Goldman's Base Case for Tesla Motors: 42% Downside

"Wall Street rises again as Ukraine woes ease" is the Reuters headline at the top of the Yahoo! Finance homepage as I write this. If you can consider that Russia's first annexation of a European territory -- Crimea, in this case -- since the Second World War represents an easing of Ukraine's woes, then the headline is accurate. At least the statement about Wall Street rising is accurate, as the benchmark S&P 500 gained another 0.7% on Tuesday, with the narrower Dow Jones Industrial Average (DJINDICES: ^DJI  ) up 0.6%. The S&P 500 is now back to within half of a percentage point of its March 7 record (nominal) high. Tesla Motors (NASDAQ: TSLA  ) managed to outperform the broad market (again) with a 2.6% gain, ostensibly off a raised price target from Goldman Sachs. If that is the catalyst for today's price action, the market really ought to take a look at how Goldman derived its new target.

There is reasonable doubt as to whether Goldman's note was the catalyst for Tesla Motors' share price appreciation -- after all, while Goldman analyst Patrick Achambault did raise his price target for the stock from $170 to $200, that's still 15% below yesterday's closing price. However, in a market that is breathless when it comes to certain growth names -- Tesla being very prominent among these -- investors are adept at zeroing in on only those facts that suit their credo, which is that these names are going to the moon.

As such, Goldman's note certainly gives the growth cultists something to work with. Archambault lays out five different scenarios for Tesla Motors' trajectory with different assumptions for market share and profitability in 2025 and concerning the multiples investors might be willing to pay. The most aggressive scenario has the shares worth $498 -- more than double today's closing price. Two of the other five scenarios offer the perspective of gains of 92% and 45%, respectively.

However, once you look at the full set of scenarios -- and the probabilities Goldman is attaching to them -- one starts to get a sense of the skewed payoffs and massive risk associated with this stock:

Tesla Motors Automotive Business Estimated Value









50% (Base case)




Probability-weighted value (automotive business)


+ Grid storage option value


6-month price target


Source: Goldman Sachs.

Goldman's three "upside" scenarios suggest a nice payoff, but they aren't very likely -- investors have just 1-in-4 odds of hitting one of them. The downside scenarios, on the other hand, aren't pretty: Goldman believes that investors have 3-of-4 odds of a minimum 42% downside from today's closing price. The worst-case scenario -- which has the same odds as the three upside scenarios combined -- suggests the stock could hand investors a two-thirds loss.

Goldman's analysis is a good example of the massive spread in outcomes associated with disruptive, hypergrowth companies. Goldman's $200 price target is anchored on high upside scenarios; if those scenarios fail to materialize -- which the broker believes is more likely than not -- the analysis suggests investors could end up nursing some painful losses.

Safer than Tesla Motors: The 1 stock you must own in 2014
There's a huge difference between a good stock and a stock that can make you rich. The Motley Fool's chief investment officer has selected his No. 1 stock for 2014, and it's one of those stocks that could make you rich. You can find out which stock it is in the special free report "The Motley Fool's Top Stock for 2014." Just click here to access the report and find out the name of this under-the-radar company.

Read/Post Comments (0) | Recommend This Article (1)

Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

Be the first one to comment on this article.

Sponsored Links

Leaked: Apple's Next Smart Device
(Warning, it may shock you)
The secret is out... experts are predicting 458 million of these types of devices will be sold per year. 1 hyper-growth company stands to rake in maximum profit - and it's NOT Apple. Show me Apple's new smart gizmo!

DocumentId: 2880827, ~/Articles/ArticleHandler.aspx, 8/29/2015 5:27:49 AM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...

Alex Dumortier

Alex Dumortier covers daily market activity from a contrarian, value-oriented perspective. He has been writing for the Motley Fool since 2006.

Today's Market

updated 8 hours ago Sponsored by:
DOW 16,643.01 -11.76 -0.07%
S&P 500 1,988.87 1.21 0.06%
NASD 4,828.33 15.62 0.32%

Create My Watchlist

Go to My Watchlist

You don't seem to be following any stocks yet!

Better investing starts with a watchlist. Now you can create a personalized watchlist and get immediate access to the personalized information you need to make successful investing decisions.

Data delayed up to 5 minutes

Related Tickers

8/28/2015 4:55 PM
^DJI $16643.01 Down -11.76 -0.07%
TSLA $248.48 Up +5.49 +2.26%
Tesla Motors CAPS Rating: **