Is the Beam Acquisition Too Expensive?

Beam seems to be highly valued by Suntory. It has a much higher valuation compared to its peers, including Diageo and Brown-Forman--but is it too expensive?

Jan 28, 2014 at 12:20PM

Shares of Beam (NYSE:BEAM) have surged significantly, from more than $66 per share to $83.50 per share, thanks to the company's acquisition by Suntory Holdings. However, many investors are worried about the high valuation that Suntory is placing on Beam. With the deal worth $16 billion, Beam is valued at as much as 20.9 times EBITDA (earnings before interest, taxes, depreciation and amortization).

Let's take a closer look to determine whether or not Suntory has overpriced Beam compared to Diageo (NYSE:DEO) and Brown-Forman (NYSE:BF-A).

Beam is the way to get great exposure to the North American market
Beam is considered one of the global leaders in premium spirits, selling bourbon whiskey, tequila, vodka, cognac, and rum. It owns several well-known brands such as Jim Beam, Sauza Tequila, Pinnacle Vodka, and Courvoisier Cognac. Beam generated most of its sales in North America, accounting for nearly 60% of the total sales in 2012.

While Beam has great exposure in the North American market, Diageo's geographical reach is more diverse. Diageo's biggest business is still North America, but the region accounted for only 33% of its total business. Other regions, including Africa, Eastern Europe, and Turkey, which is grouped as a single region, and Western Europe ranked second and third, representing 20% and 19%, respectively, of Diageo's total sales.  

Brown-Forman, with the famous Jack Daniel's brand, generated 41% of its total sales in the U.S. Europe stood in second place, taking 30% of its total business. Brown-Forman has successfully expanded its business abroad. For the last 10 years, its sales percentage outside the U.S. has grown significantly, from one-third of sales to 59%.

In the past five years, Beam has managed to consistently grow its net revenue, from nearly $1.98 billion in 2008 to nearly $2.66 billion in 2012. With rising revenue, the company also managed to consistently deliver profits. In 2012, it earned $2.48 per share. In 2011, Beam experienced the lowest level of income, at only $0.86 per share. The low earnings in 2011 were due to a $149 million loss in early extinguishment of debt.

Beam is richly valued compared to Diageo and Brown-Forman
Suntory, the Japanese brewing and distilling group, would like to acquire Beam to expand its footprint in the US market. With the acquisition, it would become the third-largest distiller in the world. Moreover, Suntory could add higher-end, more expensive brands such as Knob Creek bourbon, Teacher's Scotch, and Courvoisier cognac. Nobutada Saji, Suntory's chairman, feels bullish about this acquisition: "I believe this combination will create a spirits business with a product portfolio unmatched throughout the world and allow us to achieve further global growth," he said.

This deal seems to be quite sweet for Beam's shareholders, worth as much as 20 times its trailing EBITDA. It has a much higher valuation than both Diageo and Brown-Forman. Diageo, at the current market capitalization of nearly $83.1 billion, is valued at only 15.5 times EV/EBITDA. Brown-Forman has a bit higher valuation than Diageo but is still cheaper than Beam. At $78 per share, the market values Brown-Forman at 17.5 times EV/EBITDA.

Looking forward, Beam would continue to focus on three main strategic areas including creating famous brands,  fueling growth and executing Building Winning Markets strategy to strengthen the distribution in several key emerging markets, including Brazil, China, and India. The company has committed to investing in innovation to drive incremental sales growth higher. Beam has been chosen to be one of the top 25 World's Most Innovative Companies by Forbes. In Building Winning Markets, Beam speeds up its global routes with local partnerships in several countries such as Japan, Mexico, and Poland.

Last but not least, in order to fuel future growth Beam would continue to reduce costs to enhance the company's efficiency and effectiveness. Via the recent restructuring program, Beam is on track to achieve the cost-savings target of 1% to 2% in cost of goods sold and selling, general, and administrative expenses.

My Foolish take
With as much as 20 times EV/EBITDA, I personally think that Suntory has paid a huge premium for Beam to expand its business footprint in the U.S. It's much more expensive than the median EBITDA multiple, at 13.8, of wine- or liquor-maker acquisitions since 2004.

