Logo of jester cap with thought bubble.

Image source: The Motley Fool.

TEGNA Inc (TGNA -0.81%)
Q1 2021 Earnings Call
May 10, 2021, 9:00 a.m. ET

Contents:

  • Prepared Remarks
  • Questions and Answers
  • Call Participants

Prepared Remarks:

Operator

Good day, and welcome to the First Quarter 2021 TEGNA Earnings Conference Call. [Operator Instructions] Our speakers for today will be Dave Lougee, President and Chief Executive Officer; and Victoria Harker, Chief Financial Officer.

At this time, I would like to turn the call over to Doug Kuckelman, Head of Investor Relations. Please go ahead.

10 stocks we like better than Tegna
When investing geniuses David and Tom Gardner have a stock tip, it can pay to listen. After all, the newsletter they have run for over a decade, Motley Fool Stock Advisor, has tripled the market.* 

David and Tom just revealed what they believe are the ten best stocks for investors to buy right now... and Tegna wasn't one of them! That's right -- they think these 10 stocks are even better buys.

See the 10 stocks

*Stock Advisor returns as of February 24, 2021

Doug Kuckelman -- Head of Investor Relations

Thank you, and good morning, and welcome to all -- and welcome to our first quarter 2021 earnings call and webcast. Today, our President and CEO, Dave Lougee; and our CFO, Victoria Harker, will review TEGNA's financial performance and results. After that, we will open the call for questions. Hopefully, you've had an opportunity to review this morning's press release. If you have not yet seen a copy of the release, it's available at tegna.com.

Before we get started, I'd like to remind you that this conference call and webcast includes forward-looking statements, and our actual results may differ. Factors that may cause them to differ are outlined in our SEC filings. This presentation also includes certain non-GAAP financial measures, and we have provided reconciliations of those measures to the most directly comparable GAAP measures in the press release.

With that, let me turn the call over to Dave.

Dave Lougee -- President and Chief Executive Officer

Thank you, Doug, and good morning, everyone. As Doug mentioned, during today's call, Victoria and I will provide an overview of our performance in the first quarter, which was TEGNA's strongest first quarter since becoming a pure play broadcasting company. We achieved record total revenues, record advertising and marketing services revenues, record subscription revenue, record net income and record adjusted EBITDA, all while making progress on our debt pay down and growing our free cash flows. And we expect continued growth as we look forward to the second quarter and remainder of the year.

As you saw in our release today, advertising and marketing services were up 9.4% year-over-year, growth was driven across markets for both traditional and digital advertising, including our innovative offerings such as Premion, as well as continued expansion with more advertisers. Victoria will provide more color on performance of individual advertising categories during the quarter shortly.

Premion, our first to market over the top advertising platform has continued to evolve and expand to best serve the needs of regional and local advertisers. With further acceleration of growth this year, we're now updating our projection for the full year with our new expectation that Premion will close out 2021 with revenues 45% to 50% higher than 2020. Our partnership with Gray is also helping drive Premion's already exceptional growth by expanding our local footprint and leveraging Gray's sales footprint.

Turning now to subscription revenues, which have been supported by the improvement of sub trends to levels we have not seen since 2019. It is down in the quarter less than 5% and closer to 4% in the most recent month. Subscription revenues were a first quarter record, up 16% year-over-year and are on track to grow mid to high-teens percent this year. The combination of contractual rate increases in our multiyear retrans agreements, strong renewal step-ups and improving subscriber trends has support this continued growth. In 2020, we repriced approximately 35% of our subs and will reprice an additional 30% toward the end of this year, supporting our expectation for net subscription profits to grow in the mid-to-high twenties percent this year 2021.

And as a reminder, we reached a comprehensive multi-year affiliation agreement with NBC earlier this year for our 20 TEGNA NBC markets nationwide, including 10 of the top 25 NBC markets. We now have clear visibility into future expenses through multi-year network affiliation agreements, which covered 94% of our Big 4 subscribers through the end of 2022 and beyond.

Turning to strategic and content updates from the quarter. TEGNA has positioned to continue to leverage streaming growth in two distinct ways, first, through Premion, as I noted on the ad side. And second, by expanding our news and information, entertainment content through streaming platforms. Last week, we participated our first ever IAB NewFronts to showcase our digital marketing solutions, including Premion to a large audience of advertisers and agencies. More than a thousand people engage with our NewFronts session, including people watching live to the IAB stream and those who have streamed it on demand and will continue to, which can be reached -- seen on tegna.com/newfronts.

During our presentation, we announced new attribution capabilities for automotive and tourism clients to help them understand consumer behavior throughout the buying cycle. For those unfamiliar with TEGNA attribution, it connects TV and streaming viewing habits with outcome metrics such as website visits, but also brick-and-mortar store business. Now for example, car dealers advertising through TEGNA and Premion will be able to see how their media dollars are bringing foot traffic to their dealership and driving new car sales.

The second way we're leveraging streaming growth is through distributing our content across OTT platforms. In the quarter, we're into new distribution deal with Amazon for all our stations to provide on-demand news on Amazon's news app on Fire TV. This is an addition to completing the rollout of Fire TV apps for all of our stations during the quarter.

We also began expanding Locked On's daily sports podcast to OTT platforms, which is one of the opportunities we saw as part of that acquisition. Specifically, we've launched video simulcast of some of Locked On's podcast that are now available on our local stations' OTT apps. We've also announced that we will launch a stand-alone OTT app for Locked On later this year. VAULT Studios podcast content has also expanded to our Amazon partnership, with the entire VAULT catalog now available on Amazon Music.

And last week, we debuted our national VERIFY brand, building on the substantial growth of VERIFY content on our station properties over the past few years. VERIFY is dedicated to helping the public distinguish between true and false information by fact checking claims to research and credible sources with our many talented journalists. Consumers can now text VERIFY to submit any story question they want verified.

Turning now to capital allocation. We have continued to deliver on the actions we said we would take. Last year, we communicated that one of our top capital priorities was to pay down debt following our temporarily increased leverage to finance our 2019 acquisitions. We've made considerable progress here and in the quarter at a net leverage ratio almost a full turn lower than we were at this time last year. And as we've said before, we expect to end the year at low three times, well below our 2020 year-end level of 3.95 times.

