Microsoft Stock Has a 29% Margin of Safety

The common premise goes like this: Since much of Microsoft's (NASDAQ: MSFT  ) business benefits from PC sales, which are declining, don't invest in Microsoft.

That view doesn't satisfy me. It doesn't take price into consideration. And even a company amid unfortunate circumstances can be a great stock when the price is right. So let's stop guessing. What is Microsoft really worth?

Microsoft's business
When you break down Microsoft's business, revenue comes from five main divisions: 

Source: SEC filings.

Though its entertainment and devices division combined with its online services account for a substantial sum of the company's revenue, online services currently runs at a loss, and entertainment and devices runs on a slim profit.

Operating profit, therefore, paints a much clearer picture of Microsoft's business:

Source: SEC filings.

Though the above chart is only the company's most recent quarter, the annual picture looks similar -- for fiscal 2012, entertainment and devices had a very small profit and online services had a loss, too.

Estimating growth
Now that we have identified Microsoft's most meaningful business segments (Windows, server and tools, and Microsoft business), we can take a look at their respective growth rates to decide on an estimate for Microsoft's future growth. Since Microsoft provides necessary adjustments for quarterly revenue in its quarterly filings, revenue will be the most useful indicator. 

Division

Percentage of Operating Profit

Q3 Revenue Growth

Windows

35%

0%

Sever and tools

20%

11%

Microsoft business

42%

5%

Source: SEC filings. Revenue growth rates are after adjustments, from the year-ago quarter.

Declining PC sales or not, Microsoft is growing, albeit slowly. Again, these growth rates are fairly close to Microsoft's fiscal 2012 year-over-year revenue growth rates. Analysts expect growth, too, with a consensus estimate for almost 9% growth per annum for the next five years.

But let's be conservative. Maybe the Microsoft bears are partially right. What chance does Microsoft have in a mobile environment with Apple and Google dominating it? In our discounted cash flow valuation I'll bet on a flat 3% growth rate (in line with the historical rate of inflation) for Microsoft's free cash flow, per annum.

Using a 10% discount rate, Microsoft shares have a value of approximately $48.50. In other words, at $34.60 Microsoft stock, trades at a 29% margin of safety.

So it's time to buy Microsoft stock?
Not necessarily. A discounted cash flow valuation should never replace high quality analysis and simple business savvy. But it's a great starting point. And it does a great job of taking emotions out of the game.

That said, if you have a very good understanding of Microsoft's business, and you are certain that it can grow free cash flow at 3% or greater per year, Microsoft stock might be worth considering. A 29% margin of safety is nothing to sneeze at.

It's incredible to think just how much of our digital and technological lives are almost entirely shaped and molded by just a handful of companies. Find out "Who Will Win the War Between the 5 Biggest Tech Stocks?" in The Motley Fool's latest free report, which details the knock-down, drag-out battle being waged by the five kings of tech. Click here to keep reading.


Read/Post Comments (2) | Recommend This Article (1)

Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

  • Report this Comment On June 21, 2013, at 10:04 PM, Jeffkory wrote:

    I know this aggravating horrible windows 8 LAPTOP will be my last microsuck product..

  • Report this Comment On June 21, 2013, at 10:28 PM, MJ1971 wrote:

    Well lets Face it Windows 8 was a Tablet / Windows Phone, Touch Screen Operating System, that should not have been marketed as an New Operating System for Everyone. It was not Designed for Desk Top Systems and Was not Designed for Laptops.

    Only devices with Touch Screen capabilities. Windows 7 is still King of the OS domain for the rest of us and drivers for new systems that had Windows 8 embedded in them can be formatted with Windows 7 and all drivers for those systems can be found with Windows 7 in mind as the OS.

    Yes pre built trash in a box is not selling. Why becuase the over 10 million gammers who hard core game build their own PC's from the Case on up. HP / Sony / Toshiba / Gateway etc can not even begin to piece together what we need let alone what we do. We let the Facebooking / Tweeting / Myspacing people buy the trash in a box systems.

Add your comment.

Sponsored Links

Leaked: Apple's Next Smart Device
(Warning, it may shock you)
The secret is out... experts are predicting 458 million of these types of devices will be sold per year. 1 hyper-growth company stands to rake in maximum profit - and it's NOT Apple. Show me Apple's new smart gizmo!

DocumentId: 2500947, ~/Articles/ArticleHandler.aspx, 9/1/2014 2:47:35 PM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...

Apple's next smart device (warning, it may shock you

Apple recently recruited a secret-development "dream team" to guarantee its newest smart device was kept hidden from the public for as long as possible. But the secret is out. In fact, ABI Research predicts 485 million of this type of device will be sold per year. But one small company makes Apple's gadget possible. And its stock price has nearly unlimited room to run for early-in-the-know investors. To be one of them, and see Apple's newest smart gizmo, just click here!


Advertisement