Image source: The Motley Fool.
QCR Holdings Inc (QCRH -0.12%)
Q1 2019 Earnings Call
April 25, 2019, 11:00 a.m. ET
Contents:
- Prepared Remarks
- Questions and Answers
- Call Participants
Prepared Remarks:
Operator
Good morning, and welcome to the QCR Holdings, Incorporated. First Quarter 2019 Conference Call. Yesterday after market close, QCR distributed its first quarter press release and we hope that you have the opportunity to review the results. If there is anyone on the call, who has not received a copy, you may access it on the Company's website www.qcrh.com.
With us today from management are Doug Hultquist, President and CEO; Larry Helling, CEO-Elect; and Todd Gipple, President-Elect, COO and CFO. Management will provide a brief summary of the quarterly results and then we will open up the call to your questions.
Before we begin, I would like to remind everyone that some of the information management will be providing today falls under the guidelines of forward-looking statements as defined by the Securities and Exchange Commission. As part of these guidelines, any statements made during this call concerning the Company's hopes, beliefs, expectations and predictions of the future are forward-looking statements. And actual results could differ materially from those projected. Additional information on these factors is included in the Company's SEC filings, which are available on the Company's website.
Additionally, management may refer to non-GAAP measures, which are intended to supplement, but not substitute for the most directly comparable GAAP measures. The press release available on the website contains the financial and other quantitative information to be discussed today as well as the reconciliation of the GAAP to non-GAAP measures. As a reminder, this conference is being recorded and will be available for replay through May 9, 2019, starting this afternoon approximately one hour after the completion of this call. It will also be accessible on the Company's website.
At this time, I would now like to turn the call over to Doug Hultquist at QCR. Please go ahead.
Douglas M. Hultquist -- President and Chief Executive Officer
Thank you, operator. Welcome ladies and gentlemen, and thank you for taking the time to join us today. As most of you know, this is my last earnings call as President and CEO of QCR, which is bittersweet. The May 23rd Annual Meeting will be my last day in my current role. It has been a privilege and a joy, and I have many fond memories since we organized the Company and went public 25 years ago.
Over that time, our market cap has increased from $14 million to more than $500 million. and our assets have grown to more than $5 billion. I will miss working with our wonderful team, serving clients and reporting shareholders. However, I'm looking forward to life's next phase. The transition has been made easier knowing your Company will be in great handswith the well-known and proven leadership of Larry Helling as CEO, and Todd Gipple as President. And I welcome Larry on the call today. It will be both fun and rewarding to watch them in action. I would like to thank our analysts and shareholders for all the support over the past 25 years. Investor Relations has been a highlight for me and I value the relationships built with so many of you over the years.
I'm confident QCR Holdings will continue to be a company, where relationships matter for the next 25 years and beyond.
Now, I'll turn it over to Todd for an update on the first quarter.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Thank you, Doug. I just want to say how much I've enjoyed working with you over the last 19 years here at QCRH, and prior to that at both KPMG and RSM. While you'll be retiring as CEO and one of the co-founders of our Company, I'm confident that the culture you created here at QCRH will guide us for decades to come. I look forward to working with Larry to further strengthen that client-centric culture and drive significant long-term shareholder value.
Now, on to our first quarter results. We are generally pleased with our start to 2019 as we recorded another solid quarter of net income driven by robust loan and deposit growth, strong fee income and excellent credit quality. That being said, we continue to experience pressure on our net interest margin during the quarter due to a combination of factors, including lower acquisition related net accretion, excess liquidity created by our strong deposit growth, and the impact of the issuance of our subordinated debt. Although this pressure was a main factor in our linked quarter decline in net interest income, we believe that we are now better positioned for return growth in NII, given our robust loan pipeline and our outlook for a stable NIM in Q2.
First quarter net income was $12.9 million and diluted earnings per share was $0.81. Adjusted net income, excluding acquisition-related costs, was $13 million and adjusted diluted EPS was $0.82 as compared to the fourth quarter, when we reported adjusted earnings of $14.5 million, and adjusted diluted EPS of $0.91.
