TopBuild Corp (BLD) Q1 2021 Earnings Call Transcript

Image source: The Motley Fool.

TopBuild Corp (BLD -1.74%)
Q1 2021 Earnings Call
May 6, 2021, 9:00 a.m. ET

Contents:

• Prepared Remarks
• Questions and Answers
• Call Participants

Prepared Remarks:

Operator

Greetings, and welcome to the TopBuild First Quarter 2021 Earnings Call. [Operator Instructions]

I'll now turn the call over to Ms. Tabitha Zane, Vice President of Investor Relations. Thank you. You may begin.

Tabitha Zane -- Vice President of Investor Relations

Thank you, and good morning. On the call today are Robert Buck, President and Chief Executive Officer; and John Peterson, Chief Financial Officer. We have posted senior management's formal remarks and a PowerPoint presentation that summarizes our comments on the Investor Relations section of our website, at topbuild.com. Many of our remarks will include forward-looking statements, which are subject to known and unknown risks and uncertainties, including those set forth in this morning's press release as well as in the company's filings with the SEC. The company assumes no obligation to update or supplement forward-looking statements that become untrue because of subsequent events. Please note that some of the financial measures to be discussed on this call will be on a non-GAAP basis. The non-GAAP measures are not intended to be considered in isolation or as a substitute for results prepared in accordance with GAAP. We have provided a reconciliation of these financial measures to the most comparable GAAP measures in a table included in today's press release and in the presentation accompanying this call.

I will now turn the call over to Robert Buck.

Robert Buck -- President and Chief Executive Officer

Good morning, and thank you for joining us today. The residential new construction market remains incredibly strong, with builders reporting robust first quarter order growth and March new housing starts at a pace of 1.74 million on a seasonally adjusted basis, well above industry expectations. This demand is greatly outstripping the number of homes available for sale, both new and existing, and is being fueled by low interest rates, increasing household formations, an improving economy and a COVID-enhanced consumer appetite to relocate from densely populated urban communities to suburban rural locations. In fact, an article in the Wall Street Journal noted that a recent analysis by Freddie Mac showed that the U.S. housing market is nearly four million homes short of buyer demand. As the residential construction industry drives to meet this demand, all trades are facing material and labor constraints, effectively tempering the speed at which new homes can be built. As a result, assuming interest rates remain low and home affordability stays in balance, we should see several years of strong housing activity.

TopBuild continues to capitalize on this housing growth, as our solid first quarter results demonstrate. Revenue increased 13.7%, adjusted operating profit grew 38.3% and adjusted EBITDA increased 31.1%. Adjusted operating margins expanded 230 basis points, adjusted EBITDA margins expanded 210 basis points, and adjusted net income per diluted share increased 47.4%, to $2.02. While John will review our financial results of both TruTeam and Service Partners, I want to congratulate the teams at both segments for outstanding execution in this accelerated growth environment, challenged by both labor and material constraints and weather-related issues in our Southwest and Midwest markets, which John will discuss in a few minutes.

Our TruTeam branches are working diligently every day, winning new projects, allocating labor and material appropriately and meeting tight builder schedules. The team is doing an excellent job of managing price and customer expectations. Given the extended build cycle, customer price increases are being realized as we expected. As we moved through the quarter, pricing improved, and it continued to strengthen in April. At Service Partners, given the steep demand curve and extreme material shortages, material cost increases are passed through to customers much more quickly, and this is reflected in Service Partners' results. The team is also doing an outstanding job of managing customer service and expanding their customer base in areas such as gutters and commercial products.

Our commercial business in both business segments continues to improve as delayed projects get back on track, and bidding activity for both light and heavy commercial is strong. On a same-branch basis, commercial revenue increased 8.1% in the first quarter compared to a year ago. On the heavy commercial side, we believe our success rate in winning new projects is due to our strong value proposition that includes expertise in a broad array of insulating products, adherence to strict safety standards and excellent quality control, all from an established and financially stable company. We also continue to expand our relationships and services with general contractors across the country. The types of heavy commercial projects we are bidding on and winning include hospitals, distribution centers, corporate campuses as well as public works jobs such as schools, universities and public safety facilities. We expect our commercial business will continue to strengthen as we move through the year. On the capital allocation front, we completed two acquisitions in the first quarter, LCR Contractors and Ozark Foam, and repurchased slightly over 49,000 shares. We discussed LCR on our last call. And as a reminder, this company primarily services heavy commercial customers and is expected to generate approximately $58 million of annual revenue.

