Track the companies that matter to you. It's FREE! Click one of these fan favorites to get started: Apple; Google; Ford.



Finding Value in This Recent Spinoff

On April 4, the spinoff of Lands' End (NASDAQ: LE  )  from Sears Holdings Corporation (NASDAQ: SHLD  ) was consummated, continuing Eddie Lampert's strategy to divest Sears Holdings and unlock value for shareholders. Foolish investors should dig deeper into this special situation, as it may have huge upside potential.

Sears Holdings spun off Lands' End, a retailer of casual clothing, accessories and footwear, as part of a multi-year strategy to narrow the focus of it's operations. Sears' stockholders were given approximately three shares of the new Lands' End for every ten shares held.

Sears has completed several spinoffs in recent years, includingOrchard Supply Hardware, 44% of Sears Canada, and Sears Hometown/Outlet Stores, with the latter creating a permanent buyer of Kenmore and Craftsman products. Why has Sears been divesting so many assets?

Real estate and breakup value
Sears CEO and majority shareholder Eddie Lampert has been on a mission to unlock value in the struggling business, as he believes the market is pricing the stock improperly. His thesis is that the market is overly focused on recent earnings, and missing the value of the company's assets, especially the real estate. This can be explained because property and equipment is recorded on the books at cost minus depreciation. For property that was acquired years ago, it is likely that true value differs substantially from its historical cost.

According to a value-focused hedge fund, the real estate portfolio is conservatively worth over $8.6 billion, with $7.3 billion of value in the top 350 owned and 50 leased locations. Whats more is that the company can redevelop the locations by sub-dividing or releasing, which could increase the value to over $12 billion. This value was approximated by a property-to-property appraisal from 3rd party real estate consultants. Furthermore, real estate is only part of Sears.

Source: Baker Street Capital

The breakup value for the above assets are estimated at $85, $122, and $158 per share for worst, average, and best case scenarios, respectively. It appears that Mr. Lampert is spinning off Lands' End to capture some of this value.

Lands' End potential
Lands End' was purchased by Sears in 2002 for $1.2 billion and generated approximately $1.6 billion in sales last year. Revenue is made from Direct sales (Internet/catalog) and Retail stores. Last year, sales through the Internet/catalog were 83% of the company's total sales, while retail sales accounted for 17%. With the majority of sales unrelated to Sears, it was a natural spinoff candidate.

What makes Lands' End a special situation is that it's sales have fallen recently while it's administrative and selling expenses have remained high. Selling and administrative costs for direct sales alone were approximately $437 million.







$1.655 billion

$1.725 billion

$1.585 billion

$1.562 billion

Selling & Admin Cost


$621 million

$498 million

$560 million

Net income

$121 million

$76 million

$49 million

$78 million

Source: Lands' End 10-K

I speculate that Lands' End will be able to get back to sales levels it had in 2011, especially as Lands' End taps into Shop Your Way members, which is one of the largest membership rewards programs around, with approximately 70% of Sears and Kmart sales running through the program. Furthermore, since Lands' End is now a separate entity, it may seek other avenues to generate sales.

Selling and administrative expenses are comprised of payroll for direct, retail, and corporate employees, advertising, occupancy of retail stores and corporate facilities. Prior to the spinoff, expenses allocated to Lands' End Shops by Sears were $68.4 million, $75.4 million and $80.4 million in 2013, 2012 and 2011, respectively. Now that the spinoff is complete, selling and administrative costs allocated from Sears will likely decrease.







Diluted EPS


















If Land's End is able to revamp its sales and decrease its expenses, it will likely meet, if not beat, EPS levels from previous years. In the depths of the recession in 2009, the company had an EPS of $4.00, which is approximately 60% higher than its EPS in 2013. With the spinoff now consummated, management has a tighter focus and is directly rewarded for Land's End's success.

Foolish Takeaway
The spinoff of Lands' End should create value for both Sears and Lands' End shareholders. As Mr. Lampert continues his strategy to unlock value from Sear's assortment of assets, the market should focus less on the poor earnings performance in recent years and more on its breakup value. Foolish investors interested in special situations should dig deeper into Lands' End, as it may achieve EPS that is similar to the recession years.

Boost your 2014 returns with The Motley Fool's top stock
There’s a huge difference between a good stock and a stock that can make you rich. The Motley Fool's chief investment officer has selected his No. 1 stock for 2014, and it’s one of those stocks that could make you rich. You can find out which stock it is in the special free report "The Motley Fool's Top Stock for 2014." Just click here to access the report and find out the name of this under-the-radar company.

Read/Post Comments (0) | Recommend This Article (1)

Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

Be the first one to comment on this article.

Sponsored Links

Leaked: Apple's Next Smart Device
(Warning, it may shock you)
The secret is out... experts are predicting 458 million of these types of devices will be sold per year. 1 hyper-growth company stands to rake in maximum profit - and it's NOT Apple. Show me Apple's new smart gizmo!

DocumentId: 2924217, ~/Articles/ArticleHandler.aspx, 9/2/2015 10:56:26 AM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...

christian sgrignoli

Christian Sgrignoli is the President of CT Financial LLC. The firm was created in 2012 as a consulting business via state legislative enactments. It currently operates as an investment management and research company.

Today's Market

updated Moments ago Sponsored by:
DOW 16,164.95 106.60 0.66%
S&P 500 1,922.95 9.10 0.48%
NASD 4,666.97 30.87 0.67%

Create My Watchlist

Go to My Watchlist

You don't seem to be following any stocks yet!

Better investing starts with a watchlist. Now you can create a personalized watchlist and get immediate access to the personalized information you need to make successful investing decisions.

Data delayed up to 5 minutes

Related Tickers

9/2/2015 10:40 AM
LE $25.88 Up +0.31 +1.21%
Lands End Inc CAPS Rating: ***
SHLD $26.70 Up +0.55 +2.10%
Sears Holdings CAPS Rating: *