Our annualized loan growth was 7.1% during the first quarter, which was modestly impacted by normal seasonality. This growth was largely driven by new loan generation in commercial and industrial loans and commercial real estate loans. The main driver within C&I was strong production from our Specialty Finance Group. We continue to experience healthy demand in this area and maintain a robust pipeline of opportunities, particularly in tax credit project lending and municipal finance. We also experienced lower payoffs during the quarter, which were more normalized and roughly equivalent to the levels in the first three quarters of 2018. The competition for new loans continues to be intense and the flat yield curve has continued to impact new loan yields. However, our markets continue to be very resilient with strong economies and favorable outlooks. We remain disciplined in our origination and underwriting efforts, and our pipeline is strong, which gives us continued confidence in our full-year loan growth goal as 8% to 10%.
We had very strong deposit growth this quarter, which more than funded our net loan growth. As you know, we've been emphasizing a strong focus on deposit gathering and we are starting to see some success, which resulted in a 22% annualized increase in total deposits during the quarter. Additionally, our wholesale funds as a percentage of total assets declined to 11.9%, which is well within our goal of limiting wholesale funding to less than 15% of assets. And while the strong increase in deposits created some excess liquidity on our balance sheet in the short term, it has laid the foundation for continued loan growth. While deposits grew nicely, the cost of funds also continued to increase due to strong competition and the subordinated debt offering, and that combined with the excess liquidity, I mentioned, put pressure on our net interest margin this quarter.
Our reported net interest margin for the quarter on a tax-equivalent basis was 3.4%, down 23 basis points in the fourth quarter. A large portion of the decline was due to the significant reduction in acquisition-related net accretion on a linked quarter basis. Excluding this impact, our adjusted net interest margin on a tax equivalent basis was 3.31%, down 9 basis points from the prior quarter. For much of the quarter, we carried significant excess liquidity due to our very strong deposit growth. The impact of this excess liquidity further compressed our adjusted margin by approximately 4 basis points.
In addition, we incurred additional interest expense with the issuance of $65 million of subordinated debt during the middle of the quarter. Net of the savings on the payoff of our senior debt, this increased interest expense and further reduced our adjusted margin by approximately 2 basis points. After considering all these factors, our adjusted net interest margin would have compressed by only 3 basis points during the quarter, which came in at the low-end of the 3 basis point to 5 basis point guidance we provided on last quarter's call. We are working on several initiatives to strengthen NIM, including putting our excess liquidity to work via our strong loan pipelines. And with the Fed pause, we are looking at modestly reducing rates on some of our higher-cost deposit relationships. Given these initiatives combined with an overall stable rate environment, we expect our net interest margin to be static in the second quarter and the rest of 2019.
Non-interest income was $12 million in the first quarter compared to $15.3 million in the fourth quarter, when we experienced record swap fee income of $7.1 million. Our swap fee income was $3.2 million for the first quarter driven by continued strong production from our Specialty Finance Group and when annualized is at the upper-end of the $8 million to $12 million range we have guided to. As a result, we believe this guidance is still appropriate.
We also generated strong growth in wealth management income, which was up over 9% on a linked quarter basis and was driven by $300 million increase in assets under management bringing total AUM to $4.6 billion.
Turning to our expenses. Non-interest expenses for the first quarter of 2019 totaled $32.4 million and excluding post-acquisition and other onetime costs was $32.1 million, which was at the upper-end of our $31 million to $32 million guidance. We continue to invest in strategic hires of top producers in our markets and in our operations in order to support our growth and anticipate gradual increases going forward with the range to be in the $32 million to $33 million for quarter for the remainder of the year.
In the first quarter, we implemented the new lease accounting standard which reduced the costs that can be deferred with lease originations. We estimate that this will adversely impact earnings by $565,000 post-tax in 2019.