We've also communicated that we will evaluate the most appropriate use of capital given the current market environment, with an eye toward creating and returning value to shareholders. Again, we have delivered on this with the recently announced 36% increase to our quarterly dividend, which begins this July, which closely followed our Board's authorization of a three-year $300 million share repurchase program, which provides us the option to buy back shares when we determine it's most appropriate.

TEGNA's strong business performance supports our growing cash flows, which provides us the ability to return value to our shareholders through these capital allocation actions. This flywheel is expected to continue as reflected in our second quarter and recently updated full-year guidance, including our expectations for free cash flow as a percentage of 2000 -- I'm sorry, 2020, 2021 revenues on a two-year basis to reach 21% to 22%.

On the expense management side, we have remained diligent in cost containment efforts since the beginning of COVID-19, expanding on the efficiencies we'd established well before the pandemic. We're still on track to drive out $50 million of recurring annualized savings this year and will continue to generate increased savings through careful execution of cost and efficiency initiatives. Victoria will discuss our expense management initiatives in more detail shortly.

During our fourth quarter earnings call earlier this year, I provided you also with an update on some of the key actions that our Board and management have taken to further install diversity, equity, inclusion in our culture here at TEGNA. DE&I remains a top priority for our leadership team, and we've continued to take steps to ensure that our broader workforce both reflects the communities we serve and receive the support they need to grow their career at TEGNA. With that focus in mind, last year, we developed a first of its kind Inclusive Journalism Program in partnership with diverse leaders at TEGNA and at the Poynter Institute, a leading non-profit journalism organization. This program is specifically geared to address unconscious bias and news reporting, sources and content development through training and third-party audits. All newsroom staff inclusive of news, digital and marketing employees are currently taking part in this program and training throughout the year in 2021. Many have already have it, and by the end of the year, everyone will.

And notably, last Thursday, in recognition of our actions and commitment to coverage and storytelling around race and inequality, TEGNA received six Regional Edward R. Murrow Awards for an inaugural award this year, excellence in diversity, equity and inclusion. We also took action at the beginning of this year to hold us accountable for making forward progress on inclusivity across TEGNA. As a reminder, we have established specific measurable 5-year goals to increase black, indigenous and people of color representation in content teams, news leadership and overall company management. You can find additional information on these goals as well as our broader DE&I efforts and accountability in our Social Responsibility Highlights and website.

Before I turn the call over to Victoria to cover our financial results in more detail, I want to thank -- take a moment to thank all of our colleagues and journalists for continuing to deliver important, impactful news to viewers in our local markets across the country. As local markets we play a critical role in convening and facilitating important discussions around race, inequality and systemic injustice in our communities. TEGNA journalists across the nation are helping us deliver on this role every day and making communities more tolerant of each other and making them more informed in every way. And we thank them again for their dedication.

I'll now turn the call over to Victoria.

Victoria D. Harker -- Executive Vice President and Chief Financial Officer

Thanks, Dave. Good morning, everyone, and thank you for joining us. As Dave discussed, this past quarter was our best first quarter since becoming a pure play broadcast company in 2017. Our record performance not only reflects the strength of TEGNA's business model, but our focus on execution on all five pillars of our strategic plan.

As you've seen, our disciplined M&A strategy has resulted in a strong portfolio of stations, delivering on current synergies while positioning us well to capitalize on future growth. The same thoughtful approach to other aspects of our capital allocation ranging from our recently announced dividend increase as well as ongoing organic investments has also served to strengthen our balance sheet while growing shareholder value.

Now turning to the first quarter consolidated financial results. As a reminder, my comments today are primarily focused on TEGNA's performance on a consolidated non-GAAP basis to provide you with visibility into the financial drivers of our business trends as well as our operational results. You will find all of our reported data and our prior period comparatives in our press release.

As you saw in this morning's release, we provided guidance on key second quarter financial metrics, while reaffirming our full-year 2021 guidance. In addition, we've shared our expectation for Premion revenues to be up on a full-year basis between 40% and 45% and 50% over 2020. We've also added more detail on the operational drivers of our projections. I'll touch on our outlook and all of these categories later in my remarks.

For the first quarter, total company revenue was up 6% year-over-year, driven by record first quarter advertising and marketing services, as well as subscription revenues, despite being up against record first quarter political revenue last year of $47 million. Total revenues were up 41% compared to the first quarter of 2019, also driven by the impact of our acquisitions.

In terms of revenue stream growth, here are some additional details on drivers. As Dave referenced in his remarks, subscriber trends have continued to improve with the rate of year-over-year decline in February, the most recent month of reporting the best it's been since 2019, down mid 4% below last year. Subscription revenue increased 16% year-over-year this quarter, reflecting strong Big 4 retransmission rates for approximately 35% of subscribers, which repriced in the fourth quarter of 2020. As a result of these rates as well as subscriber trend performance, we continue to forecast positive net subscription profit growth in the mid-to-high 20s in 2021 and growth well beyond that, too. This growth in our high margin subscription revenues, combined with our expansive political footprint, provides us with strong annuity-like EBITDA and free cash flows, as well as a clear view of the strength of forecasted trends well into the future.

Now turning to advertising and marketing services revenues, which produced a record first quarter. As you know, our AMS revenue serve as a key growth driver to support our second quarter and full-year 2021 guidance. AMS finished first quarter up 9.4% compared to the first quarter of last year. And notably, AMS was also above the first quarter of 2019 pro forma. First quarter AMS year-over-year growth was driven by both traditional as well as digital advertising revenues, including Premion. We continue to see recovery in non-political advertising in many categories with strong audience metrics in both traditional and digital platforms.

To provide some further color on specific advertising categories performance in the first quarter, most categories were up over last year, including auto, services, healthcare, home improvement, entertainment, gambling, insurance, banking and finance, package goods and education. Automotive, our largest ad category improved significantly up low double-digits relative to last year. Not surprisingly, advertising categories, which continue to struggle were retail, restaurants, travel and tourism given the ongoing impacts of COVID. That said, with vaccination levels increasing across the country, we look forward to these categories continuing to prove -- improve over the balance of the year.

