The Vernon Davis IPO Is Here. Should You Buy In?

Investors can finally buy shares of NFL tight end Vernon Davis. Is it smart to buy in?

Apr 26, 2014 at 8:20AM

Stock in Vernon Davis is finally here. The world's first publicly traded NFL player will hit the market next week, according to Fantex, the brokerage behind the IPO. Davis, a tight end for the San Francisco 49ers, will initially trade at a price of $10 per share. So should you buy in?

The background
If you've read my analysis of Fantex before, you understand how it's structured. Here's what I wrote earlier this year

The way Fantex's business works is relatively simple: It acquires a minority interest in an athlete's brand value, which is financed through an IPO. Any investor willing to purchase shares of an athlete's tracking stock should be confident that: (a) he'll stay healthy, and (b) he's marketable.

In Davis' case, Fantex will pay the NFL star $4 million for 10% of his estimated future brand income. Fantex figures that to be around $40 million for the rest of his career, based on two primary factors: contract and endorsement income.

The upside
On the field, he's in the midst of a five-year, $36.75 million extension that began in 2010. Off it, Davis makes an estimated $500,000 per year from sponsors like Jamba (NASDAQ:JMBA), NutraClick, and Krave Pure Foods.


Image via Mike Morbeck, Flickr.

Through my conversations with Fantex CEO Buck French, it's clear this is where the greatest upside lies. Unlike offensive peers  Ray Rice ($1.6 million), Aaron Rodgers ($6 million), and Peyton Manning ($12 million), the 49ers tight end is relatively under-marketed. And as the company alludes to in its promotional video, Davis' interests range from art to entrepreneurship -- an attractively eclectic profile for any sponsor.

In 2011, for example, he founded interior design company Modern Class Design. A year later, he opened Gallery 85, an art gallery in California. Davis also serves as a store development partner for Jamba Juice, and he's been involved in Olympics promotion in the past.

If you're investing in Davis' IPO, you're banking that his future brand income eventually eclipses his Fantex valuation ($40 million). The discount rate can be played with, but generally speaking, the more his endorsements grow, the underlying value of his stock should improve.

Estimated cumulative brand income in 2018 if...
Endorsements remain constant $37.8M
Endorsements double 40.3M
Endorsements triple 42.8M
Endorsements quadruple 45.3M

Calculated by author. Assumes a salary of $7.3 million this year, and $7 million each year thereafter. No discount rate is used.

This isn't the entire picture, though. Davis' future brand income is also dependent on how long he plays. Assuming he continues to make around $7 million per season, there's upside after his age 35 season, even if endorsements don't improve.

Retirement YearRetirement AgeContract Income (M)Endorsements (M)Cumulative Brand Value (M)
2014 30 $7.3 $0.5 $7.8
2015 31 7.0 0.5 15.3
2016 32 7.0 0.5 22.8
2017 33 7.0 0.5 30.3
2018 34 7.0 0.5 37.8
2019 35 7.0 0.5 45.3
2020 36 7.0 0.5 52.8
2021 37 7.0 0.5 60.3

Data via Spotrac. Estimates and chart compiled by author. No discount rate is used.

The risk
Herein also lies the risk. If Davis' career ends before 2019, there's a chance his cumulative brand value won't surpass Fantex's estimate. According to the NFL, the average career length for a Pro Bowl player like Davis is about 12 seasons. Given that he entered the league in 2006, then, he'll need to play one year longer than this to make it to 2019.

Of course, as mentioned above, Davis' brand value will break even earlier if endorsements improve -- a good thing for investors. But it's also possible his contract income will decline as he ages. If he loses just $2 million in annual salary, for example, after free agency in 2016, Davis' brand value won't break even until 2020, assuming endorsements remain constant. And if his salary is cut in half, he'll have to play until he's 38 to justify Fantex's valuation.

The X-factor
Just as I mentioned in my coverage of E.J. Manuel, another Fantex athlete, there's an X-factor: valuation. Earlier this year, I wrote, "If -- and this is a big if -- investors value players at a multiple of their underlying brand value, there's more upside potential." 

Just as P/E ratios measure the multiple that investors place on a company's earnings, the world of publicly traded athletes can use the Price-to-Brand Value ratio. Above, all analysis of Vernon Davis assumes he'll trade at a P/BV of 1.0. If he sports a P/BV of 2.0 or 3.0, though, it implies investors expect his cumulative brand value to break even earlier.

When will Fantex Vernon Davis break even?
P/BV = 1.0 2019
P/BV = 1.5 2017
P/BV = 2.0 2016
P/BV = 3.0 2015

Calculated by author. Assumes $7 million annual salary after this year, and endorsements remain constant.

A graph is another way to visualize this.

Screen Shot

Compiled by author. *Perceived investment return is the percentage difference between Davis' Fantex brand value estimate of $40 million, and the market value of his cumulative brand value.

Looking ahead
Although the prospect of dividends -- French says Fantex expects to issue them "on a regular basis" -- is exciting, there's still no guarantee publicly traded athletes will have an income component. This, and the fact that anyone who invests in Davis will have zero alternative athletes until Manuel, Arian Foster, and others go public, are real negatives. Because Fantex is rolling out IPOs one-by-one, there could be very little liquidity on its exchange in the beginning. And if that happens, Davis' $10 IPO price may not fluctuate significantly.