Our effective tax rate for the quarter came in at 10%, as we had some post year-end true-ups in our total tax provision of approximately $850,000, which resulted in a one-time reduction in our tax rate. Going forward, we expect our tax rate to be in the range of 16% to 18%.
Now, turning to asset quality. We continue to be pleased with our strong asset quality. Our non-performing assets declined by $1.6 million in the quarter and as a result our NPAs'to total assets improved to 52 basis points at the end of the quarter, down from 56 basis points at the end of the fourth quarter.
Our provision for loan and lease losses was $2.1 million for the quarter, up $500,000 from the previous quarter. The fourth quarter provision benefited from a one-time favorable adjustment from a partial recovery on our non-performing loan. This quarter's provision was primarily driven by the growth in our loan portfolio. And net charge-offs were modest at $800,000 for the quarter.
I will now turn the call over to Larry Helling for some closing remarks, before we take your questions.
Larry J. Helling -- President and Chief Executive Officer, Cedar Rapids Bank and Trust
Thank you, Todd. It is exciting to be involved in this earnings call and I look forward to meeting and working with all of you. I am honored to be succeeding Doug as CEO of QCRH and I want to thank him for his 25 years of hard work and dedication to this organization. I will miss him, but thank him for his support and confidence in me. His will be hard shoes to fill. I'm excited to take over the helm and to work closely with Todd to continue building upon the successful legacy that has been created over the last 25 years. We have already started some transition, as in February, we announced some organizational changes related to the new executive management team. I believe the changes will help us further empower our five independent charters to grow their business and successfully attract and serve their clients, all while benefiting from the scale that QCRH provides. We intent to continue to leverage our successful business model to improve our product and service offerings, and share them along with all of the best practices across the platform.
Finally, we will maintain the pursuit of our stated long-term initiatives, including emphasizing quality organic growth supported by core deposits, focusing on growing our fee-based businesses, and diversifying our revenue streams, maintaining excellent asset quality, carefully managing expenses while spending to support overall growth, and continuing to participate as an acquirer in our markets, particularly with strategic tuck-ins to bolster existing markets and expanding to attractive markets like we did in Springfield, which has been a huge success.
With that, I will turn the call over to the operator, so we can take your questions.
Questions and Answers:
Operator
Thank you. We will now begin the question-and-answer session. (Operator Instructions) The first question will come from Jeff Rulis with D.A. Davidson. Please go ahead.
Traydon -- D.A. Davidson -- Analyst
Good morning. It's actually Traydon for Jeff this morning. My first question, regarding NIM. Can you just talk about deposit cost pressure that you're seeing in your markets? And are you starting to back off on CD specials and stuff like that. Can you just talk through what you're seeing in your market?
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Sure, we can provide some color on that. We actually are feeling pretty good about deposit rate pressure right now. As we indicated in the scripted comments, we're actually looking really hard at a couple of specific products and some of our clients' relationships. And we're actually taking some step to reduce deposit costs in a couple of areas. So, we're feeling very good about that, the Fed pause is good for our balance sheet, good for the right side of our balance sheet, and we're very optimistic about the velocity of deposit costs in Q2. That's really a significant part of our refreshed guidance that we expect a static margin in Q2 and the rest of 2019.
Traydon -- D.A. Davidson -- Analyst
Great. Thanks. And then in terms of deposit growth just in general, are you still planning on going after as much deposits as you can. Are you planning on backing off for the rest of the year?
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Yes. We did have a really successful Q1 and yes, we will continue to look to add relationships on treasury management, and the right side of our balance sheets. We're not going to slow those efforts. The additional liquidity and the success we had in Q1 does give us a little more confidence in terms of rate and that's really leading us to have the capability to reduce some rates in targeted areas, but we are going to continue to look for core deposits. So it's going to remain a significant focus for us. We do expect to put fair amount of the excess liquidity from Q1 to work in Q2. We have some very robust pipelines, we're up already off to a pretty good start here in Q2 with loan growth. So, we're not going to take our eye off the ball in going after core deposits.
