Recs

4

This Just In: Upgrades and Downgrades

Watch stocks you care about

The single, easiest way to keep track of all the stocks that matter...

Your own personalized stock watchlist!

It's a 100% FREE Motley Fool service...

Click Here Now

At The Motley Fool, we poke plenty of fun at Wall Street analysts and their endless cycle of upgrades, downgrades, and "initiating coverage at neutral." Today, we'll show you whether those bigwigs actually know what they're talking about. To help, we've enlisted Motley Fool CAPS to track the long-term performance of Wall Street's best and worst.

And speaking of the best...
It's Dec. 29, and as trading for 2011 winds down to a close, one analyst is closing out its buy recommendation on Kodiak Oil & Gas (NYSE: KOG  ) -- and booking a big win in the process. Yesterday, ace oil analyst Northland Securities announced that because of valuation concerns, it was downgrading shares of the Coloradan oil company to "market perform."

Investors weren't pleased with the news, selling off Kodiak shares by more than 5%. But should they have? After all, it wasn't as if Kodiak did anything wrong to inspire the downgrade -- quite the contrary. When Northland told investors to buy Kodiak back in July, it had assigned the stock a $10 "price target." On Tuesday, Kodiak shares hit that target. So really, all Northland did on Wednesday was declare "mission accomplished," take its winnings, and start tallying up its profits. So there's nothing to see here, folks, move along -- right?

Actually, no. I personally think there's a very strong argument -- three of them, in fact -- for going a step further than Northland did yesterday. For not just downgrading the stock to "market perform," but actually going out and selling Kodiak Oil & Gas. And now I'll tell you why...

Kodiak: The bear argument(s)
Right off the bat, Kodiak looks like a poor choice for a profitable investment. The company sells for 53 times earnings today, versus long-term earnings growth expectations of about 20% annualized. True, analysts on average expect to see Kodiak's P/E drop to 10 next year as earnings rebound strongly in 2012. But assuming this stellar one-year growth is built into the long-term 20% growth rate (as is logical), I still see Kodiak as a stock selling for a 2.6 PEG ratio -- and not the 0.5 PEG that its fans may cite.

Additionally, there's the problem of cash flow. While currently profitable on a trailing basis, as GAAP accountants figure such things, Kodiak is in fact a notorious burner of cash. Over the five-year period running from 2006 through 2010, the company burned through $311 million in cash. And over the past 12 months alone, free cash flow ran to -$333 million. Simply put, Kodiak's not nearly as profitable an operation as its boosters believe. Quite the contrary.

Give the bulls their due
Now admittedly, some oil bulls argue that GAAP earnings -- and perhaps even free cash flow -- aren't the best metrics to use when valuing an oil company. Rather, they say, you should price an oil stock based on the amount of assets it possesses -- assets that, in the fullness of time, the company can convert to revenue, and profit.

They may be right about that. I may be wrong. (It's happened before. In fact, if you take a look at my record on CAPS, I've been wrong about a whopping 29% of the recommendations I've made over the last five years.) So let's give the bulls their do, and see how Kodiak stacks up when valued not on its anemic earnings, but on its assets.

According to Kodiak's SEC filings, this company is currently sitting on some 10 million barrels worth of proven oil reserves and an additional 9 billion cubic feet of proven natural gas reserves. Impressive numbers, but what do they mean?

The 10 million barrels of proven reserves, at today's Brent spot price of $107 and change, should be worth $1.07 billion in asset value. Add in the company's natural gas reserves (9 billion cubic feet of proven reserves times 1,030 BTUs per cubic foot, divided by 1 million, times a spot price of $3.08 per million BTUs, equals $28.6 million in asset value on the natural gas) and what you wind up with is a company whose combined assets should be worth roughly $1.1 billion.

Yet Kodiak is itself selling for $2 billion today -- nearly twice the value of its assets. Is this reasonable?

One word: no
Or if I may expand on that answer: not a chance. Consider a few comparisons for context. ExxonMobil, the biggest 800-pound gorilla in the oil zoo, boasts proven reserves of oil alone -- as in, not even counting its natural gas assets -- of 11.7 billion barrels. Valued at their spot price, these oil reserves should be worth $1.2 trillion. But what is Exxon's market cap? $406 billion. Not twice the value of its assets, but a mere fraction thereof. The situation's similar with...

  • BP (NYSE: BP  ) -- $1.1 billion worth of oil assets, $134 billion market cap.
  • Chevron (NYSE: CVX  ) -- $695 billion worth of oil, $96 billion in market capitalization.
  • ConocoPhillips (NYSE: COP  ) -- $502 billion worth of oil assets and a $96 billion market cap.

In fact, most everywhere you look, major oil companies are valued at a fraction of the value of their assets. (Which is only logical. Those assets may be worth $107 a barrel when extracted and ready for refining, but getting them out of the ground in the first place is a pricey proposition.) Yet somehow, tiny Kodiak's supposed to be worth more than its assets? I don't think so.

And that, Fools, is why right now I'm heading over to Motley Fool CAPS to give a big red thumbs-down on Kodiak Oil & Gas -- an overvalued oil play that's doomed to go down. If you like, feel free to follow along and see how the pick works out for me (and jeer loudly if it turns out I'm wrong.)

Meanwhile, if you're looking for a better energy stock idea than Kodiak, take a look at the new energy industry report that our Fool analyst team has prepared. It will tell you all about "The Only Energy Stock You'll Ever Need." And as far as bargain's go ... this report is completely free!

