Is Incyte Corporation Overvalued?

Incyte's promising pipeline has a lot to live up to in terms of efficacy data.

Mar 25, 2014 at 9:30AM

One of the secrets to successful stockpicking in the biotech sector is adequately valuing and pricing the risk/reward profile of a company's pipeline. Almost every biotech looks cheap if an investor just assumes that everything will work as planned, but the reality is that only a small percentage of pipeline prospects live up to their potential. In the case of Incyte (NASDAQ:INCY), this company does have a solid product in Jakafi, but it seems as though the Street is already factoring in a fair bit of success for the company's early stage pipeline.

Jakafi's prospects should soon double
Jakafi is Incyte's JAK1/2 inhibitor and its first drug to reach the market. Incyte secured FDA approval for Jakafi in myelofibrosis and markets the drug on its own in the U.S., while Novartis (NYSE:NVS) pays a double-digit royalty for EU rights. Myelofibrosis, a disease characterized by abnormal bone marrow stem cells that produce scar tissue instead of marrow leading to anemia and spleen enlargement, affects close to 50,000 in the U.S. and EU.

While this market could be worth as much as $4 billion in total, Jakafi is unlikely to get 100% of the market as some will opt instead for stem cell transplants, and there are tolerability issues with the drug for some patients. Though there was some disappointment and angst over the initial commercial launch, Jakafi is annualizing around $275 million on an adjusted basis and seems on its way toward becoming a $1 billion drug, with some of the more bullish analysts projecting $1.4 billion in peak sales. While Incyte could potentially see competition from Gilead or Lilly (NYSE:LLY), that's likely several years away.

There could still be meaningful upside in Jakafi outside of myelofibrosis. The company recently revealed very limited data on the company's Phase III study in polycythemia vera, indicating that the study met the primary endpoint of phlebotomy independence and reduced spleen size by about one third. Seeing as the traits that limit Jakafi in myelofibrosis (anemia, namely) are actually a plus in this indication, the Street had been bullish on its prospects.

The company should be able to get FDA approval and with a potential patient population of 25,000 or so in the U.S. alone (25% of the 100,000 PV patients who are resistant to hydroxyurea), this indication could roughly double Jakafi's myelofibrosis sales. Better still, as the targeted physicians are the same, that incremental revenue will be quite profitable.

Can JAK inhibition play a role in oncology?
Evidence is building that JAK inhibition reduces cancer-induced inflammation, and that such inflammation plays a meaningful role in at least some types of cancer. Incyte has seen encouraging early stage results from administering Jakafi to pancreatic cancer patients, and the company is now pursuing pivotal studies. The company is also looking to study Jakafi in other cancer types like breast, colon, and NSCLC.

Jakafi isn't Incyte's only JAK shot on goal in oncology. The drug '110 is a JAK1 inhibitor that the company is now prioritizing for its potential cancer indications.

IDO-1 could be a valuable complement in immuno-oncology
Incyte is also developing its IDO-1 inhibitor '360 as a potential combo therapy partner with new immuno-oncology compounds (particularly checkpoint inhibitors). IDO-1 inhibitors appear to cause less tryptophan to be converted to kynurenine and T cells do not proliferate as easily in the absence of trypotophan. Given that potential mechanism of action, IDO-1 inhibitors could increase the efficacy of other cancer-fighting compounds.

Incyte put '360 into a study in melanoma with Bristol-Myers Squibb's Yervoy, but this was meant more as a proof of concept study. Incyte has subsequently partnered with Merck (NYSE:MRK) to study the combination potential of '360 and Merck's PD-1 inhibitor MK-3475 (or lambrolizumab). Merck and Incyte will co-fund studies, with Incyte running the studies. The first study will be in non-small cell lung cancer (NSCLC), and the potential of this drug could stretch into the billions if it proves capable of improving survival (as it seems to do in combination with Yervoy).

Multiple shots on goal
Incyte has a lot going on in the clinic. The company licensed its oral JAK1/2 inhibitor baricitinib to Lilly for development in inflammatory diseases like rheumatoid arthritis and psoriasis. The Phase II data in RA were positive and Lilly should have Phase III data in 2015. Incyte has another anti-inflammatory JAK inhibitor program of its own, having chosen to focus '110 on its oncology applications and pursue development of JAK1 inhibitor '986 in rheumatoid arthritis. Incyte also has '060, a c-MET kinase inhibitor licensed out to Novartis for oncology, and '093, a PI3K-delta inhibitor for oncology.

If all of these programs were certain to make it, Incyte would be a $90 stock today on the discounted value of the revenue and cash flow streams. While Incyte's pipeline could generate $6 billion or more in revenue in 2023, there is still ample risk to the story. Only about $1.5 billion of that $6 billion seems relatively certain (Jakafi in myelofibrosis and PV), and the lack of robust data on '110 and '360 argue for significant haircuts (remembering that fewer than two-thirds of oncology drugs in Phase III studies make it, let alone those that have not completed Phase II studies).