Traydon -- D.A. Davidson -- Analyst
Thanks. And just finally maybe you can talk through capital plans. Are you seeing anything in your markets that interest you or seller expectations coming down?
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Yes, right now given our stock price candidly. M&A is not a significant focus at this time. I would tell you, I don't believe that sellers' expectations on pricing have yet normalized with the rest of the market for publicly-traded banks. So, we'll really take a combination of improved stock price performance and some resetting of those expectations before we see much in the way of M&A, just to be candid.
Traydon -- D.A. Davidson -- Analyst
All right, thanks. I'll sit back in the queue.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
All right. Thank you.
Operator
The next question will be from Nathan Race of Piper Jaffray. Please go ahead.
Nathan J. Race -- Piper Jaffray -- Analyst
Hey, guys. Good morning.
Douglas M. Hultquist -- President and Chief Executive Officer
Good morning, Nate.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Hey, Nate.
Nathan J. Race -- Piper Jaffray -- Analyst
Just going back to your comments around the core margin outlook from here. I'm just curious within that context and I appreciate your guidance in terms of stability from here over the remainder of 2019. But just curious kind of what the weighted average rate on new loan production as relative to portfolio yield around 4.90% or so, I believe?
Douglas M. Hultquist -- President and Chief Executive Officer
Yes. So we're still seeing new loan production starting with a five handle. Really the curve is not helping anyone in our industry with that. So, we're not seeing an increase in those new loan rates being put on the portfolio, but we are still seeing an uptick in new rate compared to pay-offs and pay downs. So, we do continue to see some traction there. Honestly, the disintermediation of LIBOR in Q1 hurt us a fair amount on the floating rate loans. So, I think everyone knows that LIBOR was upside down in Q1 and actually dropped 3 basis points. So that wasn't helping us on the floating rate loans, butthe new loans we're putting on do have a weighted average rate of over five.
Nathan J. Race -- Piper Jaffray -- Analyst
That's great color. And I apologize, I was scribbling down notes quickly during your prepared remarks around expenses. Can you kind of just run back through the guidance for 2Q and the remainder of 2019?
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Sure. Nate, we are giving guidance in a range of $32 million to $33 million core expense, the $32 million that we had for Q1 was really at the high-end of the range that we have provided in Q4, which was $31 million to $32 million. We really see $32 million to $33 million being the norm for us for the next three quarters.
Nathan J. Race -- Piper Jaffray -- Analyst
Okay. Got it. And then if I could just ask one more on capital and I appreciate your comments around acquisitions going forward, but I guess, just kind of given where the stock's trading today and given you guys kind of trued up capital levels a little bit with the sub debt issuance in the quarter, I mean, any thoughts on a potential share repurchase program or anything along those lines at this point?
Douglas M. Hultquist -- President and Chief Executive Officer
Yes. Nate, we continued to evaluate that and whether it's prudent for the benefit of our shareholders to implement stock buyback plan. We are creating TCE nicely, our TCE was up 14 basis points organically, linked quarter basis. So, we feel very good about the progress we're making there. We certainly are not happy about the multiples we have right now and the resulting stock price. So we will continue to evaluate that and look at whether our buyback makes sense for the benefit of the shareholders. We are very protective of tangible book value per share and that's one of the things we're keeping an eye on. And we're very pleased that we actually grew TBV per share in 2018 even with the merger with Springfield. So, we're very focused on that, but we will certainly continue to evaluate a buyback.
Nathan J. Race -- Piper Jaffray -- Analyst
Yes. I appreciate all the color. Thanks, guys.
Douglas M. Hultquist -- President and Chief Executive Officer
Thanks, Nate.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Thank you, Nate.
Operator
The next question will be from Terry McEvoy with Stephens. Please go ahead.
Terry McEvoy -- Stephens Inc. -- Analyst
Good morning, everyone.