However, from a different angle, the deal could help Suntory fight against a shrinking home market in Japan, with the declining population, by diversifying geographically.

The top stock you should consider for 2014
There's a huge difference between a good stock and a stock that can make you rich. The Motley Fool's chief investment officer has selected his No. 1 stock for 2014, and it's one of those stocks that could make you rich. You can find out which stock it is in the special free report "The Motley Fool's Top Stock for 2014." Just click here to access the report and find out the name of this under-the-radar company.


Anh HOANG has no position in any stocks mentioned. The Motley Fool recommends Beam and Diageo plc (ADR). Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

1 Key Step to Get Rich

Our mission at The Motley Fool is to help the world invest better. Whether that’s helping people overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we can help.

Feb 1, 2016 at 4:54PM

To be perfectly clear, this is not a get-rich action that my Foolish colleagues and I came up with. But we wouldn't argue with the approach.

A 2015 Business Insider article titled, "11 websites to bookmark if you want to get rich" rated The Motley Fool as the #1 place online to get smarter about investing.

"The Motley Fool aims to build a strong investment community, which it does by providing a variety of resources: the website, books, a newspaper column, a radio [show], and [newsletters]," wrote (the clearly insightful and talented) money reporter Kathleen Elkins. "This site has something for every type of investor, from basic lessons for beginners to investing commentary on mutual funds, stock sectors, and value for the more advanced."

Our mission at The Motley Fool is to help the world invest better, so it's nice to receive that kind of recognition. It lets us know we're doing our job.

Whether that's helping the entirely uninitiated overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we want to provide our readers with a boost to the next step on their journey to financial independence.

Articles and beyond

As Business Insider wrote, there are a number of resources available from the Fool for investors of all levels and styles.

In addition to the dozens of free articles we publish every day on our website, I want to highlight two must-see spots in your tour of

For the beginning investor

Investing can seem like a Big Deal to those who have yet to buy their first stock. Many investment professionals try to infuse the conversation with jargon in order to deter individual investors from tackling it on their own (and to justify their often sky-high fees).

But the individual investor can beat the market. The real secret to investing is that it doesn't take tons of money, endless hours, or super-secret formulas that only experts possess.

That's why we created a best-selling guide that walks investors-to-be through everything they need to know to get started. And because we're so dedicated to our mission, we've made that available for free.

If you're just starting out (or want to help out someone who is), go to, drop in your email address, and you'll be able to instantly access the quick-read guide ... for free.

For the listener

Whether it's on the stationary exercise bike or during my daily commute, I spend a lot of time going nowhere. But I've found a way to make that time benefit me.

The Motley Fool offers five podcasts that I refer to as "binge-worthy financial information."

Motley Fool Money features a team of our analysts discussing the week's top business and investing stories, interviews, and an inside look at the stocks on our radar. It's also featured on several dozen radio stations across the country.

The hosts of Motley Fool Answers challenge the conventional wisdom on life's biggest financial issues to reveal what you really need to know to make smart money moves.

David Gardner, co-founder of The Motley Fool, is among the most respected and trusted sources on investing. And he's the host of Rule Breaker Investing, in which he shares his insights into today's most innovative and disruptive companies ... and how to profit from them.

Market Foolery is our daily look at stocks in the news, as well as the top business and investing stories.

And Industry Focus offers a deeper dive into a specific industry and the stories making headlines. Healthcare, technology, energy, consumer goods, and other industries take turns in the spotlight.

They're all informative, entertaining, and eminently listenable ... and I don't say that simply because the hosts all sit within a Nerf-gun shot of my desk. Rule Breaker Investing and Answers contain timeless advice, so you might want to go back to the beginning with those. The other three take their cues from the market, so you'll want to listen to the most recent first. All are available at

But wait, there's more

The book and the podcasts – both free ... both awesome – also come with an ongoing benefit. If you download the book, or if you enter your email address in the magical box at the podcasts page, you'll get ongoing market coverage sent straight to your inbox.

Investor Insights is valuable and enjoyable coverage of everything from macroeconomic events to investing strategies to our analyst's travels around the world to find the next big thing. Also free.

Get the book. Listen to a podcast. Sign up for Investor Insights. I'm not saying that any of those things will make you rich ... but Business Insider seems to think so.

Compare Brokers