Ozark Foam, acquired in March, is a residential and light commercial insulation company that primarily installs spray foam insulation for customers in Missouri, Arkansas and Oklahoma. Ozark is expected to produce close to $8 million of annual revenue. Subsequent to the end of the first quarter, following the expiration of the HSR premerger waiting period, we closed on our acquisition of American Building Systems, or ABS. With $144 million of annual revenue, ABS operates 34 branches that primarily service the Eastern United States, with branches in high-growth markets in Virginia, the Carolinas, Georgia and Florida. On April 7, we acquired Creative Conservation, a residential and light commercial company serving customers throughout Virginia. Creative generated almost $7.5 million of annual revenue in 2020. Combined, these four acquisitions are expected to generate approximately $217 million of annual revenue. Our integration teams are hard at work ensuring a smooth transition for our new customers and employees as we integrate these companies onto our systems and operations.

Looking ahead, based on our pipeline of prospects, you can expect us to remain active on the acquisition front. Regarding material availability, all trades in our industry continue to experience constrained capacity. While fiberglass has been on allocation for a number of months, our industry experienced a significant shortage of spray foam in the first quarter as a result of the severe weather in Texas which forced the temporary closure of a number of chemical plants. These plants are back in operation, and we expect this situation to improve over the next few months.

Regarding material pricing, fiberglass manufacturers have just announced a third cost increase, effective at the end of June, the first two effective in January and April of this year. We're also seeing cost increases for spray foam and other building products. In light of the current environment, we expect both TruTeam and Service Partners to drive higher selling prices throughout the year. Many of you ask how we manage these material cost and selling price increases. Within our branchwide system, our sales force utilizes a tool that sets the order margin thresholds at which a job can be bid. This range is established by our regional leadership team on a market-by-market basis in response to changes in material pricing and demand. Our goal is to strike the optimal balance market-by-market between price and volume, with consistent emphasis on profitable growth. If the sales rep submits a bit outside of the established range, it is escalated in the system for review by the branch manager and regional leader, as appropriate.

As we look to the rest of the year, we are confident in our ability to fully offset material cost inflation with higher selling prices, and our track record supports this conviction. This type of inflationary environment, strong demand, coupled with material and labor constraints, is one in which TopBuild can excel.

John, I will now turn the call over to you.

John Peterson -- Chief Financial Officer

Good morning, everyone. As Robert noted, we had a strong first quarter, with revenue growth and margin expansion at both businesses. In the first quarter, net sales increased 13.7%, to $742.8 million, driven by increased same-branch sales volume, revenue from acquisitions, and higher selling prices. First quarter adjusted gross margin expanded 40 basis points, to 26.7%, driven by higher selling prices, savings from cost reduction initiatives, lower insurance costs and operational efficiencies, partially offset by material inflation. Adjusted operating profit in the quarter grew 38.3%, to $97.2 million, with a corresponding margin improvement of 230 basis points.

First quarter adjusted EBITDA was $115.8 million, compared to $88.4 million, a 31.1% increase, and our adjusted EBITDA margin was 15.6%, a 210-basis point improvement. Both adjusted operating and EBITDA margin improvements were driven by the previously mentioned factors impacting gross margin, as well as lower stock-based compensation expense, reduced travel and entertainment activity, lower legal fees and continued good leverage on our fixed overhead. Our first quarter drop-down to adjusted EBITDA margin was 30.6%, 39.9% on a same-branch basis, driven by higher sales volume, strong cost controls and continued leveraging of our platform, partially offset by higher material costs. Adjusted net income for the first quarter was $67.1 million, or $2.02 per diluted share, compared to prior year first quarter of $45.9 million, or $1.37 per diluted share. First quarter adjustments to net income were $15.2 million, primarily tied to $13.9 million of debt refinancing costs and the remainder related to acquisition-related expenses and the COVID-19 leave plan put in place last March. This plan provides assistance to our employees directly impacted by the virus.

First quarter interest expense decreased from $8.7 million to $6.6 million, driven by lower LIBOR rates and a lower balance due on our term loan. During the quarter, we successfully closed on our $400 million senior notes offering, priced at three 5/8% and maturing in 2029, using the proceeds to redeem our $400 million, five 5/8% senior notes maturing in 2026. This 200-basis point interest reduction will generate $8 million in annual interest savings, going forward. In addition, during this same period we amended our secured credit facility, extending the term loan maturity by one year, to 2026, and removing the 0.5% LIBOR floor which had contributed to our term loan and revolver borrowing costs. First quarter capex was $12.3 million, approximately 1.7% of revenue and lower than our long-term target of 2%.