In addition to these positive first quarter trends, advertising improvement is continuing apace in second quarter as well. With AMS pacing significantly positive to last year with all categories up year-over-year. In the second quarter of 2020, advertising was particularly challenged given the pandemic and business is being shut down across the country. That said, we expect second quarter AMS to be up low-single digits relative to second quarter 2019 pro forma.

Turning now to expenses for the first quarter. Non-GAAP operating expenses were $528 million, up 5% compared to the first quarter last year, driven by higher programming fees, including reverse compensation associated with higher subscription revenues in the quarter. Operating expenses less programming costs were up less than 1% year-over-year despite continued investments in growth areas such as Premion. Operating expenses less programming and Premion were down fully 3% year-over-year as we continue to drive further operating efficiencies across the company.

Now to provide more color on the specific cost management initiatives, which Dave touched on earlier. Our expense savings in 2020, of course, included reducing all non-essential costs and discretionary capital expenditures during the early days of the pandemic in order to protect the long-term health of our business. However, it's important to highlight these measures were in addition to the ongoing streamlining of our processes and companywide cost reduction efforts, which we had begun well before that.

As discussed in our prior calls, these have been under way for some time as part of our culture of thoughtful cost management through operational leverage. Examples of these efforts include the successful integration of our One Team TEGNA sales organization, bringing national sales in-house, further upgrades and efficiencies to our centralized streaming center, also known as master control; and a strategic decision to reallocate digital investment away from commoditized products like paid media to focus on growth in video across the portfolio, including Premion.

As a result of these efficiencies we've gained, we've already achieved our 2021 $50 million annual run rate expense target several quarters earlier than we had planned. These permanent expense reductions coupled with revenue growth investments will produce strong EBITDA margins and free cash flow conversion this year and for years to come. As a result of all of these drivers, we achieved a record first quarter adjusted EBITDA of $231 million, representing fully a 32% margin this quarter and a 33% margin excluding Premion. As we previously discussed, we are intentionally investing in Premion's growth to take market share. Adjusted EBITDA was up 9% year-over-year and up 51% compared to first quarter 2019. Record first quarter AMS and subscription revenues as well as these ongoing cost savings efforts, all contributed to these strong results for the quarter.

I'd now like to touch on balance sheet and liquidity. As we previously mentioned, we've taken a series of proactive steps to further strengthen our balance sheet, even prior to the pandemic. As you may recall, in September 2020, we successfully completed a $550 million refinancing with an offering of senior notes due March of 2026, opportunistically leveraging a historically low interest rate environment. These proceeds were used in October 2020 to repay the remaining balance of the $350 million of 2021 notes as well as $188 million of our 2024 notes.

The unused borrowing capacity under our revolver stood at $1.2 billion on March 31st of this year. The only remaining maturities due over the next five years is the remaining $137 million of our 2024 notes callable at par in 2022. Total debt at the end of the quarter stood at $3.5 billion, producing net leverage of 3.82 times or 3.77 times as defined by our revolver covenant. As a reminder, this calculation excludes certain items such as stock-based compensation. The strong performance of our entire portfolio of stations supported accelerated debt reduction during the first quarter 2021, allowing us to achieve our expected full year net leverage of three -- low three times by year-end. Obviously, this leaves us ample leverage headroom under our only financial covenant related to the revolver, which caps leverage at 5.5 times based on a trailing eight-quarter EBITDA calculation.

Reflecting our strong financial results in 2020, including our reduced leverage, S&P affirmed our BB minus credit rating in February, while revising their outlook to positive, given the strength of our balance sheet and operating trends.

Now turning to free cash flow. We continue to generate strong free cash flow, a testament to our financial model and our ability to carefully manage our balance sheet. We generated a record first quarter free cash flow of $159 million, 22% of total revenue driven by strong subscription and advertising revenues in the quarter. Based on first quarter results, our second quarter outlook and improving trends, we've recently increased our full-year free cash flow percentage of two-year revenue to be 21% to 22% for the year 2020 to 2021. As a reminder for your modeling based on our record 2020 results, we anticipate second quarter cash tax payments in the range of $120 million to $125 million in Q2, relating in part to 2020 historically high political revenues.

Just to provide a few closing thoughts on capital allocation before I turn to our second quarter and full-year outlook. As has been true throughout our history, TEGNA has remained prudent and disciplined in managing our capital and liquidity, particularly during this recent period of uncertainty. We prioritize investments and continue to pay down debt, while continuing to deliver our regular quarterly dividend to shareholders. Additionally, we recently renewed our share repurchase program, which includes an authorization of $300 million over the next three years. Beyond that, we recently announced a 36% increase in our dividend beginning in July. As Dave mentioned, given our significant cash flow generation, we're carefully analyzing our options for capital deployment, including returning additional capital to shareholders, while still continuing to pay down debt and evaluate any inorganic and organic investment opportunities.

On the M&A front, each of the stations we acquired in 2019 have been fully integrated and are performing very well, including realizing the synergies associated with those acquisitions. The same is true for our True Crime Network and Quest multicast networks, which we also acquired in 2019. This is a true testament to TEGNA's ability to not only identify opportunities that complement our portfolio accretive to EPS in approximately nine months and immediately free cash flow accretive, but also to successfully integrate and execute on the synergies related to our acquisitions.

Now turning to second quarter and full-year 2021 guidance. In an effort to help forecast our near-term results, I'll now provide several key quarter-ahead financial guidance metrics. As a reminder, the second quarter of 2020 was most significantly impacted by COVID-19, therefore, year-over-year revenue comparisons are favorable, while expense comparisons will be less favorable. For the second quarter, we expect total company revenue to be up mid-to-high twenties percent, driven by growth in both AMS and subscription revenues, partially offset by political revenue last year.

