Track the companies that matter to you. It's FREE! Click one of these fan favorites to get started: Apple; Google; Ford.



Google’s Big Splurge

Don't let it get away!

Keep track of the stocks that matter to you.

Help yourself with the Fool's FREE and easy new watchlist service today.

Nine whole months after Google (Nasdaq: GOOG  ) and Motorola announced their love to the world, and that Big G was acquiring the unprofitable smartphone maker, the two consummated their union in May. The $12.4 billion deal carried a whopping 63% premium -- meaning Motorola was worth around $7.7 billion prior to the engagement.

In the high-flying world of technology, nine months is an eternity. Just ask Nokia or Research In Motion how quickly the tides can turn if you fall asleep at the wheel. Heck, in the past six months alone they’ve lost 57% and 64% of their respective values.

NOK Chart

NOK data by YCharts

The $12.4 billion question
The real mystery is how much the value of Motorola, patents and all, could have changed over the same time, and maybe even how much Google could have saved had it just waited a few more months. It’s not as if Google needed to act quickly to prevent a rival like Apple (Nasdaq: AAPL  ) from making a bid, because Apple would never have even considered such a large acquisition. Microsoft (Nasdaq: MSFT  ) has a penchant for ill-timed and large acquisitions, but it was already battling Motorola in court over Android-related patents, making it unlikely that Mr. Softy would come out with a buyout offer. Why the rush?

Motorola had three earnings reports after the deal was announced, each with operating and net losses. The red ink is negligible relative to the overall size of the acquisition, but highlight that Motorola’s underlying business was decidedly not what Google was after. On each report, shares didn’t even flinch -- Motorola investors couldn’t have cared less, because it would soon be Google’s problem if all went according to plan.

Quarter Q3 2011 Q4 2011 Q1 2012
Operating loss ($5 million) ($78 million) ($70 million)
Net loss ($32 million) ($80 million) ($86 million)
Operating cash flow $25 million $225 million ($98 million)
Source: SEC filings.

That’s almost $200 million in net losses between the deal’s announcement and closing, but it also generated positive operating cash flow of about $150 million. Either way, these figures are fairly small relative to the $12.4 billion sticker price. Instead, the bigger unknown is how the value of those patents may have changed over the time, because patent valuations were rather lofty at the time, and seemed to have calmed down a bit.

Google’s move even spurred talk of a "patent bubble," and IP-centric companies like InterDigital (Nasdaq: IDCC  ) got huge boosts on hopes that it would be the next target.

IDCC Chart

IDCC data by YCharts

Mystery solved – sort of!
The search giant has now filed its most recent 10-Q, detailing some of the accounting behind the scenes for its expensive new toy. Google already told us that Motorola generated another $233 million in operating losses in the most recent quarter, but now provides a more detailed breakdown of the acquisition. Of the $12.4 billion total, here is how the valuations panned out.

Asset Valuation
Cash $2.9 billion
Patents and developed technology $5.5 billion
Goodwill $2.6 billion
Customer relationships $730 million
Other net assets $670 million
Total $12.4 billion
Source: 10-Q.

The cash acquired effectively brings the net purchase price down to $9.5 billion. The goodwill is chalked up to expected synergies that Google expects to realize after the acquisition. Of course, the whopper there is the $5.5 billion assigned to patents and developed technology, or roughly 58% of the net purchase price.

Perhaps more interesting is that Motorola’s final 10-Q showed it was carrying its intangible assets at a book value of just $137 million, net of accumulated amortization. That included its completed technology, licensed technology, and patents. Motorola also had $1.4 billion in goodwill of its own at the time.

It’s important to note here that GAAP accounting rules prohibit the upward revaluation of any intangible assets so, as far as GAAP valuations are concerned, the book value of patents is a one-way street downward. International standards, or IFRS, differ, and allows upward revaluations to fair value, but we don’t go by IFRS 'round these parts. That’s why Motorola’s older valuations may seem so remarkably low relative to Google’s new figures.

Come back and see us, y’hear?
Motorola shareholders, including Carl Icahn, got the best end of this deal, fetching such a massive premium for the patent portfolio and bleeding business. Now that Google has taken home its new bride, it better hope the honeymoon goes well.

Googorola is sure to make integrated devices like Apple, but Apple, itself, remains the king of hardware software integration. That’s why its iPhone business alone generates more revenue than all of Googorola. The Motley Fool has just launched a premium research service all on Apple. Sign up now to read about how Apple’s long-term fundamental drivers are as strong as ever.

Fool contributor Evan Niuowns shares of Apple, but he holds no other position in any company mentioned. Click here to see his holdings and a short bio. The Motley Fool owns shares of Google, Microsoft, and Apple. Motley Fool newsletter services have recommended buying shares of Microsoft, Google, and Apple. Motley Fool newsletter services have recommended creating a bull call spread position in Microsoft. Motley Fool newsletter services have recommended creating a bull call spread position in Apple. The Motley Fool has a disclosure policy. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. Try any of our Foolish newsletter services free for 30 days.

Read/Post Comments (0) | Recommend This Article (2)

Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

Be the first one to comment on this article.

Compare Brokers

Fool Disclosure

Sponsored Links

Leaked: Apple's Next Smart Device
(Warning, it may shock you)
The secret is out... experts are predicting 458 million of these types of devices will be sold per year. 1 hyper-growth company stands to rake in maximum profit - and it's NOT Apple. Show me Apple's new smart gizmo!

DocumentId: 1960753, ~/Articles/ArticleHandler.aspx, 10/22/2016 1:28:23 AM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...

Today's Market

updated 4 hours ago Sponsored by:
DOW 18,145.71 -16.64 -0.09%
S&P 500 2,141.16 -0.18 -0.01%
NASD 5,257.40 15.57 0.30%

Create My Watchlist

Go to My Watchlist

You don't seem to be following any stocks yet!

Better investing starts with a watchlist. Now you can create a personalized watchlist and get immediate access to the personalized information you need to make successful investing decisions.

Data delayed up to 5 minutes

Related Tickers

10/21/2016 4:00 PM
AAPL $116.60 Down -0.46 -0.39%
Apple CAPS Rating: ****
GOOGL $824.06 Up +2.43 +0.30%
Alphabet (A shares… CAPS Rating: *****
IDCC $79.60 Up +0.60 +0.76%
InterDigital Commu… CAPS Rating: *****
MSFT $59.66 Up +2.41 +4.21%
Microsoft CAPS Rating: ****