For full year 2021, we continue to expect capex to be approximately 2% of sales. Working capital as a percent of trailing 12-month sales was 10.2%, 30 basis points lower than first quarter 2020, primarily due to improvements in our accounts receivable aging and a richer segment mix of our Service Partners business which carries lower working capital requirements. Working capital did increase 90 basis points sequentially, primarily due to higher sales growth toward the end of the quarter. Our effective tax rate was 20.7% in the first quarter, compared to 17.4% for the comparable period in 2020. The higher rate was primarily due to a smaller benefit related to share-based compensation, partially offset by state tax adjustments. We ended the quarter with net leverage of 0.87 times trailing 12-months adjusted EBITDA. Total liquidity was $709.2 million, inclusive of the available balance on the revolver of $389.6 million and cash of $319.6 million. First quarter operating cash flow was $89.4 million.

Now let's turn to our segment results. TruTeam's sales increased a solid 12% in the first quarter. The increase in sales was driven by revenue from acquisitions, same-branch volume growth and higher selling prices. First quarter adjusted operating margin for TruTeam was 13.9%, a 120-basis point improvement. Service Partners' first quarter sales were up a strong 17.4%, to $251.6 million, driven by an increase in both volume and higher selling prices. First quarter adjusted operating margin for Service Partners was 14.1%, a 260-basis point improvement from 2020 and the highest in Service Partners' history since becoming part of TopBuild in June 2015. Both TruTeam and Service Partners were impacted by the severe weather experienced in many areas of the Southwest and Midwest, but most significantly in Texas, where we have 27 branches, a number of which were shut down for an extended period. As a result, we estimate volume was 2.8% to 3% lower compared to a year ago and the build cycle was further elongated.

Moving to 2021 annual guidance, based on builder orders and our expectation that interest rates will remain low, we are optimistic this will be a very good year for TopBuild. However, as we noted in February, our guidance assumes some level of industrywide material and labor constraints, which has already led to an extended build cycle and higher-than-normal backlog. Based on our first quarter results, acquisitions completed since our last earnings release and internal forecasts, we are now projecting total sales to be between $3.220 billion and $3.320 billion, a $170 million increase on both the low- and high-end range, and adjusted EBITDA to be between $532 million and $562 million, a $27 million increase on both the high- and low-end range. This assumes a range of residential new housing starts of between 1.45 million and 1.5 million, which is an increase from our original guidance based on recent housing activity. Our long-range modeling targets are unchanged from those we published on February 23.

I will now turn the call back to Robert for closing remarks.

Robert Buck -- President and Chief Executive Officer

Looking ahead to the remainder of 2021, it should be another strong year for TopBuild. We are driving hard to achieve executional excellence in all aspects of the business, which will generate top line growth, maximize the conversion of that revenue to the bottom line and provide the free cash flow to fund our capital allocation strategy. In closing, I thank our entire TopBuild team for their hard work, safety lifestyle and dedication to creating value for our shareholders.

Operator, we are now ready for questions.

Questions and Answers:

Operator

Thank you. [Operator Instructions] Our first question is coming from Stephen Kim, of Evercore ISI. Please go ahead.

Stephen Kim -- Evercore ISI -- Analyst

Yes. Thanks very much, guys. Good results. You did make a comment about how the lag effect, basically, builder lead times, lengthening resulted in maybe perhaps a little bit of a progressively better price realization through the quarter. You indicated that it strengthened through the quarter and remained strong in April. I was curious if you could give us a sense for what the exit rate on a year-over-year basis was for price growth in TruTeam at the end of the quarter, maybe give us a look into April. And then with respect to this production growth that -- the lengthening of build times, are you seeing a bifurcation developing between smaller versus larger builders in today's supply constrained environment?

John Peterson -- Chief Financial Officer

Yes. Stephen, this is John. I'll take the first question, and I'll transition to Robert for the second. So I think on the pricing side, as Robert said, we saw a delay. And quite frankly, it wasn't unexpected. We anticipated that was going to be the case, driven by the fact that we do have a longer build cycle. So we did sequentially get better in the first quarter, and we believe sequentially better in the second quarter we're going to see that continued growth we saw through April. I won't give you specifics in terms of a dollar, other than to say, we believe that that delay was roughly a little over one point worth of pricing, essentially, that would have been delivered in the first if that build cycle had been based on historical cadence. So yes, I think, again, no surprise to us delivering what we'd expected, certainly getting price, and I think that's going to continue throughout the second quarter and the remainder of the year.

