preferred OP units, brings an additional experience to the Board of Directors level. We've looked at a number of transactions. I think it's a -- I -- frankly, I'm surprised that more sellers don't look for OP units of larger portfolios or larger assets, but we'll continue to evaluate opportunities to use in this currency.

Haendel St. Juste -- Mizuho -- Analyst

All right, thank you guys.

Joey Agree -- President & Chief Executive Officer

Thanks, Haendel.

Operator

The next question comes from Katy McConnell with Citi. Please go ahead.

Katy McConnell -- Citi -- Analyst

Great, thanks, good morning. Could you provide some more background on the RETHINK RETAIL opportunity in your portfolio? And then, to what extent are you starting to see increased demand from traditional malls or strip center tenants today to migrate to the net lease concept, because of the flexibility?

Joey Agree -- President & Chief Executive Officer

Yes. I appreciate the question. Good morning Katy. Look the RETHINK RETAIL campaign challenge is, it's really double nuance, right. It challenges retail investors to rethink net lease in Agree Realty and then challenges real estate investors to think of net lease in an omnichannel world. So I think the three dimensional video on the landing page demonstrates the increased capabilities, enhanced capabilities have been accelerated by COVID. Everything form lockers and BOPUS and same-day delivery and pickup. If you go to Walmart's most recent press release, I believe just three, four weeks ago, it is on our website, you can see the pickup windows that they are now and micro fulfillment centers that they are now adding to their stores. The net lease format and will come out with another whitepaper that compares and contrasts net lease formats or freestanding formats with the shopping center format is amenable and capable of enhancing all of those different omnichannel capabilities in contrast to being in line stuff in the middle of shopping center. So we think that that omnichannel capability is unique to net lease as we continue to move to a world where 25% of sales are e-commerce related.

The second part to your question, will you remind me? Oh malls and shopping centers. Look, we continue to see what I'll tell you is a slow migration of retailers rethinking their own strategies in context of this omnichannel paradigm that we're in. Now, commercial real estate has leases that range from five to 25 years and so these changes are always slow. I mean there are still Sears stores and Kmarts in existence. But these changes are always slow, they take time. But you see them on the margin, continuing to move. So for example, Chipotle today is exploring a drive through only store. You see the Walmart pickup and micro fulfillment. You see all different retailers recalibrating, adding additional drive throughs, adding -- I mean, you can just go to any of your local stores, adding pickup spots. The bottom line is that those modalities are not capable to be fulfilled if you're in the middle of a mall or if you are in the middle of a shopping center. The middle of the shopping center you have a front door and you have a back door. The front door is for consumer traffic, the back door is for truck deliveries, compactors and trash. And so if you are stuck in that middle of the shopping center, you cannot effectuate a true omnichannel micro fulfillment strategy, which we think is the future.

Katy McConnell -- Citi -- Analyst

Thanks. And then just a quick follow-up. Based on the acquisition pipeline you're seeing today, how should we think about your pace of TI volume throughout the year?

Joey Agree -- President & Chief Executive Officer

As it always does, it adds inflows, our pipeline changes every day. I would tell you today, our pipeline is quite strong. Again, I would always emphasize not only strength in terms of size, it's not like a broken record, but quality, it's easy to buy things, it's easy to create sports short-term spreads, it's easy to ignore residual values and acquire single purpose buildings. We simply, we just don't play that game. Everything in our pipeline stands on its own, it's qualitatively additive to this portfolio, it's obviously quantitatively additive in terms of earnings in the bottom line. But I think if you look at our investment grade percentage or ground lease percentages, they keep climbing because we're focused on the best of the best and we see no shortage of opportunities to create not only short-term but long-term value embedded in this portfolio.

Katy McConnell -- Citi -- Analyst

Great, thanks.

Joey Agree -- President & Chief Executive Officer

Thanks, Katy.

Operator

The next question comes from Wes Golladay with Baird. Please go ahead.

Wes Golladay -- Baird -- Analyst

Hey, good morning guys. Just want to go back to the RETHINK RETAIL and the pace of adoption based on the retailers. Do you think this could actually be accelerated? I think you mentioned a longer duration of typical change, but are you starting to see maybe existing tenants wanting to modify their stores and then maybe when you look at your existing Walmart, will any of those be local fulfillment centers?

