Image source: The Motley Fool.
DATE
Wednesday, May 6, 2026 at 5 p.m. ET
CALL PARTICIPANTS
- President and Chief Executive Officer — Jackson Hsieh
- Senior Executive Vice President, Leasing — Doug Healey
- Executive Vice President, Chief Financial Officer and Treasurer — Daniel Swanstrom
TAKEAWAYS
- FFO as Adjusted per Diluted Share -- $0.34, representing the company's reported result for the quarter.
- Go-Forward Portfolio Sales per Square Foot -- $941, compared to $899 for the total portfolio, with a $18 sequential increase for the overall figure.
- Total Comparable In-line Sales Growth -- 3.9% year over year, indicating continued positive retail momentum.
- Go-Forward Portfolio Centers NOI Growth -- 1.2% year over year, with a 50 basis point negative impact attributed to winter weather at East Coast properties.
- Permanent Physical Occupancy -- Approximately 84% currently, projected to increase to 88%-89% as Path Forward leasing strategy is executed.
- Occupancy -- 93.4% reported at quarter end, down 60 basis points sequentially; go-forward portfolio occupancy at 94.5%.
- SNO Pipeline -- $116 million in cumulative signed-not-open (SNO) contracted revenue against a $140 million target, with an approximately 80% flow-through to NOI projected through 2028.
- New Leases in Quarter -- 1.6 million square feet signed (700,000 square feet to new retailers), more than double the prior year period's new leasing volume.
- Leasing Speedometer -- 81% completion at quarter end, now 83%, with 250 leases remaining to complete Path Forward's 1,000-unit target.
- Anchor Backfilling -- All 30 vacant anchor locations committed, totaling 2.9 million square feet and expected to generate over $750 million in sales.
- Annapolis Mall Acquisition -- Closed for $260 million plus $12 million for the Sears parcel; Year 1 NOI including SNO expected at $29 million and projected to stabilize at $33 million, with an initial yield of 10.5%, rising to 11% plus.
- Annapolis Mall Financing -- Funded via $85 million ATM equity at an average price above $19 and $150 million drawn on the revolving line of credit.
- Loan Extension -- $200 million South Plains loan extended by 4 years through November 2029 at an existing rate of approximately 4.2%.
- Revolving Credit Facility -- Increased from $650 million to $900 million, with maturity extended to March 2030 and a current spread at 190 basis points over SOFR, with potential to decline to 135-165 basis points based on performance.
- Vintage Fair Mall Loan Repayment -- $212 million repaid with cash on hand and $100 million from the line of credit.
- Deptford Mall Mortgage -- New $115 million, 5-year, interest-only loan at a fixed 6.95% rate closed subsequent to quarter end.
- Total Dispositions Year-to-Date -- Approximately $1.3 billion completed, representing two-thirds of the $2 billion initial target; $15 million discrete asset sales in the quarter.
- Additional Dispositions Expected -- $300 million to $400 million of assets targeted for sale or giveback by year end, potentially raising cumulative dispositions to $1.7 billion.
- Liquidity -- Approximately $780 million, including $650 million credit facility availability.
- Net Debt to Adjusted EBITDA -- 7.76x at quarter end, a reduction of one full turn since the Path Forward plan began, with low to mid-6x range targeted within the next few years.
- FFO 2028 Target Update -- Latest midpoint stands at $1.81; Annapolis acquisition is $0.04 accretive on a leverage-neutral basis.
- NOI Growth Guidance -- 2026 go-forward portfolio centers NOI expected to grow at least 3% year over year, with acceleration projected in 2027 and 2028 as SNO tenants open.
- Occupancy Cost -- 11.7% reported, with expectations for rising occupancy cost as more leases convert from gross to fixed rent structures.
- Leasing Commitments -- 90% of 2026 lease expirations are committed to renew, with the remaining 10% in the letter of intent stage; 2027 expirations are 30% committed and 55% in LOI.
Need a quote from a Motley Fool analyst? Email [email protected]
RISKS
- 29th Street Property Loan -- $76 million loan remains in default post-maturity, with ongoing lender discussions and no additional update provided by management.
- NOI Growth Impact -- "Winter weather, which resulted in higher SNO removal and related expenses at our East Coast properties negatively impacted our NOI growth by about 50 basis points."
