Triangle Petroleum's Hidden Value

Triangle Petroleum is worth much more than its share price suggests.

Jun 20, 2014 at 9:24AM

Domestic oil companies are one of the hottest trades in the energy space right now. For this reason, investors are prepared to pay a premium to get their hands on shares of the best producers.

However, one company has been missed by much of the rally and appears significantly undervalued. This company is Triangle Petroleum (NYSEMKT:TPLM).

Three in one
Triangle is essentially three companies in one. The company has three subsidiaries, wholly owned Tusa (an exploration and production company), RockPile (a wholly owned energy services subsidiary), and Caliber Midstream (of which Triangle is the majority owner.) 

Tusa is Triangle's most interesting asset. Tusa is targeting rapid production growth from its Williston Basin acreage. The company is currently in the middle of a four-rig drilling program aiming to drive production up to 12,600 barrels of oil per day in the best-case scenario by the second half of 2015.

For the most part, Triangle's RockPile subsidiary is doing most of the drilling work, although Tusa is not RockPile's only customer. During the first quarter of this year, RockPile completed five wells for Tusa and five for third parties. By the fourth quarter, management expects around 64% of RockPile's business to be with third parties.

New customers
Rock Pile won't have trouble finding new customers. The Bakken formation is one of the hottest regions for oil exploration within the U.S. right now.

One of the region's biggest players is international player ConocoPhillips (NYSE:COP). This international oil behemoth has put U.S. shale at the forefront of its development plan and holds approximately 626,000 net acres in the Bakken region.

Over the next few years, Conoco plans to invest $4 billion in Bakken development. The company is targeting production of 55,000 barrels of oil equivalent per day by 2017, up from production of 24,000 BOE per day reported during 2012 and 39,000 reported last year. Triangle and Rock Pile should be able benefit from this growth, either directly or indirectly. 

Earnings growth
Back to Tusa. With its planned drilling program, management expects Tusa to report adjusted EBITDA of $225 million at the high end for fiscal 2015. Tusa's fiscal 2014 has just ended, and the company reported adjusted EBITDA of $112 million for the period. RockPile's EBITDA is also expected to expand 75% year on year.

However, Caliber Midstream is expected to report the strongest growth. The subsidiary's EBITDA is expected to jump 400% year on year by the end of 2015. This growth is thanks to an aggressive expansion planned by Caliber's management. The expansion aims to provide essential infrastructure for Tusa and Triangle within the Williston Basin.

Triangle is also pursuing growth through acquisitions. The most recent acquisition by the company is 46,100 net acres in a contiguous area of Williams County, ND and Sheridan County, MT.

The additional acreage will add 1,175 barrels per day of production to the company's existing output, taking production on a pro forma basis to 9,575 barrels per day.

Additionally, the new acreage has potential for a further 252 drilling locations and 4.4 million barrels of reserves.

On a pro forma basis, this now brings Triangle's proved reserve base to 47 million barrels with a further 611 drilling locations. That's a 14% increase in current production and 11% increase in proved reserves. The acquisitions have increased the company's drilling inventory by five to eight years.

In total, Triangle acquired these assets for $125 million, a tad over $2,700 per acre and approximately $28 per barrel of proven reserve.

Despite Triangle's attractive growth prospects, the company is seriously undervalued based on a sum-of-the-parts valuation. Management has actually put together a valuation of the separate businesses within a corporate presentation. The valuations are based on estimated 2015 EBITDA forecasts and current enterprise values, although it would seem that this has gone unnoticed.

Management estimates that RockPile is worth $6.66 per Triangle share, while Caliber is worth around $2.50. In total, these assets are worth $9.16 per share; this places a value of $2.4 per share on the E&P business, based on the share price at time of writing.

That's an exploration and production company with current production of 10,000 barrels per day, targeting 12,000 by year end, that's worth $206 million. This is around 1.8 times its historic EBITDA and approximately 0.9 times estimated EBITDA. Peers currently trade at 5 times their forward EBITDA.

Foolish summary
Based on a sum-of-the-parts valuation, Triangle is undervalued. The company's subsidiaries, which are predicted to notch up a solid rate of growth this year, are worth approximately $9.2 per share. This means that the company's exploration and production business is one of the cheapest on the market, despite output growth. 