We forecast operating expense in the second quarter to increase in the low double-digits percent compared to second quarter 2020, driven by increased programming expenses associated with higher subscription revenue. Excluding programming costs, we project expenses to be up in the low double-digit range, the majority of which is driven by Premion growth.

For full-year 2021, we expect subscription revenue to be up mid to high teens percent based on MVPD renewals completed at the end of 2020 and based on stable subscriber trends. Recall, we will also be renewing approximately 30% of our subscribers during the fourth quarter of 2021. The growth in subscription revenue is proof positive of our ability to work collaboratively with our partners to drive strong revenue and free cash flow for both companies, both now and well into the future.

As Dave mentioned, after renewing our NBC affiliate agreement at the beginning of this year, we entered the year with a clear visibility into the strength of our Big Four relationships with network affiliation agreements in place covering 94% of our Big Four subscribers through the end of 2022. We expect growth in 2021 full-year EBITDA and free cash flow also continue to benefit from the significant cost reduction initiatives that have been under way for the past 24 months.

As a reminder, here is an overview of our updated key full-year 2021 guidance elements. Corporate expense is expected to be in the range of $44 million to $48 million. Depreciation is projected to be in the range of $62 million to $66 million. Amortization is projected to be in the range of $60 million to $65 million. Interest expense reduced due the benefit of our refinancings is expected to be in the range of $187 million to $192 million. We expect capital expenditures to be in the range of $64 million to $69 million, which includes non-recurring capital expenditures of approximately $20 million to $22 million, comprised mostly of UHF/VHF transitions as well as a continuation of our centralized streaming facility.

Our effective tax rate is expected to be in the range of 24% to 25%. We expect to end 2021 with net leverage in the low three times, absent any other uses of capital beyond deleveraging. Finally, we expect free cash flow as a percentage of estimated 2020 and 2021 revenue of 21% to 22%. Hopefully, that additional color will provide you with greater context for your modeling.

And with that, we'll now turn to Q&A to take your questions.

Questions and Answers:

Operator

Thank you. [Operator Instructions] We'll take our first question from Dan Kurnos with The Benchmark Company.

Dan Kurnos -- The Benchmark Company -- Analyst

Great. Thanks. Good morning. Strong guide, guys. Just, Dave, maybe on the Premion to start, since it's topical lately. Maybe you can just talk about the drivers between rates, CTV rates have obviously been now going to invest more local focus, it's more of a wholesale but rates, between rate and volume logos. And I'm assuming that Premion probably doesn't have great acquisition of [Indecipherable] expansion that will target year-end close type of things started [Indecipherable]. And then I have a follow-up.

Dave Lougee -- President and Chief Executive Officer

Hey, Dan, I couldn't hear the very last eight seconds of question. There is a little bit of break up on your phone. What's the very last thing you asked about Premion.

Dan Kurnos -- The Benchmark Company -- Analyst

I just said, I assume the Premion does not include expansions in various TV stations if they're not already covered since Gray, just that transaction will close until the end of the year.

Dave Lougee -- President and Chief Executive Officer

As it relates to calendar year '21, you mean?

Dan Kurnos -- The Benchmark Company -- Analyst

Yes.

Dave Lougee -- President and Chief Executive Officer

Yes. That's right. I think but the stations that great has purchased once they close on those station they certainly become opportunities for greater participation further on Premion. But from a driver standpoint, it's a little bit of everything, but the good -- the best news is the biggest driver of the growth is local sales, right? Because we do nicely on the national side, but it was never the original strategic thesis of the business when we created this four so years ago, we always saw that it's really, it's differentiated opportunity in what would we knew would be a competitive OTT ad serving market once the streaming -- all streaming took off was that was local, right. And that's where the majority of our growth is coming and across multitude of categories, because you can just imagine we frankly have a broad list of local categories that are broader on the national side. As far as rate and volume go, that's dependent sort of on a number of factors. I don't have a great answer to you on the rate piece. But I can tell you, from a volume standpoint, obviously, inventory just continues to go up with the tailwinds of just the use of those services. So all the publishers who we have relationships with their OTT inventory is going up just organically, right. So we've got additional inventory to sell.

Dan Kurnos -- The Benchmark Company -- Analyst

Got it. Super helpful. And then maybe just on the core side. Dave, your auto results clearly stood out. I don't -- there might be some comp in there, but it sounds like I'm going to assume that you're picking up your higher -- your top tier markets maybe are tapping into the national inventory, sounds like the OEMs have been, most of the advertising has been sort of at the national level, and obviously with the sort of the chip shortages and other supply constraints. It's been more of a challenging ongoing category for the peer group. So maybe just some color around what you're seeing, why you've been successful? And then maybe just sort of how you make it trends over the balance of the year?

Dave Lougee -- President and Chief Executive Officer

Yeah. So taking the last point first, I actually -- we're very pleased with a given the chip issue because there are real supply chain issues out there. So, and you're right, your thesis is right. The fact that we're in large markets and large economically strong markets that have opened up like Houston and Dallas and Florida, Tampa, and the Florida's [Phonetic] of the world, Georgia's and Arizona that, that we're in attractive markets for auto writ large right now in the current state of the COVID reopening. But you're also right that we are doing much better with Tier 1 and Tier 2 who have as opposed to the Tier 3, the local dealers, because as we said before, they're spending balance sheet money to grab market share, and even with the supply chain issues, knowing that when that -- when inventory catches up with supply, they're going to get a really good position. And I think it's tougher for the local dealers, which is a little bit more week to week in terms of money in, money out. But I will say, I think, so I will say, auto has been held back by the supply chain issues, so it really bodes well, I think, when they get solved.

Dan Kurnos -- The Benchmark Company -- Analyst

Got it. Super helpful. Just housekeeping, Victoria, obviously, there is some lumpiness in terms of the cash tax guide, the years unchanged. Can you remind us what the full year guide was for cash taxes?

Victoria D. Harker -- Executive Vice President and Chief Financial Officer

Yeah. We were just pointing out the timing of it relative to the cash tax payments for the year remains the same.

Dan Kurnos -- The Benchmark Company -- Analyst

Which was what for the year, do you remember?

