Should eBay Investors Love Carl Icahn's PayPal Spinoff Plan?

Breaking down the possible effects a PayPal spinoff could have for eBay

Jan 25, 2014 at 10:30AM

Judging by the look of it, tech investors these days find online-auction pioneer eBay (NASDAQ:EBAY) about as exciting as watching paint dry.

As the tech-heavy Nasdaq has continued its upward march over the last 12 months, eBay's shares have languished, returning a feeble 3% return to the Nasdaq's 33% jump. 

EBAY Chart

EBAY data by YCharts

When eBay reported its Q4 '13 earnings this week it was once again a mixed bags in terms of meeting analysts' expectations.

Earnings aside though, the real firework that has heads once again turning toward eBay was the announcement that activist investors and corporate antagonist extraordinaire Carl Icahn has set his sights on eBay as the target of his next major corporate showdown.

Icahn, per usual, has his own ideas about what eBay could be doing to maximize "long-term shareholder value." And while his ideas about value creation at eBay might appear controversial to some, they're certainly worth at least considering given eBay's recent share price struggles.

eBay auctioning PayPal?
In true activist fashion, Icahn is lobbying that eBay should spin off its PayPal payment-processing subsidiary.

Since being acquired by eBay in 2002, PayPal has in many ways grown into the crown jewel among eBay's various businesses. From 2002 through 2012, PayPal grew its revenue at a mindboggling high 50.2% annual average rate. Granted, PayPal's recent growth rates have moderated in recent years as its revenue now sits in the billions of dollars. For example, in eBay's most recently reported quarter, PayPal still managed 20% year-over-year growth, certainly better than the 11% from eBay's core auction business.

These numbers haven't escaped Icahn, either.

Running the numbers
Without diving too deep into its figures, let's check to see if he might be on to something by comparing how the market is currently valuing other similar business to PayPal.

Company Name

EV / Revenue

EV / EBITDA

Pre-tax Operating Margin

LTM Revenue Growth

eBay

4.1x

13.7x

24%

14%

Global Payments

2.2x

10.7x

15%

6.6%

Digital River

0.8x

15.1x

-43.2%

4.7%

Total Systems Services

3.6x

15.2x

19.1%

7.9%

Visa

12.2x

19.3x

61.5%

13%

Mastercard

11.6x

19.9x

53.3%

12.3%

Average of comps

6.1x

16.0x

21.2%

8.9%

Source: Cap IQ; all income metrics are quoted over the last 12 months

It's funny, but in looking at this, there's a fair case to be made that eBay as a whole (auctions and payments) is reasonably undervalued here, but we won't get into that here.

But before we get started I want to make it clear that this kind of comps analysis is by no means perfect. This is about as "back of the envelope" as it gets. A real comps analysis would be much more thorough, but hopefully this will at least suffice to give us a general sense of what could be if PayPal were to trade independently from eBay.

Looking at the comps, PayPal shouldn't command multiples at the higher end of the range with Visa or MasterCard because of their insane profitability, but it's also appreciable better than the top three payment-related companies. So we'll stick with the average multiples at the bottom.

And when we compare how PayPal might be valued if it were given its own independent valuation, it becomes clear pretty quickly that it indeed could unlock at least some incremental value for current eBay shareholders.

 

PayPal Enterprise Value

eBay Enterprise Value

Combined Enterprise Values

Current Valuations

27.1

38.5

65.6

Independent Valuations

40.26

38.5

78.8

% Change In EV

49%

 

20%

Source: Cap IQ, eBay Investor relations, author's calculations

So again, this example involves a lot in the way of assumption. But by applying the new trading enterprise value/total revenue multiple we selected from the chart above to PayPal in the independent valuations section, you see a meaningful increase in the aggregate business values.

The point key point to hold onto is that by no longer having eBay's and PayPal's values intertwined their combined valuations would probably be higher than they are today.

So, if that is in fact the case, why wouldn't eBay just embrace Icahn's plans?

That dirty little S-word
While eBay and PayPal might be worth more in terms of valuation apart than together, there certainly are reasons that they deserve to remain together as well.

It's easy to overlook but important to note that PayPal and eBay generate

Carl Icahn Twitter Pic

Source: Twitter

massive synergies for each other. For example, eBay actually generates 30% of PayPal new users with no customer acquisition costs for PayPal. Moreover, half of PayPal's profits come from eBay users. 

It's certainly true that eBay and PayPal could theoretically maintain their symbiotic business relationship while still independently trading. But the potential to add additional possible friction between these two business' seamless integration could result in real problems for either company in the future. Is that really a risk worth taking?