Joey Agree -- President & Chief Executive Officer

No news from the Walmart. For your last question, no news on the Walmart conversion to any of the micro fulfillment centers. I wouldn't be surprised over time if that happens. They have a number of test stores that they are either working on currently, which I think is -- which is public knowledge. In terms of the RETHINK RETAIL campaign, I think if you just look around and you drive to your local stores again, you can see the changes that they're making in their formats and it has been accelerated dramatically by COVID, and we think that adoption even in a post-COVID world isn't going to go away. I mean, it may not be as significant, but the adoption of omnichannel, I mean, I'll tell you my father, my parents they are in their mid-70s, they've used Instacart for the first time, they've stayed in their car and had groceries put in their trunk for the first time. They've used DoorDash for the first time. We're in a world where all of these modalities have been accelerated from COVID.

And frankly the most challenging, one of the two most challenging demographics, you have the older and then lower income. The older demographic has used these modalities the most and these are through apps and things where typically adoption is among the slowest. And so it's -- this is coming. It is inevitable and we think we are uniquely positioned given our portfolio and the retailers within it and the real estate, within it to be a major player there.

Wes Golladay -- Baird -- Analyst

Got you. And then I guess, do you have any kind of guidance for G&A -- not G&A, you gave G&A but bad debt reserve? What was last year's level and then what is the normal run rate for you?

Clay Thelen -- Chief Financial Officer

Sure. So in terms of run rate, I guess, we -- let me start by saying in terms of what’s still uncollected for 2020, we've put some additional disclosure at the bottom of our reconciliation on Page 15 of our release. In terms of a run rate for bad debt, we specifically identify, we don't have a general reserve related to any bad debts. In terms of what was written off this year, if we go back just related to COVID specifically, in terms of tenants that were moved to cash basis, that was roughly $1.5 million in total for the full year.

Wes Golladay -- Baird -- Analyst

Great, thanks for the details.

Joey Agree -- President & Chief Executive Officer

Thanks, Wes.

Operator

The next question comes from Todd Stender with Wells Fargo. Please go ahead.

Todd Stender -- Wells Fargo -- Analyst

Hi, thanks. Can we hear a little bit more about the ground leases you acquired in the quarter, maybe going in yield, any annual rent escalators, and then how much term is left? If you can characterize the 16?

Joey Agree -- President & Chief Executive Officer

Yes, just a little color. I don't have the granular detail on a lot of those on the individual transactions, Todd. But I'll tell you a couple of transactions we bought. A Walmart ground lease in Rancho Cordova, California, a very unique store, very unique piece of real estate. We bought a number of Wawa ground leases. Those have significant escalators within them, 20 year typically Wawa ground leases where they constructed their own C-store, put their own tanks and canopies. So a number of -- we bought another good one is a Hannaford grocery store paying $4 a foot in Augusta, Maine, a very unique building. I'd encourage everyone to look at that structure itself. I'm trying to think of the top of my head, a Sheetz one or two Sheetz similar to Wawa industry leading C-store. Those are ground leases as well. So a number of ground lease transactions, obviously that we've identified and we continue to see those opportunities frankly during this quarter and upcoming quarters.

Todd Stender -- Wells Fargo -- Analyst

Joey, how about going in yields, particularly for Walmart in California or maybe the Maine properties, any range you can give us?

Joey Agree -- President & Chief Executive Officer

Yes, generally they vary between 5.5 and 7, low 7 subject to terms, subject to a number of things. I'd remind everybody that our relationships with retailers enables us enhanced visibility into real estate performance store level coverage and other things, metrics that are important. So we have no problem buying short-term transactions. Frankly some of those are some of the best deals that we do. So I'd tell you, the range of yields is within the band that equates to effectively the mid-6s in this case approximately a 6 and 6.4.

Todd Stender -- Wells Fargo -- Analyst

Thanks. That's helpful. And you don't have a lot of leases expiring in the quarter in Q4, and you have -- really have a modest level coming up this year. Can you maybe just share some color on how these conversations are going? We're still in COVID. What's the tenant’s willingness to sign a long-term renewal or really they're just reverting to kind of a five-year renewal at this point?

