Vector Group: An Odd Stock for Income and Growth Investors Alike

Vector Group (NYSE: VGR  ) has been on a tear since announcing it had purchased an additional interest in its real estate subsidiary. The investment drew investors' attention to the previously unconsolidated earnings that will soon be visible for all to see. The stock is an odd combination of growth company and dividend distributor. The company's real estate business is driving the growth, while the tobacco and real estate earnings allow it to pay a hefty dividend. If growth continues on schedule, Vector could be a bargain that will soon be in plain sight.

Real estate broker with a moat
There are two parts to Vector's real estate business: a real estate broker, called Douglas Elliman, and direct interests in real estate properties. In December, Vector increased its stake in Douglas Elliman from 50% to 70%. The larger stake enables Vector to change the accounting method so that Douglas Elliman's earnings flow directly to the income statement, thereby raising earnings per share.

Douglas Elliman produced $46.6 million in adjusted EBITDA in 2013, but that number could rise significantly in the years ahead. The real estate broker is the fourth-largest in the U.S. and has a strong presence in New York City. Its established base in the city gives it a degree of protection from smaller competitors, and it is growing like crazy. In 2013, Douglas Elliman earned $46.6 million in EBITDA -- up 50% from 2012.

Douglas Elliman's brand name and established sales team should enable it to continue growing at a double-digit pace for many more years. Revenues grew by 37% last quarter. If EBITDA grows 20% in 2014, Douglas Elliman will contribute $56 million to Vector's overall EBITDA. That alone would grow companywide EBITDA by 26% in 2014.

Vector property: The Whitman, NYC.
Source: Vector Group.

Owned properties
In addition to its real estate brokerage, Vector owns a portfolio of condominiums, hotels, apartments, and office buildings. Vector's interest ranges from 5% to 49.9% in 16 properties that are valued on the balance sheet at $130 million. However, the properties could be worth much more than their stated value.

10 Madison Square West, NYC.
Source: Vector Group.

The real estate portfolio is anchored by a few expensive New York properties: 101 Murray Street, Park Lane Hotel, 11 Beach Street, and 701 Seventh Avenue in Times Square. Each of these properties has the potential to become much more valuable in the years ahead. For instance, the Times Square location is being completely redeveloped to build a 30-story hotel and add 85,000 square feet of prime retail space. If all goes as planned, Vector could own one of the best properties in an iconic New York location.

11 Beach Street, NYC. 
Source: Vector Group.

One need only look at reported earnings to discover that Vector's real estate portfolio may be undervalued. Over the last three years, Vector's real estate portfolio generated between $20 million to $30 million in earnings. Even if you capitalize earnings at just 12 times, the real estate portfolio is worth at least $240 million. That's almost double its carrying value.

Real estate business makes Vector a possible bargain
Douglas Elliman and Vector's owned real estate properties could make the stock an attractive buy for income and growth investors alike. If the properties are worth closer to $240 million, and if Vector's tobacco business is worth 10 times 2013 operating income, then the two segments are worth $1.36 billion. Vector's market capitalization is $2.1 billion assuming a $21 share price, so investors are paying just $740 million for Douglas Elliman.

If Douglas Elliman's EBITDA grows 20% in 2014, investors have to pay just 13 times EBITDA for a real estate broker that's growing at double digits and has a long runway for growth. It's hard to value high-growth companies, but Vector's 7.5% dividend yield will soften the blow if Douglas Elliman hits a speed bump. That's why Vector could be a good investment for growth and income investors alike.

Top dividend stocks for the next decade
Vector has a sweet dividend yield, but it isn't the best dividend stock out there. The smartest investors know that dividend stocks simply crush their non-dividend-paying counterparts over the long term. That's beyond dispute. They also know that a well-constructed dividend portfolio creates wealth steadily, while still allowing you to sleep like a baby. Knowing how valuable such a portfolio might be, our top analysts put together a report on a group of high-yielding stocks that should be in any income investor's portfolio. To see our free report on these stocks, just click here now.

Read/Post Comments (0) | Recommend This Article (3)

Comments from our Foolish Readers

Help us keep this a respectfully Foolish area! This is a place for our readers to discuss, debate, and learn more about the Foolish investing topic you read about above. Help us keep it clean and safe. If you believe a comment is abusive or otherwise violates our Fool's Rules, please report it via the Report this Comment Report this Comment icon found on every comment.

Be the first one to comment on this article.

Sponsored Links

Leaked: Apple's Next Smart Device
(Warning, it may shock you)
The secret is out... experts are predicting 458 million of these types of devices will be sold per year. 1 hyper-growth company stands to rake in maximum profit - and it's NOT Apple. Show me Apple's new smart gizmo!

DocumentId: 3028737, ~/Articles/ArticleHandler.aspx, 3/30/2015 10:33:52 AM

Report This Comment

Use this area to report a comment that you believe is in violation of the community guidelines. Our team will review the entry and take any appropriate action.

Sending report...