Robert Buck -- President and Chief Executive Officer

Yes, Stephen, good morning, it's Robert. So I think to your second question, talking about bigger builders versus smaller builders, if you think about, building on what John said, typically, going into this we would have saw POs flush through on an average builder, maybe on, say, like a production builder, we would have saw POs flush through in, like, a 90- to 110-day period. With the extended lag and with some of the slowdowns given the supply chain through the industry, that number is getting more into, can be the 140-, 150-, 160-day range. That's the extension that we're seeing. And then production homebuilders, they're probably in that range; whereas the custom homebuilders, probably that range is longer and has extended out a little bit further as well. So a little bit of differentiation between the two. There's always been some of that differentiation, probably expanding a little bit now given some of the industrywide supply chain constraints between a production big builder and what I'll call a custom homebuilder.

Stephen Kim -- Evercore ISI -- Analyst

Yes. That's helpful. Thank you for that. And that's what we're seeing as well. My second question relates specifically to overall national housing starts. And obviously, given your scale and breadth, that matters for you, I would think. In particular, I wanted to talk about the two million housing start number that we often have heard about in the past. I've kind of jokingly referred to it as like Big Foot for the industry because, like, it's big and it's scary, but nobody actually thinks they're going to live to see it. And yet, the housing start numbers have been surprisingly strong for most of the last six months. And what I'm curious about is, what do you think the potential is for the industry to produce or grow into a two million housing start level? And over the next few years, do you think that it's likely or possible? And then what specifically would you need to do if housing starts exceed your expectations. If, let's say, you presume it's going to be, let's say, at a 1.6 million level and it turns out next year to be, like, say, 1.8 million, what would you need to do to be able to meet that 1.8 million? Could you do it? Like, how quickly could you react?

John Peterson -- Chief Financial Officer

Yes, Stephen, this is John. I think the easy answer on our end certainly is labor. We'd have to continue to ramp labor. But I think currently, and I anticipate in the future, that's not going to be the major issue that we'd have to deal with here. It's going to be around material constraints. So I think a broad range of building products would have to and will have to continue to ramp. There's a limitation, I think, across many, many building products, insulation one of them, that's going to be kind of the governor on that growth, basically, we're seeing. But I'm confident that our manufacturers, along with other building products, are all ramping up today, anticipating what you've talked about, which I think is a very optimistic outlook for residential new construction, and we share that. The labor side, as we said, we're very confident in our ability to deal with growth, and that really isn't causing us the issue right now. It's material constraints across a broad range of products.

Robert Buck -- President and Chief Executive Officer

And building on that, Stephen, I think, to John's point, we feel very comfortable on the labor side. I think you've heard us talk about our friends and family program. That's just paying huge dividends for us as how we're bringing folks into the company. The industrywide labor constraint and material constraint, agree with what John has said. I think you'll continue to see later this year, picking on fiberglass, you see excess capacity coming on with loose fill insulation to the manufacturers bringing back more capacity. It does give you the opportunity to use that loose fill in some wall applications, which takes some of the pressure off the bat piece. And as the spray foam industry improves the latter half of the year, which it will, we already see more builders are open to that idea of foam as well. So there's some alternate methods that will go in. I'm sure other trades and other products and stuff are looking at the same.

Stephen Kim -- Evercore ISI -- Analyst

That's helpful. Thank you so much, guys.

Operator

Thank you. Our next question is coming from Michael Rehaut, of JP Morgan. Please go ahead.

Elad Hillman -- JP Morgan -- Analyst

Hi, good morning. This is Elad Hillman on for Mike. Thanks for taking my question. So first, I just wanted to maybe get a little bit more quantification around price/cost during 1Q and some of the lag impacts maybe in TruTeam and how you see kind of price/costs going through the rest of the year, specifically within TruTeam.

John Peterson -- Chief Financial Officer

Yes. We don't -- This is John -- We don't typically and we're not going to provide what our material inflation was vis-a-vis our price. But again, I think we certainly did see material inflation in both segments, including TruTeam. As we highlighted in our press release and we talked about in our prepared script, about a 1.1-point increase on material. And one thing I'll point out on material, certainly, we do other products, by the way, besides just spray foam, besides just fiberglass and spray foam. So I think the 1.1% was within expectations based on the cycle lag Robert talked about. As I mentioned earlier, on TruTeam, it probably impacted another point of price, that delay, that we would have been able to do if we had a normal cadence on the build cycle. So that's probably the most I can give you at this point. But again, very, very comfortable with what we saw in the quarter, all within expectations and great momentum as we exited the quarter rolling into second quarter on pricing.

