Track the companies that matter to you. It's FREE! Click one of these fan favorites to get started: Apple; Google; Ford.



This Offshore Wildcatter's Worth Exploring

Don't let it get away!

Keep track of the stocks that matter to you.

Help yourself with the Fool's FREE and easy new watchlist service today.

Despite raising a ton of money, Cobalt International Energy (NYSE: CIE  ) came public late last year to zero fanfare. This genuinely surprised me, given the "pure play" deepwater exploration theme on offer. While the firm has participated in a pair of discoveries led by Anadarko Petroleum (NYSE: APC  ) , Cobalt has now run into problems during its first two operated drilling programs. The shares are languishing near their IPO levels.

It's hard to love Cobalt right now, but I think the shares may be significantly underpriced at the sub-$14 level. I can't say that definitively, because valuing Cobalt is kind of like wrestling a Jell-O monster. There's not a lot to grab onto. I'm not ready to tap out just yet, though.

My quick stab at a valuation in the days following Cobalt's IPO put the value of the company a bit north of $21 per share. JPMorgan Chase recently launched coverage of Cobalt with a target of $22.

That target would appear to validate my approach, but I'll tell you that it's a coincidence that Joe Allman's crew and I arrived at such a similar valuation. I made at least two big mistakes in my first pass formulation -- these errors just happen to cancel each other out and leave me with a similar end result. I still think Cobalt is worth more than $20 per share.

A couple of mea culpas
Here's the valuation table that I constructed back in December. I post this for reference purposes only, as these are no longer my ongoing assumptions.


Gulf of Mexico

West Africa


47 gross / 23 net

85 gross / 26.7 net

Average target size

100 million BOE

50 million BOE

Success rate



Price per discovered barrel



Prospect inventory value

$3.45 billion

$2.67 billion

Prospect inventories from company filings. The rest are author's now-defunct estimates.

For starters, my unrisked estimates of potential resources were far too low. Independent engineers DeGolyer and MacNaughton (D&M) have since estimated 3.46 billion barrels of oil equivalent (bboe) across Cobalt's Gulf of Mexico prospects and 5.48 bboe over in West Africa. I botched West Africa particularly badly by overlooking the potential size of Cobalt's 45 (now 46) deepwater pre-salt targets. This untested play is thought to be an analogue to Brazil's deepwater, where firms like Petrobras (NYSE: PBR  ) and ExxonMobil (NYSE: XOM  ) have been uncorking some real gushers. Cobalt is targeting several billion barrels at Gold Dust in the Angolan deepwater pre-salt play -- the first such prospect to be tested.

Second, when "risking" potential reserves, you have to account for geologic, economic, and operational factors, which my 30%-40% discount rates do not adequately cover. In West Africa, my risk factor should have been more severe than in the Gulf of Mexico, rather than less, given the frontier nature of the pre-salt drilling.

Those are the two places I definitely went wrong, but they were more or less a wash. My unrisked estimates are now much higher, but are now much more heavily discounted.

A third potential issue with my quick approach is that I applied a simple value per risked barrel ($5) across the board. That assumes that a barrel is a barrel is a barrel, which is not too realistic. Cobalt's Shenandoah project, where partners Anadarko, ConocoPhillips (NYSE: COP  ) , and Marathon Oil (NYSE: MRO  ) have already made the initial discovery, will almost certainly be in production before some yet-to-be made discovery with partner Total (NYSE: TOT  ) over in Gabon. That should translate to a higher per-barrel value.

Satisficing our way to speculative success
The shortcuts I've employed to ballpark Cobalt's fair value are obviously a lot less theoretically sound than doing detailed discounted cash flow projections on the firm's individual prospects. Still, now that I've tweaked some of the parameters, I consider my approach good enough for our purposes. We just have to demand a large margin of safety to compensate for the terrific amount of uncertainty here.

My best guess is that Cobalt's fair value lies between $19 and $23 per share. Under some scenarios, the Gulf of Mexico assets alone are worth more than the current market cap, giving you West Africa for free. Still, I would prefer to take a position at roughly half of my fair value estimate in order to give myself plenty of room to be wrong. At today's share price, I'm interested, but not yet compelled to commit funds to this offshore outfit.

Petrobras and Total are Motley Fool Income Investor picks. Try any of our Foolish newsletters today, free for 30 days.

Fool contributor Toby Shute doesn't have a position in any company mentioned. Check out his CAPS profile or follow his articles using Twitter or RSS. The Motley Fool has a disclosure policy.

Read/Post Comments (2) | Recommend This Article (5)

Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

  • Report this Comment On March 30, 2010, at 4:49 PM, ragedmaximus wrote:

    I bought cie at the ipo ,watched it pop but due to ipo trading restrictions on my trading account i watched my profit sink and sold it on the 30th day when I was free to do so.I knew it would pop and fall back because of well lack of product and feel it could be a 50 dollar stock in 2011-2013 when the majic happens.For now i'm investing elsewhere because I know I can make money elsewhere and get a cheaper price on cie in the next year.

  • Report this Comment On March 30, 2010, at 4:52 PM, ragedmaximus wrote:

    will get cheaper until production starts

Add your comment.

Compare Brokers

Fool Disclosure

Sponsored Links

Leaked: Apple's Next Smart Device
(Warning, it may shock you)
The secret is out... experts are predicting 458 million of these types of devices will be sold per year. 1 hyper-growth company stands to rake in maximum profit - and it's NOT Apple. Show me Apple's new smart gizmo!

DocumentId: 1139086, ~/Articles/ArticleHandler.aspx, 10/26/2016 2:29:53 AM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...

Today's Market

updated 5 hours ago Sponsored by:
DOW 18,169.27 -53.76 -0.30%
S&P 500 2,143.16 -8.17 -0.38%
NASD 5,283.40 -26.43 -0.50%

Create My Watchlist

Go to My Watchlist

You don't seem to be following any stocks yet!

Better investing starts with a watchlist. Now you can create a personalized watchlist and get immediate access to the personalized information you need to make successful investing decisions.

Data delayed up to 5 minutes

Related Tickers

10/25/2016 4:00 PM
APC $61.05 Down -1.94 -3.08%
Anadarko Petroleum CAPS Rating: *****
COP $41.81 Down -0.43 -1.02%
ConocoPhillips CAPS Rating: ****
MRO $14.18 Down -0.41 -2.81%
Marathon Oil CAPS Rating: *****
PBR $12.18 Down -0.23 -1.85%
Petroleo Brasileir… CAPS Rating: **
TOT $48.27 Down -0.34 -0.70%
Total CAPS Rating: ****
XOM $86.72 Down -0.19 -0.22%
ExxonMobil CAPS Rating: ****