Victoria D. Harker -- Executive Vice President and Chief Financial Officer

I don't think we've actually hold on. We've given the effective --

Dave Lougee -- President and Chief Executive Officer

We'll get back on --

Victoria D. Harker -- Executive Vice President and Chief Financial Officer

Yeah.

Dave Lougee -- President and Chief Executive Officer

We'll get back on that, Dan

Dan Kurnos -- The Benchmark Company -- Analyst

I'll get it offline. That's fine. Thank you, guys. I appreciate it and like you said, nice start of the year.

Dave Lougee -- President and Chief Executive Officer

Thank you, Dan.

Operator

Thank you. We're taking our next question from Alexia Quadrani with J.P. Morgan.

David Karnovsky -- J.P. Morgan -- Analyst

Hi. Thank you. This is David Karnovsky on for Alexia. Dave, I was wondering if you could maybe just expand on the core ad environment more generally relative to 2019 adjusted for Nexstar and Dispatch, how much are you kind of ahead of those levels? And then you touched on this a little bit with auto, but is this a performance you're seeing kind of across the industry, or is it more pronounced in some of the larger markets where TEGNA operate?

Dave Lougee -- President and Chief Executive Officer

Yes, it's -- David, I'm going to ask you ask the second question is second over again. Actually, once you ask the second question, again, I apologize, a little trouble on either on your end or my end of the phone. But I heard the first part on core to 19 sure.

David Karnovsky -- J.P. Morgan -- Analyst

Sure. It's just a follow-up to the question on core and trying to just get a sense of the strength relative to '19, how that compares in large markets like where TEGNA operates relative to just the broader industry?

Dave Lougee -- President and Chief Executive Officer

Yeah. So we don't guide specific numbers on core, but core would be down just slightly compared to 2019. So the overall ad levels on core would appear not to be completely back yet, which is actually bodes well for the back half of this year, as the economy continues. I think it's important to note that these ad performances are against this is not a completely reopened economy yet. As it relates to your question, if I think I understand it David. Yeah, it's large markets are performing better both than last year and better than '19. So on a comp basis, large markets are good based on both years comps.

David Karnovsky -- J.P. Morgan -- Analyst

Okay. And then with the new NFL deals, first, can you maybe discuss the significance of having the content on broadcast another 11 years? And then maybe secondly, I think Sunday Night Football and some afternoon games will now be available on streaming. Just wanted to get your thoughts on how you think that shift, potential change of TEGNA's positioning with either distributors or on your network?

Dave Lougee -- President and Chief Executive Officer

Yeah. I appreciate the question, David. I think the number one headline is what you said that the number one content in the United States is going to be on broadcast for the next 11 years. So that -- I think that is the overall great headline for the industry. Obviously, the issue of streaming is not entirely new rights of Thursday Night. There have been some simulcast of some weekend games on Yahoo and Twitter in previous years and stuff, which got very little pickup getting [Phonetic] asked me, but the Thursday Night franchise, which has moved to Amazon. I think my peers that all agree. They're fine with that, because the Thursday Night Football was never good for affiliates, because it took out a lot of local news inventory on non-East Coast markets and didn't end up being a great economic model. So I think for the same reasons, I don't think my guess is the networks didn't play hard for it. So I think at that less is something of Amazon stealing something and something that the networks didn't prioritize. Obviously, the issue of having a simulcast of a afternoon and Sunday Night Football games is not something that we're entirely thrilled about, although not entirely new, the games have been on the NFL had been in the Verizon app in the past and stuff like, so this is not entirely new. But it is something that to your question is part of the value consideration and exchange with the networks on reverse compensation. And I can tell you, when we did our NBC deal at the end of the year, that was taken into account from because even though it had not been announced, we were sure it was coming relative to Peacock. And so I think it just gets -- it gets merged into the economic relationship between the affiliates and the networks and that's why it's important to have scale like we do with these networks.

David Karnovsky -- J.P. Morgan -- Analyst

Very helpful. Thank you.

Operator

Thank you. We're taking our next question from Vasily Karasyov with Cannonball Research.

Vasily Karasyov -- Cannonball Research -- Analyst

Thank you. Good morning. I wanted to ask you a bigger picture question about Premion. So clearly, it's doing very well. Can you talk about what the competition looks like? And how it's positioned versus the competition? And do you expect the competition to go up? Obviously, if you're doing so well, it has to right? So, and how would you be coping with that?

Dave Lougee -- President and Chief Executive Officer

Yeah. Vasily, we always imagined to be a lot of competition in this space for a good reason, because there's just a tremendous amount of players and a lot of inventory. So there is room for a lot of players, right. So this is, as I said on the earlier question, this is an expanding marketplace of inventory. But I think what's unique to us is to focus on local, right. We've got local seller is in 40% of America, right. And with our partnership with Gray and we are -- it's close to 75% with our national sellers and it's the local piece, right. Just like in the display business,15, 10 years ago where a lot of the big players needed local partners to actually sell it like Yahoo did in the newspaper business, instead of having a third-party seller, I've got a commercial range and we decided to create it ourselves. So from a local standpoint, there is less competition and will be less competition. Some of the big players will try to get in there. But having our sellers and having a very defined proposition, it's a not just pure programmatic play where we've got, we were the first to be tax certified in terms of security and fraud protection relative to a space where there's a lot of room for fraud. And so having this direct relationship with our publishers and it's a compelling proposition to our local advertisers and national advertisers that does help differentiate us. That said, as we've said prior, the market is moving fast and we will too. We are always looking as to how we -- this has been an entirely organic, we build business to this point with very little M&A. But as we're looking at, I was looking at bolt-on acquisitions that can strengthen the business, and also perhaps even further strengthen our position in the marketplace, those acquisitions don't necessarily need to be very large. But just, no, we're not standing pat. Technology and competition will be for sure in that space, but we like our position today, looking forward.

Vasily Karasyov -- Cannonball Research -- Analyst

Thank you. Would you mind telling us who like the top two, top three competitors are?