Elad Hillman -- JP Morgan -- Analyst

Great. Okay. Thanks. And then just switching over to the commercial markets, the 8% same-branch sales growth that you had, would you be able to split that out between heavy versus light commercial growth? And then also, how much of that growth do you feel like was due to underlying market recovery versus your ability to gain share?

Robert Buck -- President and Chief Executive Officer

Yes. Good morning. This is Robert. So I think the growth between light and heavy, about equal. On the heavy commercial side, we're seeing two things. We're seeing projects that were delayed getting back on track. And then we're also seeing some nice new projects come online. So if I thought about the number of Amazon facilities we've been working on heading out of last year, first quarter of this year and ones that we're bidding for the rest of the year, a lot of distribution centers. A lot of -- if I think about education and think about medical, if you will. So good mix of products. As far as how much of that's coming from delayed projects, I think we're seeing momentum from both. We've started a lot of new projects that we've bid in the past six months, and we're on some projects that got delayed last year. I think if you put all that together, if you look at the Dodge numbers, 2021, the commercial business is down. We're up. So, it's a combination of projects, and we're gaining share, for sure, which we said we were very confident we would do coming into 2021. And we expect this momentum in commercial to keep up for the remainder of the year, and we're bidding some nice projects into '22 and '23 as well.

Elad Hillman -- JP Morgan -- Analyst

Sounds good. Thank you.

Operator

Thank you. Our next question is coming from Ken Zener, of KeyBanc Capital Markets. Please go ahead.

Ken Zener -- KeyBanc Capital Markets -- Analyst

Good morning, everybody.

John Peterson -- Chief Financial Officer

Good morning, Ken.

Robert Buck -- President and Chief Executive Officer

Good morning.

Ken Zener -- KeyBanc Capital Markets -- Analyst

So -- what is -- the record distribution margins going up that much. How much -- obviously, there's, I believe, net pricing going on from your position. But if you look at the distribution side -- because that's generally been a pretty steady business, is this really this extreme margin expansion year-over-year, how much of this is cost? And I guess, separate from the whole demand and pricing dialogue, what type of headwinds could we be expecting, John, to come back into the business as things "normalize"?

John Peterson -- Chief Financial Officer

Well, I think we've talked about the SP side of the business, Service Partners side of the business. I think what you're seeing, Ken, right now is really good execution certainly from that team, and you've seen that the past almost year now in terms of, sequentially, we've had really nice growth in top line and delivering great bottom line. So obviously, the things driving that are we're managing our input costs vis-a-vis our selling price, the material costs versus the selling price. The delay Robert talked about or we talked about on TruTeams isn't in play on Service Partners, obviously, because there, the lag doesn't affect the impact.

As we absorb material costs, we can push through those price increases more quickly in real time. So certainly, that's what you're seeing. The other thing that business continues to do a great job of is great cost control. And I think we're growing that business, expanding it, really without adding additional fixed overhead to the bucket. So I think the model is working excellent right now. And I think as we look at the remainder of this year, I think we're really optimistic about Service Partners on a go-forward. In terms of what could happen, not to speculate, but certainly we're going to continue, I think, and the industry continue to see great growth. And I think, again, you're going to probably continue to see nice expansion in that business on a go-forward.

Ken Zener -- KeyBanc Capital Markets -- Analyst

And then, Robert, for the installation business, there's a lot of different things happening. When the company was in Masco during the last cycle, obviously, there's a lot of different categories, --. So it's not exactly the same. But broadly speaking, it seems like a lot of product companies that manufacture are obviously able to pass through price given the strong second half demand that I think has really elevated investor sentiment. So can you talk to the fact about the demand that your builders obviously are expressing to you enabling you to perhaps capture price faster than you would have expected? There's obviously all this conversation here on the spray foam as well as the fiberglass. But I think -- could you just kind of put it in context, the tension, the demand, i.e., they want the material and our labor, and how that's enabling you to perhaps price quicker than we saw in prior cycles? Big ones, or I think that was in '18 the last time we had that as well.