Douglas M. Hultquist -- President and Chief Executive Officer
Good morning, Terry.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Hey, Terry.
Terry McEvoy -- Stephens Inc. -- Analyst
Just to go back to the margin are more importantly getting comfortable with the stable outlook. I just want to make sure I understand the message correctly. Have you already had successful conversations with customers in terms of lowering the rates or is that something you're looking to do in the third quarter? And should that happen, that gives you the confidence around the margin outlook?
Douglas M. Hultquist -- President and Chief Executive Officer
Yes. Terry, great question. To be very clear, we are taking action right now in Q2 on deposit rates. It's not a hope, it's not a future expectation. We're doing it right now. And as I said earlier, the amount of growth that we experienced and the success we had in Q1 is helping us with that. The Fed pause, is helping us with that. We are really looking hard at all of those more rate sensitive funds and negotiating with clients and we're actually taking action right now on those.
Terry McEvoy -- Stephens Inc. -- Analyst
Right. And then just looking at the Springfield bank had another strong quarter of loan growth and I know you've talked about that since closing it a few quarters ago. Will that growth slowdown just given the ability to kind of leverage your balance sheet? Or is the pipeline robust today and that should be really a bright spot in terms of growth for the remainder of the year?
Douglas M. Hultquist -- President and Chief Executive Officer
Yes. Great question. Springfield would be expected to continue to be a very bright spot for us. We are thrilled with the team there and they are very, very talented with respect to generating asset growth. They did take a modest step back with respect to deposits that had more to do with timing and a couple of transfers, but remain very focused on continuing to fund that strong loan growth. But we continue to have very high expectations there. Rob and his team already very talented added a couple of nice producers this quarter. And we're thrilled to have them on the team. And so that continues to be a bright spot for us.
Terry McEvoy -- Stephens Inc. -- Analyst
Thanks for the help.
Douglas M. Hultquist -- President and Chief Executive Officer
Yes, thank you.
Operator
The next question will be from Damon DelMonte with KBW. Please go ahead.
Damon DelMonte -- Keefe, Bruyette & Woods, Inc. -- Analyst
Good morning, guys. How's it going today?
Douglas M. Hultquist -- President and Chief Executive Officer
Damon.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Hey, Damon.
Damon DelMonte -- Keefe, Bruyette & Woods, Inc. -- Analyst
First off Doug, congrats on the upcoming retirement. Well-deserved, and been a pleasure working with you.
Douglas M. Hultquist -- President and Chief Executive Officer
Likewise, thank you, Damon.
Damon DelMonte -- Keefe, Bruyette & Woods, Inc. -- Analyst
Sure. So I guess my first question just wondering Todd, maybe you could frame a little bit the full-year outlook for non-interest income after the results from this quarter. I would expect there to be some seasonal increases in the next couple of quarters. Is that a fair assessment?
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Yes. Great question, Damon. We continue to believe that $8 million to $12 million is appropriate for the full year. We obviously got off to a very good start and hit the high-end of that range. That business is less seasonal and more dependent on whether two or three of the big deals get closed in the end of a quarter or roll into the start of the next. So, we're still thinking that $12 million upper-end is a good number, Damon.
Damon DelMonte -- Keefe, Bruyette & Woods, Inc. -- Analyst
Okay. Great. Okay. And then, I think, Todd, you had mentioned that there is a provision this quarter, come in a little bit lower than what we are looking for at least -- And I think you said there was some sort of like true up that occurred during the quarter?
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Yes, actually the provision comment that I made was more about the fourth quarter being normally low because we actually had a really good outcome on our NPA in the fourth quarter. So...
Damon DelMonte -- Keefe, Bruyette & Woods, Inc. -- Analyst
Got you, Okay.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Yes, if that wasn't more clear. But fourth quarter was benefited from a good outcome on a significant NPA in Q4. The Q1 number is pretty consistent with what we expected might have been a little light of your estimate and others that really has more to do with the fact that we continue to have very good asset quality.