Joey Agree -- President & Chief Executive Officer

We anticipate most tenants there are -- basically almost all the tenants that are upcoming this year in 2021, it's only 0.9% of total portfolio. In terms of GAAP ABR we anticipate them effectively all exercising options. Those options typically are five years.

Todd Stender -- Wells Fargo -- Analyst

All right, thanks. Last one and thanks Clay for the color on the G&A, but just as a reminder for timing for your forward equity offerings getting settled. Is it fair to assume that once you hit the 12-month mark, we'll see that being settled or maybe any timing color you can provide?

Clay Thelen -- Chief Financial Officer

Sure. Hi, Todd. In terms of timing, I think, how we've approached forward settlement in the past couple of quarters is a good indicator. In terms of settling amounts to remain within our stated leverage range of 4 times to 5 times net debt to recurring EBITDA. You're right in that our forward contracts allow for up to a year of settlement or a year to settle. Our first contract that comes up is in May, so we have ample time there and flexibility in terms of when we settle. And we have roughly $50 million or so in the second quarter that will come up for settlement. So a lot of flexibility there. But again, I think the past couple of quarters is a good indicator in terms of solving within our targeted range of 4 times to 5 times.

Joey Agree -- President & Chief Executive Officer

One comment I'd add there, Todd. I think the forwards and inclusive, as you can see in our filings, any swaps that we have in place for long-term debt is an overall part of an overall hedging policy for what we think is the biggest threat to this business, it's very difficult to identify internal threats in terms of credit or lease duration or in the balance sheet, is the macro environment, and so we've used forwards both off of the ATM and regular way as well as swaps on the debt side to mitigate volatility and frankly, give us a medium-term visibility into our cost of capital. And so that overall hedging policy provides for stability and visibility there and we pair that obviously with what I call the brains of the organization, is the origination capability. So I've always looked at net lease as two piece of the heart, and then you have the brain, the heart is your cost of capital, preserving that cost of capital to create those spreads. And then the brains of the organization executing in terms of net investment activity and high quality real estate.

Todd Stender -- Wells Fargo -- Analyst

That's helpful, thanks guys.

Joey Agree -- President & Chief Executive Officer

Thanks, Todd. [Operator Instructions] The next question is a follow-up from Katy McConnell with Citi. Please go ahead.

Operator

[Operator Instructions] The next question is a follow-up from Katy McConnell with Citi. Please go ahead.

Michael Bilerman -- Citi -- Analyst

It's Michael Bilerman. Joey, just on the ground lease portfolio, which obviously has been increasing in size. How do you think about typically the returns on ground leases are going to be lower than if you're just buying the box and the ground together? And if you're not getting a commensurate decline in your cost of capital, both debt and equity blended, how do you sort of keep up the accretion? And I get the point of the quality of the real estate and the quality of the credit. But in order to drive cash flow and drive accretion, you sort of need a commensurate drop in cost of capital. So are you thinking about different structures as the ground lease portfolio, which is almost double-digit today, just go through some of that for us?

Joey Agree -- President & Chief Executive Officer

Yes, no, it's we aren’t reaching on ground leases. So we are creating value in many of these ground leases. We are extending leases. We're working with tenants. We're sourcing them from unique structures. Back to Todd's question, these cap rates are falling within, generally speaking, in the ranges of our traditional turnkey acquisitions. What I think is really interesting and frankly almost a little bit frustrating, it goes almost the segmentation theory here is, is our ground lease portfolio which is going to -- I will tell you will increase, I anticipate it being double-digits by the end of Q1 and then surpassing 10% of the overall portfolio is approaching a $1 billion in value, it's 92% investment grade, it's got a weighted average lease term of nearly 12 years. I tell you, it's vastly superior to the BBB, BBB+ bond index. There is tremendous upside, fantastic real estate in free buildings if they ever leave. So I think the market is missing the embedded value in that portfolio. And we aren't reaching to construct that portfolio, we're working through a whole range of origination capabilities to find them.

I'll tell you, interestingly, I mean the Rancho Cordova Walmart that we acquired was from Alex Trebek's state. And we're a big jeopardy fans here and may he rest in peace, but that was literally Alex Trebek of Walmart. And so these are unique opportunities that we are finding through the origination team in all of our, the 25,000 plus contacts in our CRM system, but we will not reach in terms of yield there.