Robert Buck -- President and Chief Executive Officer

Maybe I'll hit on a few points there, and I'm sure John may jump in as well. So I think if we think about the demand curve, Ken, so backlogs are definitely building, for sure. If you think about the order rates that the builders have come out with, lag has extended in the industry supply chain constraints. So we're seeing the backlog building. I think that things like the spray foam and others will improve. I even think that everybody is working better on the allocation side of less substituted products, that type of thing. I think we're seeing things working better. So I think there will be some gain momentum back half of the year, although things will remain tight. I think relative to price, we're getting into the seasonally busy time of the period. And you know how that works, especially as you get into the Q3 and the builder closings.

I think the other thing I'd point out that you kind of hit on, talk about differences. As I think about our differences from if you went back to, like, the '08-'09 versus today is just the discipline that we have and the systems and process that we have. I talked about it in the prepared remarks how we have these thresholds and these approval levels that we go through. We get real-time visibility, things that are going on in our markets and down to the branch level and to the sales rep level. That's why, as John said and I think I said in remarks, pricing progressed as expected. That's because we had that visibility of what was happening to those lag times and what we were seeing coming back from our local markets and service areas as well. So that's why we're confident. I think we've proved it up to now, and that's why we're confident with what will happen in the back half, given the different dynamics that's happening, to your point.

Ken Zener -- KeyBanc Capital Markets -- Analyst

Thank you.

John Peterson -- Chief Financial Officer

Thank you.

Operator

Thank you. Our next question is coming from Phil Ng, of Jefferies. Please go ahead.

Phil Ng -- Jefferies -- Analyst

Hi, guys. Fabulous execution in a pretty tough environment. The material shortages that the fiberglass industry as well as spray foam have called out last quarter, and you called out actually, have availability started to improve? Just trying to gauge if you're going to be able to play a little more catch-up in 2Q, just given how strong the starts have been. Or is this more going to be a back-half kind of event?

Robert Buck -- President and Chief Executive Officer

Hi. Good morning, Phil, it's Robert. So let me start with spray foam first, given that was a pretty catastrophic event in Texas in February. So we definitely see that improving. It improved some in April, for sure. We're seeing improvement in May. A few more months to go in the improvement there. But yes, that's going to play some catch-up in Q2, definitely catch-up in Q3. So that's definitely improving. Fiberglass, as you know, Owens Corning [Indecipherable] their new capacity back in March.

At the same time, the demand curve got pretty steep. So that capacity was taken into account pretty quickly in the industry. As mentioned, there's some more loosefill capacity coming on, I'm going to call it around the September, end of Q3 time frame, from one manufacturer and the other manufacturer bringing some back, I'm going to call it around Thanksgiving time frame. So that's going to help in the back half of the year. It's going to help in that busy October, November closing time frame, if you will. And again, that will facilitate some other applications where you can use that loose fill in the walls, where bats have been tight. At the same time, spray foam should be in a nice recovery stage by the time you get to that busy time. So a long way of answering your question. Yes, it will improve throughout the year. Will things remain tight given the demand curve? The answer is, yes. But we absolutely are comfortable with improvement coming, for sure.

Phil Ng -- Jefferies -- Analyst

And Robert, just to expand on that and piggybacking on Steve's question earlier, with some of that capacity coming on, and I know the industry was caught short on inventory, assume we normalize a little bit more end of this year. When we think about 2022, how much capacity does the insulation industry have in terms of the manufacturers supporting starts? Is it, like, a 1.5 million number? North of that? Any color would be helpful.

Robert Buck -- President and Chief Executive Officer

Yes. I would say our best estimate on that, Phil, we're still in that ballpark of the 1.5 million number. I think all the manufacturers are working on productivity initiatives to try to improve upon that number as well as other products like the foam will help the industry as a whole. But yes, I'd say we're right now still in that ballpark of that 1.5 million number.

Phil Ng -- Jefferies -- Analyst

Okay. And just one last one for me. Good to see your commercial business rebound, whether it's light or the heavy side. Are you seeing any more challenges in pushing inflation through on the commercial side of the things, just because the cycle times tend to be a little longer? So wondering if the complexity and just a pretty dynamic input cost environment has made it a little more challenging to pass it through on a timely basis.

Robert Buck -- President and Chief Executive Officer

To your point, some of those projects have a longer lifeline, if you will, and those projects from, like, say, last year or maybe late 2019 are finishing up now. But as far as bidding new projects and looking out for the back half of 2021 into 2022, no. Those are definitely bid into those projects that we're bidding today. And some of the material constraints that exist on the residential side don't necessarily exist on the commercial side. Some different products, some different applications there as well.