Damon DelMonte -- Keefe, Bruyette & Woods, Inc. -- Analyst
Got you. Okay. And then I guess just lastly on the deposit growth this quarter. It looks like the broker deposits were up a decent amount. Are those end-market broker deposits or those on a more national level?
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Yes, more national level and that's really a strategy to continue to combat cost of funds pressure. We had a very significant drop in wholesale, overnight wholesale and actually the short-term brokered market was cheaper. So, we rotated some of that. We had strong core deposit growth, but then we also took advantage of some better rates on national CDs and rolled that out of overnight wholesale, actually they were 2 basis points cheaper.
Damon DelMonte -- Keefe, Bruyette & Woods, Inc. -- Analyst
Got it. Okay. That's all that I had. Thank you very much guys.
Douglas M. Hultquist -- President and Chief Executive Officer
Thank you, Damon.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Thanks, Damon.
Operator
(Operator Instructions) The next question comes from Daniel Cardenas with Raymond James. Please go ahead.
Daniel E. Cardenas -- Raymond James & Associates -- Analyst
Hey. Good morning, guys.
Douglas M. Hultquist -- President and Chief Executive Officer
Good morning, Dan.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Hi, Dan.
Daniel E. Cardenas -- Raymond James & Associates -- Analyst
Most of my questions have been asked and answered, but just a couple of questions on criticized and classified loans. How did those trends look in Q1? I mean, we saw some good improvement in Q4. Did that trend continue and maybe if you could just give us a little bit of detail there?
Douglas M. Hultquist -- President and Chief Executive Officer
Sure. Great question. We actually had a slight uptick in classified really due to one credit and we looked hard at that, you'll see some of that detail in the queue when it gets filed. But we're in very good shape on that credit, expect a very good outcome there. But that's first time in a while we've had an uptick in classified. Feel really good about the credit, just thought what was appropriate to downgrade it, start working on a little more targeted.
Daniel E. Cardenas -- Raymond James & Associates -- Analyst
Is that a commercial credit that ticked up?
Douglas M. Hultquist -- President and Chief Executive Officer
Yes.
Daniel E. Cardenas -- Raymond James & Associates -- Analyst
Perfect. That's all I have for right now. Thanks, guys.
Douglas M. Hultquist -- President and Chief Executive Officer
Thank you, Dan.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Thanks, Dan.
Operator
The next question will be from Freddie Strickland with FIG Partners. Please go ahead.
Freddie Strickland -- FIG Partners -- Analyst
Hey, guys. This is Freddie on for Brian. Just a quick question if you guys could provide some color on the Specialty Finance Group and its contribution to loans and kind of what should we expect. How is that going to evolve over the coming quarters?
Douglas M. Hultquist -- President and Chief Executive Officer
Yes, Larry, you want to take that one?
Larry J. Helling -- President and Chief Executive Officer, Cedar Rapids Bank and Trust
Yes. We are working hard to make that into a consistent business for us. We've talked about the fee income that they've helped lead the way on and we're working hard to try and make that fee income more consistent. On the loan growth side, we also have worked hard to try and make that consistent, but the pipeline is strong. So, we believe that will allow us in the foreseeable future to continue to grow that portfolio at a consistent basis.
Freddie Strickland -- FIG Partners -- Analyst
Got it. And then just one quick follow up from me. I was wondering if you could just talk, I mean you guys may have talked about this earlier, but just kind of core earnings or ROA targets for 2019, just kind of where you guys looking with your target?
Douglas M. Hultquist -- President and Chief Executive Officer
Yes. So right now, Q1 was roughly 105 basis points, that plus or minus couple of basis points is pretty much the trajectory to expect here. Could see some upside there if we do get better results than currently forecast for non-interest income. We continue to see some nice results not just in fees, fee income in SFG but also wealth management continues to grow nicely. We're going to keep an eye on expenses and certainly provision, but plus or minus a few basis points to that 105 basis points is probably the mark for this year, given some of the headwinds in the industry.