The Steve Jobs Betrayal
You may already know that in the final year of his life, Jobs revealed a stunning betrayal — and told his biographer, "I will spend my last dying breath... and every penny of Apple's $40 billion in the bank to right this wrong." What was it that made Jobs so irate — and why could it make a few in-the-know investors some major profits over the coming months and years?

Enter your email address below to find out what made Jobs so enraged!

Motley Fool newsletter services have recommended buying shares of Chevron, but Fool contributor Rich Smith does not own (or short) shares of any company named above. You can find him on CAPS, publicly pontificating under the handle TMFDitty, where he's currently ranked No. 333 out of more than 180,000 members. The Motley Fool has a disclosure policy. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors.


Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

  • Report this Comment On December 29, 2011, at 4:15 PM, lloydvt wrote:

    In their most recent investor briefings (DEC 2011) KOG stated that the Pro-Forma proven reserves after recent acquisitions (not reflected in SEC filings) is ~52.3 Mboe. If those numbers are accurate, wouldn't it suggest a 5X higher asset valuation than what you list in your article?

  • Report this Comment On December 29, 2011, at 4:15 PM, corny118 wrote:

    I beg to differ with some of your assertions. The reserve figure for Kodiak Oil and Gas is 54 MMBoe.

    This takes into account the reserves associated with the new leases with existing production that will be finalized in the first quarter. The company is fairly valued based on guidance for production in the fourth quarter of 10,500 Boe/d asserted from management at the forward p.e.of 10. If the targets are not reached the stock will sell off significantly.

  • Report this Comment On December 29, 2011, at 4:21 PM, lloydvt wrote:

    Sorry, thats 52.3 MMboe in their most recent investor presentation...or in your terminology 52.3 million barrels of proven reserves. Sorry for the acronym mix-up. In any case, still 5X the number in the article.

  • Report this Comment On December 29, 2011, at 4:25 PM, brooks1988 wrote:

    I also disagree with your asset value calculations based on the view that most Bakken players' values are rougly estimated by the value of their acreage, and KOG's Bakken acreage is better than Brigham Explorations, which got bought out for $13,000 per acre. This puts KOGs value at at least $2B based on its 155,000 acres and that was before the second TFS bench was identified for a lot of Kogs acreage, which should raise its value more. I dont know if the value of Kog's acreage should be $2.5B or $3B, but it is certainly not overvalued as your article suggests.

  • Report this Comment On December 29, 2011, at 4:31 PM, MoeMoney7 wrote:

    Wow, either you have no idea what you are talking about, or smoking something real good (pass it on over here)... Where did you get 10 MMBoe? Following your math, at the 52.3 MMBoe, not accounting for natural gas, and assuming that it costs ~$40 to get the oil out and sell it, you get:

    $107 - $40 = $67 * 52.3 MMBoe = $3.5 Billion

    3.5X greater than your valuation while being more conservative...

  • Report this Comment On December 29, 2011, at 4:35 PM, MoeMoney7 wrote:

    According to your comments Rich, Northland should have had a target price of $5 for KOG... When KOG was at $6, they sure did not feel it was overvalued and predicted it to go to $10... which it did. I'm certain it still has a ways to go.

  • Report this Comment On December 29, 2011, at 5:08 PM, ludwigbodmer wrote:

    Some fools have an agenda. It is wise to understand their motive before following them. KOG has just secured a substantive increase in leasehold property for exploratory purposes. No credit for this potential is given by the author. Note how he uses proven reserves to value his example. The recent acquisition does not factor into his calculations since these assets are unproven. Responsible journalism is based on factual reporting of ALL the public information. To some fools reaching a conclusion based on incomplete information might seem to be irresponsible, and to some fools it might even smack of bias. Perhaps Motley ought to have another of their fool pool reexamine this issue for the good of all fools.?

  • Report this Comment On December 29, 2011, at 5:39 PM, TMFDitty wrote:

    @All: If proved oil reserves go to 52 million barrels or thereabouts, then yes, this would increase asset value by about 5x -- call it $6B in asset value.

    This would give KOG a market cap approximately 33% of the value of its assets -- considerably less expensive than it looks based on data from the SEC filings. That said ... BP, COP, and CVX are all selling for market caps ranging from 12% to 19% of the value of their oil assets alone. (Exxon is closer to 33% of the value of its oil assets.)

    Long story short -- not as grossly overvalued as it looks from the SEC data, but still probably overpriced.

    TMFDitty

Add your comment.

Compare Brokers

Fool Disclosure

DocumentId: 1750248, ~/Articles/ArticleHandler.aspx, 5/27/2012 1:58:16 AM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...

Today's Market

updated 1 day ago Sponsored by:
DOW 12,454.83 -74.92 -0.60%
S&P 500 1,317.82 -2.86 -0.22%
NASD 2,837.53 -1.85 -0.07%

Create My Watchlist

Go to My Watchlist

You don't seem to be following any stocks yet!

Better investing starts with a watchlist. Now you can create a personalized watchlist and get immediate access to the personalized information you need to make successful investing decisions.

Data delayed up to 5 minutes

Related Tickers

5/25/2012 4:01 PM
KOG $8.27 Up +0.01 +0.12%
Kodiak Oil & Gas C… CAPS Rating: ***
CVX $98.86 Down -1.20 -1.20%
Chevron Corp CAPS Rating: *****
COP $52.11 Down -0.03 -0.06%
ConocoPhillips CAPS Rating: *****
BP $38.36 Up +0.13 +0.34%
BP p.l.c. (ADR) CAPS Rating: ****

Advertisement