Should eBay Investors Love Carl Icahn's PayPal Spinoff Plan?

Judging by the look of it, tech investors these days find online-auction pioneer eBay (NASDAQ: EBAY  ) about as exciting as watching paint dry.

As the tech-heavy Nasdaq has continued its upward march over the last 12 months, eBay's shares have languished, returning a feeble 3% return to the Nasdaq's 33% jump. 

EBAY Chart

EBAY data by YCharts

When eBay reported its Q4 '13 earnings this week it was once again a mixed bags in terms of meeting analysts' expectations.

Earnings aside though, the real firework that has heads once again turning toward eBay was the announcement that activist investors and corporate antagonist extraordinaire Carl Icahn has set his sights on eBay as the target of his next major corporate showdown.

Icahn, per usual, has his own ideas about what eBay could be doing to maximize "long-term shareholder value." And while his ideas about value creation at eBay might appear controversial to some, they're certainly worth at least considering given eBay's recent share price struggles.

eBay auctioning PayPal?
In true activist fashion, Icahn is lobbying that eBay should spin off its PayPal payment-processing subsidiary.

Since being acquired by eBay in 2002, PayPal has in many ways grown into the crown jewel among eBay's various businesses. From 2002 through 2012, PayPal grew its revenue at a mindboggling high 50.2% annual average rate. Granted, PayPal's recent growth rates have moderated in recent years as its revenue now sits in the billions of dollars. For example, in eBay's most recently reported quarter, PayPal still managed 20% year-over-year growth, certainly better than the 11% from eBay's core auction business.

These numbers haven't escaped Icahn, either.

Running the numbers
Without diving too deep into its figures, let's check to see if he might be on to something by comparing how the market is currently valuing other similar business to PayPal.

Company Name

EV / Revenue

EV / EBITDA

Pre-tax Operating Margin

LTM Revenue Growth

eBay

4.1x

13.7x

24%

14%

Global Payments

2.2x

10.7x

15%

6.6%

Digital River

0.8x

15.1x

-43.2%

4.7%

Total Systems Services

3.6x

15.2x

19.1%

7.9%

Visa

12.2x

19.3x

61.5%

13%

Mastercard

11.6x

19.9x

53.3%

12.3%

Average of comps

6.1x

16.0x

21.2%

8.9%

Source: Cap IQ; all income metrics are quoted over the last 12 months

It's funny, but in looking at this, there's a fair case to be made that eBay as a whole (auctions and payments) is reasonably undervalued here, but we won't get into that here.

But before we get started I want to make it clear that this kind of comps analysis is by no means perfect. This is about as "back of the envelope" as it gets. A real comps analysis would be much more thorough, but hopefully this will at least suffice to give us a general sense of what could be if PayPal were to trade independently from eBay.

Looking at the comps, PayPal shouldn't command multiples at the higher end of the range with Visa or MasterCard because of their insane profitability, but it's also appreciable better than the top three payment-related companies. So we'll stick with the average multiples at the bottom.

And when we compare how PayPal might be valued if it were given its own independent valuation, it becomes clear pretty quickly that it indeed could unlock at least some incremental value for current eBay shareholders.

 

PayPal Enterprise Value

eBay Enterprise Value

Combined Enterprise Values

Current Valuations

27.1

38.5

65.6

Independent Valuations

40.26

38.5

78.8

% Change In EV

49%

 

20%

Source: Cap IQ, eBay Investor relations, author's calculations

So again, this example involves a lot in the way of assumption. But by applying the new trading enterprise value/total revenue multiple we selected from the chart above to PayPal in the independent valuations section, you see a meaningful increase in the aggregate business values.

The point key point to hold onto is that by no longer having eBay's and PayPal's values intertwined their combined valuations would probably be higher than they are today.

So, if that is in fact the case, why wouldn't eBay just embrace Icahn's plans?

That dirty little S-word
While eBay and PayPal might be worth more in terms of valuation apart than together, there certainly are reasons that they deserve to remain together as well.

It's easy to overlook but important to note that PayPal and eBay generate

Source: Twitter

massive synergies for each other. For example, eBay actually generates 30% of PayPal new users with no customer acquisition costs for PayPal. Moreover, half of PayPal's profits come from eBay users. 

It's certainly true that eBay and PayPal could theoretically maintain their symbiotic business relationship while still independently trading. But the potential to add additional possible friction between these two business' seamless integration could result in real problems for either company in the future. Is that really a risk worth taking?

While eBay's board appears to be firmly committed to keeping both eBay and PayPal under the same corporate umbrella, Icahn has returned fire saying he's ready to take the matter to a proxy fight if needed, but it's certainly possible he's just posturing. Either way, we're probably getting ahead of ourselves altogether, but this is certainly an interesting thought exercise about what could be. 

As we saw above, there's little doubt that divesting PayPal would probably result in a quick buck for eBay shareholders today. But considering the possible negative business implications, it seems at least today that the juice just isn't worth the squeeze.

This stock could put eBay to shame in 2014
Sure, eBay might look undervalued, but it's far from the best bet to beat the market this year. The Motley Fool's chief investment officer has selected his No. 1 stock for 2014, and it's one of those stocks that could make you rich. You can find out which stock it is in the special free report "The Motley Fool's Top Stock for 2014." Just click here to access the report and find out the name of this under-the-radar company.


Read/Post Comments (1) | Recommend This Article (1)

Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

  • Report this Comment On January 26, 2014, at 1:14 PM, PhilipCohen wrote:

    It pains me terribly, but …

    Notwithstanding that I have hereto before been a constant critic of eBay’s chief headless turkey, Johnny Ho, I concur with him that eBay should never let “PreyPal” go. As big a fool as he is, Johnny Ho knows that without its existing integrated relationship with the eBay marketplace, the value of the clunky “PreyPal”, as a stand-alone, would be reduced catastrophically; and, worse still, without “PreyPal”, the value of the eBay marketplace would be reduced by ~42%; regardless, the marketplace would continue on its journey down the toilet—but at an even faster rate …

    I hate to admit it, but Johnny Ho has got it right this time; Icahn does not know what he is talking about and clearly has no understanding of the inextricable and mutually supporting nature of the incestuous relationship between these two clunky, disingenuous, unscrupulous, commercial entities …

    Regardless, none of the above outweighs the fact that Johnny Ho is otherwise a destructive, narcissistic sociopath and that under his direction eBay Inc is ultimately going to finish up at the sewage farm …

Add your comment.

Sponsored Links

Leaked: Apple's Next Smart Device
(Warning, it may shock you)
The secret is out... experts are predicting 458 million of these types of devices will be sold per year. 1 hyper-growth company stands to rake in maximum profit - and it's NOT Apple. Show me Apple's new smart gizmo!

DocumentId: 2808401, ~/Articles/ArticleHandler.aspx, 8/30/2014 2:19:03 PM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...


Advertisement