Should you buy in?
Until there's a proven market for athletes, it's tough to imagine a scenario where Davis' stock yields Amazon-esque gains. Thus, the decision to buy into the 49ers star should ultimately come down to his prospects as a long-term, multi-year investment.

At 30 years old, it's true Davis is on the back half of his career. But considering he hits free agency in two years, his contract situation could actually improve after 2016. Davis' marketability is another plus, and if you believe in the 49ers' Super Bowl chances, their tight end could receive an endorsement boost with a championship under his belt.

Still, remember the risks. Football is arguably the most violent sport on the planet, and there are plenty of scenarios in which Davis' true brand value might not surpass Fantex's estimate. And because this type of asset is unconventional, it's also possible the market will behave like a fantasy football player, rather than a rational shareholder. If that happens, publicly traded athletes may be more of a novelty than serious investment vehicles.

Only time will tell, and for my money, I'm sitting on the sidelines until more Fantex athletes hit the market. That way, if an investment in Davis goes sour -- say, from an injury or underperformance -- there will be alternatives. 

Top dividend stocks for the next decade
The smartest investors know that dividend stocks simply crush their non-dividend paying counterparts over the long term. That's beyond dispute. They also know that a well-constructed dividend portfolio creates wealth steadily, while still allowing you to sleep like a baby. Knowing how valuable such a portfolio might be, our top analysts put together a report on a group of high-yielding stocks that should be in any income investor's portfolio. To see our free report on these stocks, just click here now.

Jake Mann has no position in any stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

1 Key Step to Get Rich

Our mission at The Motley Fool is to help the world invest better. Whether that’s helping people overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we can help.

Feb 1, 2016 at 4:54PM

To be perfectly clear, this is not a get-rich action that my Foolish colleagues and I came up with. But we wouldn't argue with the approach.

A 2015 Business Insider article titled, "11 websites to bookmark if you want to get rich" rated The Motley Fool as the #1 place online to get smarter about investing.

"The Motley Fool aims to build a strong investment community, which it does by providing a variety of resources: the website, books, a newspaper column, a radio [show], and [newsletters]," wrote (the clearly insightful and talented) money reporter Kathleen Elkins. "This site has something for every type of investor, from basic lessons for beginners to investing commentary on mutual funds, stock sectors, and value for the more advanced."

Our mission at The Motley Fool is to help the world invest better, so it's nice to receive that kind of recognition. It lets us know we're doing our job.

Whether that's helping the entirely uninitiated overcome their fear of stocks all the way to offering clear and successful guidance on complicated-sounding options trades, we want to provide our readers with a boost to the next step on their journey to financial independence.

Articles and beyond

As Business Insider wrote, there are a number of resources available from the Fool for investors of all levels and styles.

In addition to the dozens of free articles we publish every day on our website, I want to highlight two must-see spots in your tour of

For the beginning investor

Investing can seem like a Big Deal to those who have yet to buy their first stock. Many investment professionals try to infuse the conversation with jargon in order to deter individual investors from tackling it on their own (and to justify their often sky-high fees).

But the individual investor can beat the market. The real secret to investing is that it doesn't take tons of money, endless hours, or super-secret formulas that only experts possess.

That's why we created a best-selling guide that walks investors-to-be through everything they need to know to get started. And because we're so dedicated to our mission, we've made that available for free.

If you're just starting out (or want to help out someone who is), go to, drop in your email address, and you'll be able to instantly access the quick-read guide ... for free.

For the listener

Whether it's on the stationary exercise bike or during my daily commute, I spend a lot of time going nowhere. But I've found a way to make that time benefit me.

The Motley Fool offers five podcasts that I refer to as "binge-worthy financial information."

Motley Fool Money features a team of our analysts discussing the week's top business and investing stories, interviews, and an inside look at the stocks on our radar. It's also featured on several dozen radio stations across the country.

The hosts of Motley Fool Answers challenge the conventional wisdom on life's biggest financial issues to reveal what you really need to know to make smart money moves.

David Gardner, co-founder of The Motley Fool, is among the most respected and trusted sources on investing. And he's the host of Rule Breaker Investing, in which he shares his insights into today's most innovative and disruptive companies ... and how to profit from them.

Market Foolery is our daily look at stocks in the news, as well as the top business and investing stories.

And Industry Focus offers a deeper dive into a specific industry and the stories making headlines. Healthcare, technology, energy, consumer goods, and other industries take turns in the spotlight.

They're all informative, entertaining, and eminently listenable ... and I don't say that simply because the hosts all sit within a Nerf-gun shot of my desk. Rule Breaker Investing and Answers contain timeless advice, so you might want to go back to the beginning with those. The other three take their cues from the market, so you'll want to listen to the most recent first. All are available at

But wait, there's more

The book and the podcasts – both free ... both awesome – also come with an ongoing benefit. If you download the book, or if you enter your email address in the magical box at the podcasts page, you'll get ongoing market coverage sent straight to your inbox.

Investor Insights is valuable and enjoyable coverage of everything from macroeconomic events to investing strategies to our analyst's travels around the world to find the next big thing. Also free.

Get the book. Listen to a podcast. Sign up for Investor Insights. I'm not saying that any of those things will make you rich ... but Business Insider seems to think so.

Compare Brokers