Please ensure Javascript is enabled for purposes of website accessibility

TerraForm Power Inc. in 3 Charts

By Travis Hoium - Jul 7, 2017 at 8:28AM

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

This renewable energy yieldco is in the midst of changing its sponsor, so there are a few things investors should keep in mind when considering its stock.

Shares of TerraForm Power Inc. (TERP) have gone through the wringer in the last two years, due to the collapse of its sponsor, SunEdison, and TerraForm's eventual buyout by Brookfield Asset Management (BAM 0.30%)

But the yieldco will still be publicly traded even after Brookfield takes control. With that in mind, there are some things investors should know about the company. 

Array of solar panels with two wind turbines in the background on a sunny day.

Image source: Getty Images.

What happened after the fall

TerraForm Power's story goes back to 2014 when it was the centerpiece of SunEdison's effort to build a renewable energy super major. Of course, those plans fell apart when SunEdison went bankrupt, and TerraForm Power's stock plunged as a result

TERP Chart

TERP data by YCharts

The decline was fast and furious, but over the past year, shares of TerraForm Power have been remarkably stable. That's due in large part to the fact that Brookfield Asset Management agreed to buy the yieldco for $11.46 per share. And with shares trading above the offer price, the payout will be prorated; shareholders will get $6.44 in cash (including a $1.94 special dividend) and 0.53 shares in the new TerraForm Power

Where do we go from here? 

The current share price of TerraForm Power implies that shareholders think there's significant value above the $11.46 Brookfield offered. Its valuation implies a $10.74 per share price for the new TerraForm Power once the transaction is complete. That equates to a $1.7 billion equity valuation and $6.6 billion total enterprise value, figures supported by the performance of its renewable energy projects, which has stabilized in the last few quarters, as you can see below. 

TERP Revenue (TTM) Chart

TERP Revenue (TTM) data by YCharts

In the presentation that accompanied the acquisition announcement, management said that TerraForm Power would have about $120 million in cash available for distribution (CAFD). That amount could grow if Brookfield can lower TerraForm Power's operating costs, but right now, the implication is that the stock will have a 7.1% dividend yield given the CAFD and the equity value. 

The biggest challenge facing Brookfield and TerraForm Power

The final chart follows TerraForm Power's debt load through its most recent quarterly report. At that point, it had over $4 billion in debt, and the uncertainty surrounding the yieldco's debt financing is what ultimately ended up crippling SunEdison and TerraForm Power in 2016. 

TERP Total Long Term Debt (Quarterly) Chart

TERP Total Long Term Debt (Quarterly) data by YCharts

The majority of the company's liabilities are in the form of term debt and senior notes that carry interest rates between 6.05% and 6.63%. That's a relatively high interest rate for the low-risk projects that back the yieldco's cash flow, and Brookfield should be able to lower these interest rates long-term. 

If we just take the $4.06 billion in principal of debt reported at the end of the third quarter of 2016 and multiply it by the current 5.81% blended interest rate, we get $236 million in interest alone on the current level of debt each year. Each 10 basis points Brookfield can reduce those interest rates will free up over $4 million in cash annually, which gives it a big opportunity for value creation.

Travis Hoium has no position in any stocks mentioned. The Motley Fool has no position in any of the stocks mentioned. The Motley Fool has a disclosure policy.

Invest Smarter with The Motley Fool

Join Over 1 Million Premium Members Receiving…

  • New Stock Picks Each Month
  • Detailed Analysis of Companies
  • Model Portfolios
  • Live Streaming During Market Hours
  • And Much More
Get Started Now

Stocks Mentioned

TerraForm Power Stock Quote
TerraForm Power
Brookfield Asset Management Inc. Stock Quote
Brookfield Asset Management Inc.
$53.72 (0.30%) $0.16

*Average returns of all recommendations since inception. Cost basis and return based on previous market day close.

Related Articles

Motley Fool Returns

Motley Fool Stock Advisor

Market-beating stocks from our award-winning analyst team.

Stock Advisor Returns
S&P 500 Returns

Calculated by average return of all stock recommendations since inception of the Stock Advisor service in February of 2002. Returns as of 08/13/2022.

Discounted offers are only available to new members. Stock Advisor list price is $199 per year.

Premium Investing Services

Invest better with The Motley Fool. Get stock recommendations, portfolio guidance, and more from The Motley Fool's premium services.