Do you know this energy tax "loophole"?
You already know record oil and natural gas production is changing the lives of millions of Americans. But what you probably haven’t heard is that the IRS is encouraging investors to support our growing energy renaissance, offering you a tax loophole to invest in some of America’s greatest energy companies. Take advantage of this profitable opportunity by grabbing your brand-new special report, “The IRS Is Daring You to Make This Investment Now!,” and you'll learn about the simple strategy to take advantage of a little-known IRS rule. Don't miss out on advice that could help you cut taxes for decades to come. Click here to learn more.


Rupert Hargreaves has no position in any stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

1 Key Step to Get Rich

Our mission at The Motley Fool is to help the world invest better. Whether that’s helping people overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we can help.

Feb 1, 2016 at 4:54PM

To be perfectly clear, this is not a get-rich action that my Foolish colleagues and I came up with. But we wouldn't argue with the approach.

A 2015 Business Insider article titled, "11 websites to bookmark if you want to get rich" rated The Motley Fool as the #1 place online to get smarter about investing.

"The Motley Fool aims to build a strong investment community, which it does by providing a variety of resources: the website, books, a newspaper column, a radio [show], and [newsletters]," wrote (the clearly insightful and talented) money reporter Kathleen Elkins. "This site has something for every type of investor, from basic lessons for beginners to investing commentary on mutual funds, stock sectors, and value for the more advanced."

Our mission at The Motley Fool is to help the world invest better, so it's nice to receive that kind of recognition. It lets us know we're doing our job.

Whether that's helping the entirely uninitiated overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we want to provide our readers with a boost to the next step on their journey to financial independence.

Articles and beyond

As Business Insider wrote, there are a number of resources available from the Fool for investors of all levels and styles.

In addition to the dozens of free articles we publish every day on our website, I want to highlight two must-see spots in your tour of

For the beginning investor

Investing can seem like a Big Deal to those who have yet to buy their first stock. Many investment professionals try to infuse the conversation with jargon in order to deter individual investors from tackling it on their own (and to justify their often sky-high fees).

But the individual investor can beat the market. The real secret to investing is that it doesn't take tons of money, endless hours, or super-secret formulas that only experts possess.

That's why we created a best-selling guide that walks investors-to-be through everything they need to know to get started. And because we're so dedicated to our mission, we've made that available for free.

If you're just starting out (or want to help out someone who is), go to, drop in your email address, and you'll be able to instantly access the quick-read guide ... for free.

For the listener

Whether it's on the stationary exercise bike or during my daily commute, I spend a lot of time going nowhere. But I've found a way to make that time benefit me.

The Motley Fool offers five podcasts that I refer to as "binge-worthy financial information."

Motley Fool Money features a team of our analysts discussing the week's top business and investing stories, interviews, and an inside look at the stocks on our radar. It's also featured on several dozen radio stations across the country.

The hosts of Motley Fool Answers challenge the conventional wisdom on life's biggest financial issues to reveal what you really need to know to make smart money moves.

David Gardner, co-founder of The Motley Fool, is among the most respected and trusted sources on investing. And he's the host of Rule Breaker Investing, in which he shares his insights into today's most innovative and disruptive companies ... and how to profit from them.

Market Foolery is our daily look at stocks in the news, as well as the top business and investing stories.

And Industry Focus offers a deeper dive into a specific industry and the stories making headlines. Healthcare, technology, energy, consumer goods, and other industries take turns in the spotlight.

They're all informative, entertaining, and eminently listenable ... and I don't say that simply because the hosts all sit within a Nerf-gun shot of my desk. Rule Breaker Investing and Answers contain timeless advice, so you might want to go back to the beginning with those. The other three take their cues from the market, so you'll want to listen to the most recent first. All are available at

But wait, there's more

The book and the podcasts – both free ... both awesome – also come with an ongoing benefit. If you download the book, or if you enter your email address in the magical box at the podcasts page, you'll get ongoing market coverage sent straight to your inbox.

Investor Insights is valuable and enjoyable coverage of everything from macroeconomic events to investing strategies to our analyst's travels around the world to find the next big thing. Also free.

Get the book. Listen to a podcast. Sign up for Investor Insights. I'm not saying that any of those things will make you rich ... but Business Insider seems to think so.

Compare Brokers