Phil Ng -- Jefferies -- Analyst

Okay. Sounds great. Thanks a lot, guys. Good luck on the quarter.

John Peterson -- Chief Financial Officer

Thanks, Phil.

Robert Buck -- President and Chief Executive Officer

Thank you.

Operator

Thank you. Our next question is coming from Trey Grooms, of Stephens. Please go ahead.

Trey Grooms -- Stephens -- Analyst

Hi, good morning. Thank you for taking my question. So first off, I wanted to talk about the M-and-A. Obviously, you guys are doing a great job of executing on M-and-A. And really just trying to unpack the change in the guide for how much was M-and-A related from deals you've closed since the last earnings call and then how much is from maybe the newly announced price increases or demand improvements. And I appreciate the updated housing assumptions, but really just trying to unpack the guide for those components.

John Peterson -- Chief Financial Officer

Sure, Trey, this is John. So we're up about $170 million on the revenue side. And if you break that down -- and really, as we do announce acquisitions, we do provide, obviously, the annualized type of numbers. So if you look at ABS and Conservation and Ozark, the three that I don't think were included in the original guidance, it's about $125 million of 2021 revenue we're adding to the guidance. So you back into the same-branch portion, it's about $45 million, and that really is made up of improved optimism in terms of the industry, some pricing, etc., that's baked into that total. So that's the breakdown of the $170 million.

Trey Grooms -- Stephens -- Analyst

Great. Thanks, John. That's helpful. And then also, maybe another one for you on working capital. As a percent of sales, it bumped up a little in the quarter; but trailing 12-months, it's down. And as you mentioned, a richer mix of Service Partners helps with that. So with those things as well as movements in pricing, how should we be thinking about working capital going through the balance of this year? And then are there any other cash flow items that we should be aware of as we're thinking about free cash flow for '21?

John Peterson -- Chief Financial Officer

I think that 10% to 10.5% range, we've kind of hit the midpoint of that here in the quarter, Trey, I think is a good way to think of working capital. Yes, you're right. I think what's helped us a little bit is that -- Service Partners growth has outpaced TruTeam and Service Partners does have a much leaner working capital requirement than TruTeam does. In terms of one-offs from a cash flow standpoint, nothing significant, barring any type of acquisitions or share repurchase or something at this point. But we're not announcing and obviously not anticipating or providing information around that at this point. So nothing that's one-offish that I would include on a go-forward.

Trey Grooms -- Stephens -- Analyst

All right. That's it for me. Thank you. Congrats on the good quarter and good luck.

John Peterson -- Chief Financial Officer

Thanks, Trey.

Robert Buck -- President and Chief Executive Officer

Thank you.

Operator

[Operator Instructions] Our next question is coming from Justin Speer, of Zelman and Associates. Please go ahead.

Justin Speer -- Zelman and Associates -- Analyst

Hi. Good morning, guys. Congratulations on an awesome quarter.

John Peterson -- Chief Financial Officer

Good morning, Justin.

Justin Speer -- Zelman and Associates -- Analyst

I just had a couple of questions. One, just in terms of the industrywide situation, a very tight supply, obviously, industrywide. But specifically for fiberglass insulation, was there any mitigation to growth in the quarter from just that tightness upstream? And are you accommodating for that, in terms of the potential for that tight supply to continue, are you accommodating for that in your guidance?

Robert Buck -- President and Chief Executive Officer

Hi, Justin. Good morning. It's Robert. I'll have the first part of that. So yes, that's definitely an impact in the quarter. But let me give you a really good example of it. Whenever those storms hit Texas and Southwest and Midwest, several of the fiberglass manufacturers have major, major facilities; Kansas City, Texas, Missouri area for one of the other manufacturers. Those facilities were shut down for close to a week. So there was no production coming out of those plants during that time. Obviously, you've heard us talk about spray foam. So yes, definitely, the industry was already running lean on inventories with the manufacturers. So you have that type of event happen, it definitely had an impact on the industry and on the supply chain in the quarter. As we've said previously, do we think it improves in the second quarter? The answer is, yes. We're already seeing some improvement happening, and we expect that will carry through the year.

John Peterson -- Chief Financial Officer

Hi, Justin, this is John. In terms of guidance, without question, we have baked in constraints into that number. Left without constraints, that number would be significantly higher. And our starts profile that we provide as kind of a guardrail around that would be higher, too. Now TopBuild certainly sits today poised to participate when that ramps and as that ramps. And again, we just baked in a little bit more into our current guidance. But yes, we have anticipated constraints as part of the guidance we've provided and our best estimate what we think that will affect.