While eBay's board appears to be firmly committed to keeping both eBay and PayPal under the same corporate umbrella, Icahn has returned fire saying he's ready to take the matter to a proxy fight if needed, but it's certainly possible he's just posturing. Either way, we're probably getting ahead of ourselves altogether, but this is certainly an interesting thought exercise about what could be. 

As we saw above, there's little doubt that divesting PayPal would probably result in a quick buck for eBay shareholders today. But considering the possible negative business implications, it seems at least today that the juice just isn't worth the squeeze.

This stock could put eBay to shame in 2014
Sure, eBay might look undervalued, but it's far from the best bet to beat the market this year. The Motley Fool's chief investment officer has selected his No. 1 stock for 2014, and it's one of those stocks that could make you rich. You can find out which stock it is in the special free report "The Motley Fool's Top Stock for 2014." Just click here to access the report and find out the name of this under-the-radar company.

Fool contributor Andrew Tonnerowns shares of eBay. Follow him on Twitter @andrewtonnerThe Motley Fool recommends eBay, MasterCard, and Visa. The Motley Fool owns shares of eBay, MasterCard, and Visa. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

1 Key Step to Get Rich

Our mission at The Motley Fool is to help the world invest better. Whether that’s helping people overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we can help.

Feb 1, 2016 at 4:54PM

To be perfectly clear, this is not a get-rich action that my Foolish colleagues and I came up with. But we wouldn't argue with the approach.

A 2015 Business Insider article titled, "11 websites to bookmark if you want to get rich" rated The Motley Fool as the #1 place online to get smarter about investing.

"The Motley Fool aims to build a strong investment community, which it does by providing a variety of resources: the website, books, a newspaper column, a radio [show], and [newsletters]," wrote (the clearly insightful and talented) money reporter Kathleen Elkins. "This site has something for every type of investor, from basic lessons for beginners to investing commentary on mutual funds, stock sectors, and value for the more advanced."

Our mission at The Motley Fool is to help the world invest better, so it's nice to receive that kind of recognition. It lets us know we're doing our job.

Whether that's helping the entirely uninitiated overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we want to provide our readers with a boost to the next step on their journey to financial independence.

Articles and beyond

As Business Insider wrote, there are a number of resources available from the Fool for investors of all levels and styles.

In addition to the dozens of free articles we publish every day on our website, I want to highlight two must-see spots in your tour of fool.com.

For the beginning investor

Investing can seem like a Big Deal to those who have yet to buy their first stock. Many investment professionals try to infuse the conversation with jargon in order to deter individual investors from tackling it on their own (and to justify their often sky-high fees).

But the individual investor can beat the market. The real secret to investing is that it doesn't take tons of money, endless hours, or super-secret formulas that only experts possess.

That's why we created a best-selling guide that walks investors-to-be through everything they need to know to get started. And because we're so dedicated to our mission, we've made that available for free.

If you're just starting out (or want to help out someone who is), go to www.fool.com/beginners, drop in your email address, and you'll be able to instantly access the quick-read guide ... for free.

For the listener

Whether it's on the stationary exercise bike or during my daily commute, I spend a lot of time going nowhere. But I've found a way to make that time benefit me.

The Motley Fool offers five podcasts that I refer to as "binge-worthy financial information."

Motley Fool Money features a team of our analysts discussing the week's top business and investing stories, interviews, and an inside look at the stocks on our radar. It's also featured on several dozen radio stations across the country.

The hosts of Motley Fool Answers challenge the conventional wisdom on life's biggest financial issues to reveal what you really need to know to make smart money moves.

David Gardner, co-founder of The Motley Fool, is among the most respected and trusted sources on investing. And he's the host of Rule Breaker Investing, in which he shares his insights into today's most innovative and disruptive companies ... and how to profit from them.

Market Foolery is our daily look at stocks in the news, as well as the top business and investing stories.

And Industry Focus offers a deeper dive into a specific industry and the stories making headlines. Healthcare, technology, energy, consumer goods, and other industries take turns in the spotlight.

They're all informative, entertaining, and eminently listenable ... and I don't say that simply because the hosts all sit within a Nerf-gun shot of my desk. Rule Breaker Investing and Answers contain timeless advice, so you might want to go back to the beginning with those. The other three take their cues from the market, so you'll want to listen to the most recent first. All are available at www.fool.com/podcasts.

But wait, there's more

The book and the podcasts – both free ... both awesome – also come with an ongoing benefit. If you download the book, or if you enter your email address in the magical box at the podcasts page, you'll get ongoing market coverage sent straight to your inbox.

Investor Insights is valuable and enjoyable coverage of everything from macroeconomic events to investing strategies to our analyst's travels around the world to find the next big thing. Also free.

Get the book. Listen to a podcast. Sign up for Investor Insights. I'm not saying that any of those things will make you rich ... but Business Insider seems to think so.


Compare Brokers