Michael Bilerman -- Citi -- Analyst

Right. But thinking about not getting credit for, it sounds like you're frustrated that the equity market may not be giving you the appropriate credit for that income stream. I guess are you thinking about maybe capitalizing that portfolio either through the CMBS market or another either maybe just direct secured financing against it to effectively scrape that value that you think and then roll that capital in or maybe it's through a joint venture with institutional partner. I guess waiting for the equity markets to distinguish your income streams, ground lease versus traditional net lease assets. I just don't know if it's going to come and so I just don't know how much you're spending time trying to highlight or scrape that value for shareholders?

Joey Agree -- President & Chief Executive Officer

Yeah, no, it's a great question. Well I think we are in the short-term or medium term. We're not looking at different financing options to encumber that portfolio or lever that portfolio. So we will maintain an unsecured balance sheet. We anticipate being a consistent unsecured borrower in the investment grade public markets. I think what's most important we'll continue to hammer home the embedded value in that portfolio, it seems like investors have understood it in context of safe hold. We think these ground leases are very divergent for those. They have enhanced credit to the tenant. These are not structured leases. The tenant bills or structured transactions. The tenant paid for their own building and their own improvements again at 92% investment grade. I think the true change here and to pierce that segmentation just philosophy there is to continue to educate investors on the embedded value in that ground lease portfolio and in the individual pieces of real estate that we're actually acquiring. But look, I hope that works. My expectation is that education works. It's not easy in context of a vaccine trade and then the craziness we see in the equity markets today. But longer term, if we're unable to effectuate that, we'll look at all options as you mentioned.

Michael Bilerman -- Citi -- Analyst

Is there a public markets option that is creating this portfolio which sounds like it’s over $1 billion and more to come of creating a tracking stock or spin off or a separate entity where that income stream could be capitalized differently?

Joey Agree -- President & Chief Executive Officer

I wouldn't rule it out. I think that could be a longer term solution here. Again, I think it's an extremely unique portfolio. If you look at the relative yields of the BBB, BBB+ bond index. You look at the term credit and embedded escalators and residual value here. If I'm a fixed income investor, I'd much rather own this ground lease portfolio than the unsecured paper for the retailers within it. And so I think we will look, we will always evaluate options. But I think that is an option longer term, that if we don't think we're getting with the correct value and it continues to scale that that's an option that we should look at.

Michael Bilerman -- Citi -- Analyst

And by the way you are a TikTok star. Your interview with Benzinga is on TikTok. It looks like you're in the C-store by the way.

Joey Agree -- President & Chief Executive Officer

Well, I -- so maybe I don't know, social media is everywhere I guess. But look part of our RETHINK RETAIL campaign back to the earlier question, part of the RETHINK RETAIL campaign involves an enhanced digital and social effort on our part. I have been anti-digital social media for a long time, but I think it's important as we expand and increase our outreach to individual investors to use those mediums I guess inclusive of TikTok.

Michael Bilerman -- Citi -- Analyst

Got it, okay. I'm expecting the dance from the conference.

Joey Agree -- President & Chief Executive Officer

Do you have a TikTok account Michael? We will follow you.

Michael Bilerman -- Citi -- Analyst

No, I don't.

Joey Agree -- President & Chief Executive Officer

Is that it? All right. Operator any other questions.

Operator

No, that's it. This concludes our question-and-answer session. I would now like to turn the conference back over to Joey Agree for any closing remarks.

Joey Agree -- President & Chief Executive Officer

Thank you for your patience everyone. Look forward to catching up virtually during upcoming conferences and apparently we have a TikTok account, so please follow it, and we'll talk to you soon. Thank you.

Operator

[Operator Closing Remarks]

Duration: 49 minutes

Call participants:

Clay Thelen -- Chief Financial Officer

Joey Agree -- President & Chief Executive Officer

Linda Tsai -- Jefferies -- Analyst

Nate Crossett -- Berenberg -- Analyst

Haendel St. Juste -- Mizuho -- Analyst

Katy McConnell -- Citi -- Analyst

Wes Golladay -- Baird -- Analyst

Todd Stender -- Wells Fargo -- Analyst

Michael Bilerman -- Citi -- Analyst

More ADC analysis

All earnings call transcripts