Please ensure Javascript is enabled for purposes of website accessibility

Huntington Bancshares Incorporated, M&T Bank Corporation, or Comerica Incorporated: Who Has Better Core Earnings?

By Jay Jenkins - Jul 30, 2014 at 8:54AM

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

Comparing and contrasting net interest margins at three of the most prominent U.S. regional banks.

The horsepower behind long-term bank profits is the institution's core earnings. That is most easily represented by a bank's net interest margin -- the spread between the interest it makes on loans and the interest it pays out to depositors.

Let's take a moment to compare and contrast this figure for three prominent U.S. regional banks: Huntington Bancshares (HBAN 2.80%)M&T Bank (MTB 2.72%), and Comerica (CMA 3.42%). These three insitutions are comparably sized between $60 and $90 billion in total assets, and each generates at least 60% of revenue from interest on loans.

We'll use the latest filings from each bank's regulatory call reports to break down the numbers into plenty of detail. We'll also use the FDIC's definition of net interest margin, which is the bank's total interest income minus total interest expense (annualized) as a percentage of average earning assets for the given period.

Huntington Bancshares
Huntington reported a net interest margin of 3.28% for the first quarter. The loan portfolio produced a yield of 3.51% and the bank's cost of funding was 0.22%. 

Huntington Bancshares net interest margin trend. Source:

The rapid decline in Huntington's net interest margin since the third quarter of last year has been driven by a sharp reduction in yield in the loan portfolio. While the cost of funds has remained essentially constant, the yield on loans has decreased from 3.75% to today's 3.51%. As a result, total interest income is declining even as the loan portfolio grows by $500 million to $1 billion per quarter.

Huntington has four main portfolios that drive core earnings, combining mortgage-backed securities into the 1-4 Family Real Estate category. Yields for each of those portfolios are broken down in the table below.

Note: "Commercial & Industrial" refers to non-real estate business loans.

Loan Category % of Total Interest Income Yield
1-4 Family Residential 28.7% 3.90%
Mortgage-Backed Securities 9.5% 2.36%
All Other Real Estate 15.5% 3.68%
Commercial & Industrial 22.2% 3.48%
Auto & Other Individual 16% 4.22%

Nonsignificant portfolios omitted. Percents do not add to 100%.

M&T Bank
M&T Bank sported a higher net interest margin at 3.59% for the quarter. M&T's margin was driven primarily by a higher yield on loans of 3.85%. Cost of funds was slightly higher at 0.26%. The bank's margins are also far more stable than Huntington's.

M&T Bank's net interest margin over time. Source:

M&T's yields were driven by heavy concentrations in the same categories as Huntington, but the relative importance of each varied significantly.

Loan Category % of Total Interest Income Yield
1-4 Family Residential 20.8% 4.02%
Mortgage-Backed Securities 9.1% 3.03%
All Other Real Estate 39.5% 4.38%
Commercial & Industrial 17.3% 3.25%
Auto & Other Individual 7.1% 5.27%

Non significant portfolios omitted. Percents do not add to 100%.

Comerica reported a comparatively weak net interest margin of 2.77% as of the first quarter. The yield on the bank's loan portfolio was 2.92%, minus yield on the bank's funding of 0.15%.

Comerica's net interest margin over time. Source:

The bank lacks a significant "Auto & Other" Individual portfolio, instead relying heavily on business lending. 

Loan Category % of Total Interest Income Yield
1-4 Family Residential 7.4% 3.76%
Mortgage-Backed Securities 12.4% 2.40%
All Other Real Estate 23.1% 3.89%
Commercial & Industrial 45.8% 3.05%

Non significant portfolios omitted. Percents do not add to 100%.

Foolish takeaway
Here's how the comparison breaks down, side by side:

M&T sports the best net interest margins among the three, followed by Huntington. The low yields in Comerica's portfolio prevent it from significantly competing either of the other banks. 

If you went back just a few quarters, M&T and Huntington would have looked far more comparable. However, the volatility in Huntington's loan portfolio has created the gap we observe today. 

Interest rates will rise in the future -- the question is not if, it's when. When that shift occurs, net interest margins should expand at most banks. Between these three, M&T is best positioned to take advantage of that change. Comerica has the most to gain, as it can reprice its loan portfolio over time to better take advantage of its remarkably low cost of funds. That is particularly so given the bank's reliance on business lending, which has been one of the most competitive lending markets over the past several years.

The volatility at Huntington is concerning, especially in light of the bank's well balanced loan portfolio across real estate, business, and consumer lending. Until that trend in the loan portfolio reverses, core earnings will follow the same volatile course.

Jay Jenkins has no position in any stocks mentioned. The Motley Fool owns shares of Huntington Bancshares. Try any of our Foolish newsletter services free for 30 days. We Fools may not all hold the same opinions, but we all believe that considering a diverse range of insights makes us better investors. The Motley Fool has a disclosure policy.

Invest Smarter with The Motley Fool

Join Over 1 Million Premium Members Receiving…

  • New Stock Picks Each Month
  • Detailed Analysis of Companies
  • Model Portfolios
  • Live Streaming During Market Hours
  • And Much More
Get Started Now

Stocks Mentioned

M&T Bank Corporation Stock Quote
M&T Bank Corporation
$184.82 (2.72%) $4.90
Comerica Incorporated Stock Quote
Comerica Incorporated
$81.95 (3.42%) $2.71
Huntington Bancshares Incorporated Stock Quote
Huntington Bancshares Incorporated
$13.96 (2.80%) $0.38

*Average returns of all recommendations since inception. Cost basis and return based on previous market day close.

Related Articles

Motley Fool Returns

Motley Fool Stock Advisor

Market-beating stocks from our award-winning analyst team.

Stock Advisor Returns
S&P 500 Returns

Calculated by average return of all stock recommendations since inception of the Stock Advisor service in February of 2002. Returns as of 08/11/2022.

Discounted offers are only available to new members. Stock Advisor list price is $199 per year.

Premium Investing Services

Invest better with The Motley Fool. Get stock recommendations, portfolio guidance, and more from The Motley Fool's premium services.