Freddie Strickland -- FIG Partners -- Analyst
Got it. Appreciate it, guys. Thank you so much.
Douglas M. Hultquist -- President and Chief Executive Officer
Thank you.
Operator
The next question is a follow up from Nathan Race with Piper Jaffray.
Nathan J. Race -- Piper Jaffray -- Analyst
Yes, thank you for the follow up. Todd just any thoughts on how the purchase accounting accretion is going to run? There was a decent set down here in the first quarter. So just curious kind of what you guys have scheduled in? I know it can be kind of tough to predict with payoffs and so forth, but just kind of any thoughts on the trajectory of that line?
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Yes, Nate, great follow up. We have not had a chance to talk about that. So I'm glad you brought it up. The accretion in Q1 was really only the scheduled accretion. So that's why we saw $1.5 million drop off we had --. As I think most of you recall, we had some significant payoffs and pay downs in Q4 and a lot of those would have been purchase credit impaired loans. So, we released a fair amount of additional accretion in Q4, as we had about $2.6 million in that accretion in Q4 roughly $1.1 million, $1.2 million here in Q1 and the schedule for Q2 is static there about $1.2 million. So that's really -- got a roughly $10.4 million left in purchase discount accretion. And here over the next several quarters, would expect about a $1.1 million to $1.2 million scheduled accretion certainly could jump up, if we have more payoffs or pay downs.
Nathan J. Race -- Piper Jaffray -- Analyst
Okay. Great. That's very helpful. Thank you, Todd. And if I could just ask one more on the provision line. Just going back to Dan's question, just given the kind of little increase in criticized loans this quarter, howshould we kind of think about the provision going forward assuming criticized trends stabilize and if you guys are kind in that 8% to 10% loan growth target going forward?
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Yes, I don't anticipate the modest jump in classified to really impact provisioning. We again feel very good about that credit. I think in this current range of $2.0 million to $2.5 million that's what we would expect. That allows us to provide and keep pace with our fairly significant organic growth. But we really, at this point, don't expect any asset quality degradation that would make that jump up. So, somewhere in that $2.0 million to $2.5 million range.
Nathan J. Race -- Piper Jaffray -- Analyst
Okay, perfect. I appreciate all the color. Thanks, again.
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Thank you, Nate.
Operator
Ladies and gentlemen, this concludes our question-and-answer session. I would like to turn the conference back over to Doug Hultquist for any closing remarks.
Douglas M. Hultquist -- President and Chief Executive Officer
Thank you. And I'd like to thank all of you that joined us today. Once again, it's been a pleasure working with you over the 25 years and I will miss it. Thank you again for all the support and have a great day.
Operator
And thank you, sir. The conference is now concluded. Thank you for attending today's presentation. You may now disconnect.
Duration: 33 minutes
Call participants:
Douglas M. Hultquist -- President and Chief Executive Officer
Todd A. Gipple -- Executive Vice President, Chief Operating Officer and Chief Financial Officer
Larry J. Helling -- President and Chief Executive Officer, Cedar Rapids Bank and Trust
Traydon -- D.A. Davidson -- Analyst
Nathan J. Race -- Piper Jaffray -- Analyst
Terry McEvoy -- Stephens Inc. -- Analyst
Damon DelMonte -- Keefe, Bruyette & Woods, Inc. -- Analyst
Daniel E. Cardenas -- Raymond James & Associates -- Analyst
Freddie Strickland -- FIG Partners -- Analyst
Transcript powered by AlphaStreet
This article is a transcript of this conference call produced for The Motley Fool. While we strive for our Foolish Best, there may be errors, omissions, or inaccuracies in this transcript. As with all our articles, The Motley Fool does not assume any responsibility for your use of this content, and we strongly encourage you to do your own research, including listening to the call yourself and reading the company's SEC filings. Please see our Terms and Conditions for additional details, including our Obligatory Capitalized Disclaimers of Liability.