Dave Lougee -- President and Chief Executive Officer

It's not an easy question, because it really depends on the marketplace, they have -- firstly, you have the cable players, right, are selling their own TV everywhere category in the marketplace. You've got players like Hulu and others that are trying to get into the local side probably come with the large players in Silicon Valley, we'll try to get in this space as well. But right now, I'd say it's more the MVPDs and a handful of other demand and sell side platforms that you've -- names you've heard of.

Vasily Karasyov -- Cannonball Research -- Analyst

Thank you very much.

Dave Lougee -- President and Chief Executive Officer

Thank you, Vasily.

Operator

Thank you. We're taking our next question from Steven Cahall with Wells Fargo.

Steven Cahall -- Wells Fargo -- Analyst

Thanks. So I think this is your first year in NewFronts. I was just wondering what maybe you learn from that process. And if you can comment a bit about the trends or experience there? And one of the things we've seen in some other traditional forms of advertising like radio is inventory getting increasingly integrated into the digital ad sales process. Was there any opportunity for Premion's reach to extend beyond OTT? And could we end up seeing some core ad sales done through some sort of a digital process? And then sticking with advertising, I think that sports betting, there has been some articles that local has been a big beneficiary of it. So just wondering if you could comment on sports betting, how much is it up on like, medium term sort of time horizon and where you think you could go? And then lastly, there's a little bit of noise that the Tokyo Olympics could get canceled. Just wondering if that were to happen, if that's a material event for you all as it relates to any of your annual guidance? Thank you.

Dave Lougee -- President and Chief Executive Officer

All right. There's a lot, Steven. Got it. All right.

Steven Cahall -- Wells Fargo -- Analyst

Okay. Thanks.

Dave Lougee -- President and Chief Executive Officer

So, in terms of the IAB NewFronts, I don't have a lot of feedback on that yet. Actually, those were early last week. And so I still got to get it down, a complete download on that. So I can't. I can't, I mean, I know our team is very enthused about the response, but I'd be -- I don't have the nuance to that to give you a fair answer. But I'd be glad to offline later today or later this week.

As it relates to Premion, billing being able to expand beyond digital into core. I can't say to that specifically, but I will say the team from the beginning, has been very innovative and big thinking about the opportunities relative to what we can do. You mentioned the IAB -- on the NewFronts part of headline, there was our attribution rollout that we also announced early last week. And that attribution does cross between OTT and linear core. So we're already, we are bringing offerings to marketplace to do bring technologies to both as it relates to Premion being applied itself to core. It's an interesting question. But those are the types of conversations that are going on all the time.

As it relates to sports betting and local, yeah, it's growing really, really fast. I mean, it's gone fairly from for us pretty de minimis last year to a lot in the first quarter of this year. And this is before opening up a lot of states. And we got a lot -- I saw a good report the other day from a standpoint of this. There's a tremendous amount of states in our markets, in our footprint that are moving forward. The most aggressive one I saw is Ohio. And Texas is now and Texas is a game changer for us on that topic. So if I may make sure I'm answering your question, and Steve, but, yes we see nothing but blue sky in terms of the growth of that category, which is already significant in this first quarter.

Steven Cahall -- Wells Fargo -- Analyst

And just anything on the Olympics?

Dave Lougee -- President and Chief Executive Officer

Yeah. I mean, you asked me about Olympics. I don't know, I've been reading everything you have relative to whether or not. I think your question is, what am I get canceled or not --

Victoria D. Harker -- Executive Vice President and Chief Financial Officer

But it's also immaterial to our outlook for --

Dave Lougee -- President and Chief Executive Officer

That's why I'm going. So the next thing I was about to say is that, as I've said recently, since with our acquisitions really starting with Belo, Steve, we are now much less dependent on NBC and the sales of that have changed over the years. And while it's good for NBC stations. It takes dollars away from all of our CBS, ABC and FOX in the quarter. So, it's now not -- the incremental AMS revenue was not that much, and it's probably less than 1% of our total revenue for the year, if it happens.

Steven Cahall -- Wells Fargo -- Analyst

That's great. Thank you.

Operator

Thank you. We'll take our next question from Kyle Evans with Stephens.

Kyle Evans -- Stephens Inc. -- Analyst

Hi, Dave. I'll pile on with Premion here. Is there an opportunity to add another TV station group there? You mentioned that with Gray, you're kind of 75%, it seems like 100% would be the goal there. Second question is the conviction that you have to grow the multicast business, the True Crime and Quest and recently announced Twist, I'm interested to hear kind of your plans there? And then lastly, Victoria, sounds like you have excellent visibility on the network side of the retrans equation and you spoke to growth going forward. Any chance we could get you to put brackets around 2022 on a gross basis?

Dave Lougee -- President and Chief Executive Officer

All right. I'll take Premion and multicast and Victoria answer the last question. So in terms of another group, yes, it is possible. Not signaling anything there. But it absolutely is potentially possible. On multicast, we're always looking at the opportunities, right. So we are in terms of our own footprint right now, we're kind of now with the addition of Twist, we're kind of pushing the envelope of the amount of signals we can press onto our spectrum. But that technology always continues to improve, right, with not to get in the weeds, but the kind of [Phonetic] encoders that we used to be able to multiplex our signal. So as those encoders improve and if that technology allows for more offerings that we may very well do that. But right now we're focused on Twist is just getting off the ground. Quest, our second one is killing it. Doing fantastic and now we're very hopeful about Twist in the same way. So, yeah, we will be looking at more opportunities potentially that we probably need a technology development here, which is not unlikely for that to continue to grow. And I'll let Victoria to take the question on --

Victoria D. Harker -- Executive Vice President and Chief Financial Officer

No, I am sure that Dave is not going to let me give a 2022 outlook relative to that, but we do have --

Dave Lougee -- President and Chief Executive Officer

That would be correct.

Victoria D. Harker -- Executive Vice President and Chief Financial Officer

Yes. Well, we do have about 30% repricing coming up at the end of this year as well. So we'll be looking to give you more guidance as the year progresses. But it would be not very disciplined of me to give it to you before we even get into those negotiations.