Justin Speer -- Zelman and Associates -- Analyst

That's helpful. And the other part of my questions are tied to the margin side. Just if we were to rewind prior to the pandemic and even prior to the USI acquisition, I know I think you were targeting something like 14, plus or minus, percent, maybe mid-teens kind of EBITDA margin. And now you're tracking closer to 16%, 17%. And I'm just curious maybe if you could help us kind of look at maybe the pieces that you've done in your control, including the USI deal, but things that were in your control that have allowed you to exceed that, and then maybe some of the things that you could argue maybe isn't sustainable. And just kind of thinking about what the new normal is as you look at now 1.5 million starts and you're exceeding that, maybe help us understand what the new normalized profile is for investors longer term.

John Peterson -- Chief Financial Officer

Sure, Justin, this is John. So I think you pointed out one significant piece. We've done a great job on acquisitions, I think, across all of them; USI, obviously, being the largest we've done historically. So I think the acquisitions, when we think about what we've done and what we'll continue to do, are typically in our core, our sweet spot. We understand them very well. We know how to run those businesses. We integrate them within our core platform. And we tend to deliver really strong synergies. So USI is a great example, where not only on the purchasing side, but also in terms of branch consolidations we did along with the back office consolidation. So that has contributed, obviously, in terms of driving some significant EBITDA margin expansion. I think beyond that, the business, in general, has just been run and been operating very, very well. We always talk about the fact that if we can manage our labor and material buckets and manage those well vis-a-vis our selling prices, then we're going to tend to perform really well. And I think we've done that in both segments, and I think that continues into 2021.

And beyond that, cost control, productivity initiatives are something that everybody in this business works on day in and day out. And I think we continue to have significant opportunities to work. So looking forward, we provide some guidance around long-term modeling. I think those are assumptions to start with. But listen, I think we feel really good about the ability to continue to manage those input costs of labor and material vis-a-vis selling price and continue to work on those projects that we continue to identify from a productivity initiative standpoint. So I do believe we'll be able to manage expansion. One last thing, I think, and we said this before, our footprint is still set up for a higher level of housing starts. And so we're going to minimize the fixed overhead requirement we have related to the growth that we see in the future. So yes, we're pretty optimistic about the direction we're headed and the modeling capabilities we have as a business to grow and continue to expand margins.

Justin Speer -- Zelman and Associates -- Analyst

That's helpful. And then I guess one follow-up on that. Just the SG-and-A in the quarter, the leverage there is very strong. And I know you have some M-and-A in here now coming forward. But how should we think about that SG-and-A expense and corporate spend line items in your guidance from maybe a year-over-year standpoint or a normalized standpoint?

John Peterson -- Chief Financial Officer

Yes. I think we're going to do a great job on all the things I just talked about. The only thing I think to point out, and we talked about this multiple times, is we have benefited from certain line items that were, I'll call it, under normal spending levels due to COVID. And the best examples I can give you are things like travel and entertainment; group health costs, where people have deferred elective surgeries and/or trips to the doctor; and even items that affect our gross profit, like shop supplies, which are things like N-95 masks, where a year ago, we weren't obviously able to buy some of those things. We didn't have people attending the doctor's office and/or travel entertainment was low. So those are starting to normalize. And I think the back half of this year, you're going to see those numbers normalize closer to historical levels. So that will be a bit of a headwind versus all the positives we talked about. But that's baked into our guidance also, and we anticipate that already.

Justin Speer -- Zelman and Associates -- Analyst

Excellent. Thanks, guys.

John Peterson -- Chief Financial Officer

Welcome.

Operator

Thank you. At this time, I'd like to turn the floor back over to management for closing comments.

Robert Buck -- President and Chief Executive Officer

Thank you for joining us today. We look forward to reporting our second quarter results in early August.

Operator

[Operator Closing Remarks]

Duration: 45 minutes

Call participants:

Tabitha Zane -- Vice President of Investor Relations

Robert Buck -- President and Chief Executive Officer

John Peterson -- Chief Financial Officer

Stephen Kim -- Evercore ISI -- Analyst

Elad Hillman -- JP Morgan -- Analyst

Ken Zener -- KeyBanc Capital Markets -- Analyst

Phil Ng -- Jefferies -- Analyst

Trey Grooms -- Stephens -- Analyst

Justin Speer -- Zelman and Associates -- Analyst

More BLD analysis

All earnings call transcripts