Using a discounted, risked, revenue-multiple approach, Jakafi is likely worth about $37 today for its applications in myelofibrosis and PV. Adding a 50/50 chance of approval in pancreatic cancer adds another $11. The Lilly partnership on baricitinib adds another $3, while '110 contributes around $4.50. The IDO-1 inhibitor '360 contributes nearly $5. In the case of '110 and '360, the potential peak sales are measured in the billions, but oncology drugs at this stage of development only have about a 20% chance of making it through to approval.

The bottom line
Adding up all of the component parts, Incyte appears to be worth about $60 today, not a particularly compelling target relative to the current price. Reasonable people can certainly disagree about the proper odds of approval for each compound (as well as peak sales targets and fair multiples to that revenue), but it would seem that bullishness on Incyte today is predicated on above-average expectations for success. Clinical trials may well validate that optimism over the next few years, but investors considering Incyte should understand that risk-reward trade-off before buying.

6 growth stocks worth the price
Finding great growth stocks at good prices is very difficult -- in fact, many have said it can't be done. But David Gardner has proved them wrong time, and time, and time again with stock returns like 926%, 2,239%, and 4,371%. In fact, just recently one of his favorite stocks became a 100-bagger. And he's ready to do it again. You can uncover his scientific approach to crushing the market and his carefully chosen six picks for ultimate growth instantly, because he's making this premium report free for you today. Click here now for access.

Stephen D. Simpson, CFA has no position in any stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

1 Key Step to Get Rich

Our mission at The Motley Fool is to help the world invest better. Whether that’s helping people overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we can help.

Feb 1, 2016 at 4:54PM

To be perfectly clear, this is not a get-rich action that my Foolish colleagues and I came up with. But we wouldn't argue with the approach.

A 2015 Business Insider article titled, "11 websites to bookmark if you want to get rich" rated The Motley Fool as the #1 place online to get smarter about investing.

"The Motley Fool aims to build a strong investment community, which it does by providing a variety of resources: the website, books, a newspaper column, a radio [show], and [newsletters]," wrote (the clearly insightful and talented) money reporter Kathleen Elkins. "This site has something for every type of investor, from basic lessons for beginners to investing commentary on mutual funds, stock sectors, and value for the more advanced."

Our mission at The Motley Fool is to help the world invest better, so it's nice to receive that kind of recognition. It lets us know we're doing our job.

Whether that's helping the entirely uninitiated overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we want to provide our readers with a boost to the next step on their journey to financial independence.

Articles and beyond

As Business Insider wrote, there are a number of resources available from the Fool for investors of all levels and styles.

In addition to the dozens of free articles we publish every day on our website, I want to highlight two must-see spots in your tour of

For the beginning investor

Investing can seem like a Big Deal to those who have yet to buy their first stock. Many investment professionals try to infuse the conversation with jargon in order to deter individual investors from tackling it on their own (and to justify their often sky-high fees).

But the individual investor can beat the market. The real secret to investing is that it doesn't take tons of money, endless hours, or super-secret formulas that only experts possess.

That's why we created a best-selling guide that walks investors-to-be through everything they need to know to get started. And because we're so dedicated to our mission, we've made that available for free.

If you're just starting out (or want to help out someone who is), go to, drop in your email address, and you'll be able to instantly access the quick-read guide ... for free.

For the listener

Whether it's on the stationary exercise bike or during my daily commute, I spend a lot of time going nowhere. But I've found a way to make that time benefit me.

The Motley Fool offers five podcasts that I refer to as "binge-worthy financial information."

Motley Fool Money features a team of our analysts discussing the week's top business and investing stories, interviews, and an inside look at the stocks on our radar. It's also featured on several dozen radio stations across the country.

The hosts of Motley Fool Answers challenge the conventional wisdom on life's biggest financial issues to reveal what you really need to know to make smart money moves.

David Gardner, co-founder of The Motley Fool, is among the most respected and trusted sources on investing. And he's the host of Rule Breaker Investing, in which he shares his insights into today's most innovative and disruptive companies ... and how to profit from them.

Market Foolery is our daily look at stocks in the news, as well as the top business and investing stories.

And Industry Focus offers a deeper dive into a specific industry and the stories making headlines. Healthcare, technology, energy, consumer goods, and other industries take turns in the spotlight.

They're all informative, entertaining, and eminently listenable ... and I don't say that simply because the hosts all sit within a Nerf-gun shot of my desk. Rule Breaker Investing and Answers contain timeless advice, so you might want to go back to the beginning with those. The other three take their cues from the market, so you'll want to listen to the most recent first. All are available at

But wait, there's more

The book and the podcasts – both free ... both awesome – also come with an ongoing benefit. If you download the book, or if you enter your email address in the magical box at the podcasts page, you'll get ongoing market coverage sent straight to your inbox.

Investor Insights is valuable and enjoyable coverage of everything from macroeconomic events to investing strategies to our analyst's travels around the world to find the next big thing. Also free.

Get the book. Listen to a podcast. Sign up for Investor Insights. I'm not saying that any of those things will make you rich ... but Business Insider seems to think so.

Compare Brokers