Dave Lougee -- President and Chief Executive Officer

Yeah, Kyle, just like last year, obviously, we -- that's what we ended up doing that pre-release in the first quarter is because we really couldn't give you a fair guide especially within the NBC deal at the same time. But with 30% of our subs up, it's just more responsible for us to give you that now. [Speech Overlap] after we do that. But there'll be an up arrow.

Kyle Evans -- Stephens Inc. -- Analyst

Okay. That's fair enough. Thank you.

Dave Lougee -- President and Chief Executive Officer

Thanks, Kyle.

Operator

Thank you. We'll take our next question from Doug Arthur with Huber Research Partners.

Doug Arthur -- Huber Research Partners -- Analyst

Yeah. Thank you. Dave, it's been a little over a month since the Supreme Court ruled on the Third Circuit Court of Appeal. I'm wondering in the wake of that now and you've had time to talk to NAB and your legal team. What is sort of your summary of the significance of that decision?

Dave Lougee -- President and Chief Executive Officer

Yeah, Doug, I think it's no different. I told you when we've talked before about it since the ruling. First of all, we still don't even have a new Chair of the FCC named yet, so it's unclear, who is going to be driving it. So there's really not an FCC to lobby at this point, right. I think that it remains because of the need. So going back to that decision, let's -- let's just start on the real positive about it. And then with the Democratic FCC, the lack of clarity that relates to it. So the great news starts with the nine to nothing ruling by the Supreme Court takes -- effectively takes that Philadelphia appeals court out of the oversight position of the FCC, which has been in the way of ownership modernization for 20 plus years. Okay. That's the great news in the medium to long term for the industry. The flip side of that is with Democratic FCC right now and current commissioners have been -- in the past have been somewhat opposed to ownership of all types is that, that rule as it is written as it relates to end market allows for the ownership of two Big Four's in a market on a case-by-case basis. But it does not put the burden of proof on the FCC as to why they would reject it, right. So it's sort of a jump ball in terms of how that's going to get utilized and use. So no, not any closer to that was that after the ruling, frankly, in 30 days to know where that might go and how that might go. So, which is why we're just trying to be very measured in fairness to all of our investors about the timing of that opportunity, which is obviously a big opportunity for TEGNA over the medium to long term. But we can't, we don't have a lot of visibility in the short term.

Doug Arthur -- Huber Research Partners -- Analyst

Okay. Got it. Thank you. And then just a clarification, the revised growth outlook for Premion is that -- is that adjusted for the small amount of political you had last year, or is that all inclusive?

Dave Lougee -- President and Chief Executive Officer

It's all inclusive, political was in last year's numbers. So your question is a good one, because that growth is coming despite we want to have the same political number this year.

Doug Arthur -- Huber Research Partners -- Analyst

Great. Thank you.

Operator

Thank you. We'll take our next question from Craig Huber from Huber Research Partners.

Craig Huber -- Huber Research Partners -- Analyst

Yes, hi. Dave, just to be clear on my end. I think you said the retrans subs were down close to 4% year-over-year, better than down 5% or so. You've talked about previously. Can you just, if that's true, just clarify that, if you would please. But also more curious, is there a much discrepancy between your larger markets versus the more mid-sized markets that you're in? And I have a follow-up.

Dave Lougee -- President and Chief Executive Officer

Yeah. I'll take the second one first. There is not the distinction there was on the market size that maybe there was a year or so ago. I think -- although, I think the smaller markets have continued to benefit from the rollout of the virtual MVPDs, which weren't fully rolled out a year ago. So that's probably given them a little bit of an artificial boost in our mindset right now in the quarter. But, so -- but, no, because again, we're looking at net subs, Craig. And so not a big market change. And you're right, to your first question, that's right. A signal that our most recent month and so we had two of the three months in the first quarter under our belt and they were both under five and the second month, which because February, not to be -- I guess, we all know what the second month of the quarter would be is down is closer to four than it is to five. In terms of if there is a -- there is a -- it's a small sample size, but at an accelerating rate of improvement.

Craig Huber -- Huber Research Partners -- Analyst

And then also, can you update us on the sports gambling, the excitement you may have in terms of gaming and gambling? What percent of your core ad revenue was that? And I assume it's not quite a top five category for you, [Phonetic] clarify that? I assume you aspire to get there eventually.

Dave Lougee -- President and Chief Executive Officer

Yeah. So you're right in both camps, Craig, it's not a top five yet, but it's not hard to imagine it being in the not too distant future.

Craig Huber -- Huber Research Partners -- Analyst

Okay. And then can you -- we haven't heard you guys talk about this for a while, ATSC 3.0, the opportunity on that when it's going to be fully rolled out in all your markets, etc. And I'm most curious to hear from you, what do you think the business plan is from your standpoint help drive revenues? Is there any material benefit that we expect to see in your numbers? And how long do you think it might take to be beneficial to you guys?

Dave Lougee -- President and Chief Executive Officer

Yeah. So let me take the second question first, because the answer is, I think you need a pretty close to full national rollout, before those business market start to evolve in order to get it to get displayed. I also think, and I'm just going to give the same answer as before, I know I sound a little bit like a robot-on this. But I continue to believe. We're still a ways away from that full national deployment and given how fast technology is changing. Our company's personal view is that there's a lot of interesting business models out there discussing this -- I mean, discussed relative the data casting and a lot of other things, which we all think are interesting. But I think we've learned from new digital technologies and past experience that, that things change fast. And so we continue to believe that the best business model may be something that evolves from outside the broadcasting ecosystem [Phonetic], but it will benefit since we own the distribution. And again I've used this metaphor before, but again, one of our strategy executives looked at it this way, we look at ATSC 3.0 sort of like an iPhone, it's the platform, right. A lot of other third-party and money sees a very creative platform, in this case, a built out nationwide distribution of IP delivery without latency, right. And we think the best business model may come from third-party investors and entrepreneurs who will then come up with those ideas and like Apple, as the owners of the distribution system will benefit.

As it relates to the rollout, we've launched several large markets. In this year, we're planning to -- we've launched -- last year we launched Tampa, Seattle, Denver and Portland. In March, we added Buffalo. Right now, we're currently planning to launch in other DC, Charlotte, Atlanta and a few more TBD this year, but that's still doesn't get to you half our portfolio, but they're big markets, and it's moving quicker.

Craig Huber -- Huber Research Partners -- Analyst

My last question if I could for Victoria, you're nice enough to give your cost outlook, excluding programming with and without Premion for the second quarter. Curious if you could talk but that's the full year, if you would, just we get a sense of how much of the costs on that basis may come back as we keep going through this year?

Victoria D. Harker -- Executive Vice President and Chief Financial Officer

No, we haven't guided for full year, but we have said is that we had a $50 million expense takeout target on a year-over-year basis and we had achieved -- that we expected to achieve it by the end of '21 and we are now about 12 months early on that. So you can count on the $50 million take out year-over-year, but we have not guided full year expense beyond that.

Craig Huber -- Huber Research Partners -- Analyst

Okay. Thank you, guys.

Dave Lougee -- President and Chief Executive Officer

Thanks, Greg.

Operator

Thank you. We're taking our next question from Jim Goss with Barrington Research.

James Goss -- Barrington Research -- Analyst

Thanks. I was wondering if you could talk about the sustainable post-pandemic costs and expense savings in the margin implications? And I'll start about the post pandemic viewership and the impact in ad pricing, if you get a greater share of younger viewers who haven't sampled broadcasting.

Dave Lougee -- President and Chief Executive Officer

I'm sorry, Jim, I had myself on mute. Let me take the second one of those questions. First one viewership. I know there's been high publicity about some network events program being way down, the Oscars were way down. Let's just point out nobody watch movies last year. So I think that that may have had something to do with it, and I know some NBA noise and now the NBA is back up, but even on the leaving the network content on alone, that local viewership looks pretty sustainable so far. Now, to be fair, right, it's not -- the nation is still not a back to work mode, right, so how that changes. And I said in the past, I think that people are staying at home really affected local news viewership levels, TV viewership levels negatively, but really improved our early evening news and our late news, which have been up on an average together early news and late news has been an aggregate about up 7%. But we'll see how the sustainable that remains. But you're exactly right. If that stays sustainable that will help us on ad prices, but we also really worked hard to take access to younger viewers and get them with having sort of what I would call it a sticky relationship with them on our digital platforms, which you saw in '20, we've aggressively rolled those out between VERIFY is now ubiquitous on Snapchat as an example and things like that. Rolling out our OTT platforms on Roku and things like that. So we also are very hopeful, we've got -- given our digital growth in audiences, we've got a new sustainable digital audience for other monetization as well. So, I think, we're pretty hopeful on that.

Relative to expenses, I mean, the $50 million is permanent, right. I mean, we are -- it's their cost that we have taken out of our operations through a number of different initiatives, and that both were in place and things that we accelerated and new things we learned during the pandemic. And I think, and we'll be looking to find some significant additional permanent cost take-outs in '22 as well. And I would just say that the management team has done a really great job and really embracing technological change, so that we can do it in the ways that best reduces our redundant costs in a scaled company, something I think we've always been very good at. And while not hurting and in fact, reinvesting in things where we make the value of the most which was -- is in product and sales.

James Goss -- Barrington Research -- Analyst

Are you able to take out maybe office space more than people in terms of not cutting into the bone, but just cutting out the excess?

Dave Lougee -- President and Chief Executive Officer

Yeah. That's exactly right. That's our whole goal, right. People are the most important capital you have in this business way more than it was even 20 years ago. We have gotten out of a number of leases already. We had a major business operation in Dallas, that was third-party office space that we're getting rid of. And we are also getting rid of some other back-end separate office space integrating those into our stations, etc. So yes, we are reducing our real estate costs.

James Goss -- Barrington Research -- Analyst

Okay. Maybe one follow-up, I think you talked about True Crime little earlier. I was wondering how many markets that programming is in right now and how much time it's in? And is there a syndication of that product too, are you keeping to your own stations?

Dave Lougee -- President and Chief Executive Officer

No, to the True Crime Network is deployed throughout the country. I forget, I don't have the exact number, but it's the vast majority of the country. And Quest is headed for similar numbers. So, yeah, it's distributed on beyond our 40%, it's distributed on about double that in the rest of the country and Quest is headed there too, with the deal we've got with a very other large broadcasters. So, and like with some other large broadcasters, we sort wouldn't called swap, we have commercial relationships, but we sort of help each other in distribution in markets where we're not in. So, but it's distribution is large and Quest is larger, not as large, but growing. And I think we'll get Twist there as well.

James Goss -- Barrington Research -- Analyst

Okay. That's all I have for now. Thanks.

Operator

Thank you. It appears there are no further questions at this time. I'd like to turn the call back to the host for any additional or closing remarks.

Dave Lougee -- President and Chief Executive Officer

Well, thank you operator. And so thanking everyone for taking the time to join us today. As I mentioned at the start of the call, we are very enthusiastic this year about our positioning for future growth and shareholder value creation this year and beyond. The execution of our strategy, as you've seen has resulted in exceptional results to date and our strong quarter and full-year guidance reflect our confidence in the same for the months and years to come. We look forward to continue to update you on our progress in delivering value to our shareholders and all our stakeholders, including our many local communities who depend on us and we're there to serve every day. Thank you for your questions and have a great day.

Operator

[Operator Closing Remarks]

Duration: 60 minutes

Call participants:

Doug Kuckelman -- Head of Investor Relations

Dave Lougee -- President and Chief Executive Officer

Victoria D. Harker -- Executive Vice President and Chief Financial Officer

Dan Kurnos -- The Benchmark Company -- Analyst

David Karnovsky -- J.P. Morgan -- Analyst

Vasily Karasyov -- Cannonball Research -- Analyst

Steven Cahall -- Wells Fargo -- Analyst

Kyle Evans -- Stephens Inc. -- Analyst

Doug Arthur -- Huber Research Partners -- Analyst

Craig Huber -- Huber Research Partners -- Analyst

James Goss -- Barrington Research -- Analyst

More TGNA analysis

All earnings call transcripts

AlphaStreet Logo