SUMMARY
Macerich (MAC +1.59%) advanced its Path Forward plan through robust leasing activity, highlighted by a record number of new store openings and continued anchor re-tenanting. The acquisition of Annapolis Mall for $272 million is projected to add $0.04 to 2028 FFO per share, with anticipated stabilization at an 11% yield and additional operational upside from remaining vacancy and redevelopment parcels. Liquidity strengthened after the successful refinancing and upsizing of the revolving credit facility, continued asset dispositions, and disciplined financing of acquisitions without exceeding targeted leverage ratios.
- Portfolio sales performance reached new highs, supported by year-over-year increases in foot traffic and diversification of tenant mix.
- Strategic commitment to backfilling vacant anchors is already producing positive valuation outcomes, such as a 100-basis-point cap rate compression for the Chandler asset following successful new tenant activations.
- The signed-not-open pipeline offers strong NOI growth visibility into 2028, with management reaffirming multi-year outlooks for both occupancy and rental growth tied to in-place capital deployment.
- Management plans to narrow and update 2028 operational and financial targets at the upcoming NAREIT conference, reflecting recent acquisitions, lease progress, and disposition execution.
INDUSTRY GLOSSARY
- FFO (Funds From Operations): A REIT-specific profitability metric that adds depreciation and amortization back to net income, excluding gains from property sales.
- SNO (Signed Not Open): Contracted tenant leases where rent has not yet commenced, representing future income that will contribute to NOI as stores open.
- NOI (Net Operating Income): Total property-level income, excluding certain corporate-level expenses, a key measure of real estate operating performance.
- ATM Equity: Shares issued by a company via an "at-the-market" equity program, allowing flexible capital raising at prevailing market prices.
- LOI (Letter of Intent): A non-binding agreement indicating a tenant's intent to lease space, used as a prelude to full lease execution.
Full Conference Call Transcript
Jackson Hsieh: Thanks, Alexandra, and good afternoon, everyone. I'll give some brief comments on the quarter, followed by an update on our leasing progress against our Path Forward plan, some context on what we're seeing in Class A regional malls and discuss our recent acquisition of Annapolis Mall. Our first quarter results reflect the continued progress we're making on our Path Forward plan. Our FFO as adjusted per diluted share was $0.34. For our go-forward portfolio, sales per square foot increased to $941. Total comparable in-line sales increased 3.9% from Q1 2026 versus 2025, and foot traffic was slightly up. Go-forward portfolio centers NOI growth was 1.2%.
One of our primary goals with the Path Forward plan is to elevate and transform the merchandising plan and mix of our centers through the leasing of 1,000 new units, which will create thriving retail centers with increased customer traffic, dwell time and result in improved productivity for our tenants. This leasing strategy enables us to mark-to-market the rents in our retail portfolio, enabling us to create $140 million of cumulative SNO, the signed not open tenant pipeline that will drive our property NOI through 2028. And coupled with our $2 billion disposition plan, we believe will result in higher FFO per share and lower corporate leverage.
Our cumulative SNO pipeline at the end of Q1 was $116 million against our $140 million target. That is contracted revenue with approximately 80% flow-through to NOI that is multiyear growth engine that will provide the NOI ramp through 2028. Leasing our temporary vacant and below-market in-line and vacant anchor spaces remains one of the critical elements of our path forward plan as the new 1,000 leases represents almost 25% of the entire space units within our go-forward portfolio. Our leasing speedometer, which tracks revenue completion was at 81% at the end of Q1 and currently stands at 83%.
We only have 250 remaining leases to complete the plan, of which 125 leases are currently in the LOI phase and 125 units are in the prospecting phase. These remaining space units are primarily situated within our fortress, fortress potential assets in A, B and C rated spaces. Our ELC approval quarterly run rate has averaged 100 deals per quarter. In Q1, we approved 103 new lease transactions. Based upon our new lease approval run rate and the remaining 250 deals that need to execute, I'm confident we will substantially complete our leasing target by year-end.
As I now have passed my 2-year tenure here at Macerich, I've gained more confidence and belief in the resurgence of Class A regional malls and their ability to consolidate trade areas and to become even more relevant to customers and tenants. The mall industry has had to battle decades of overbuilding, the Amazon effect, anchor store closures and major in-line tenant consolidation and bankruptcies, the global financial crisis and COVID. It's havoc on the U.S. mall industry where only 895 enclosed malls currently remain. The silver lining today is that tenants have seen a demonstrated improvement in their omnichannel strategy with good physical stores. There has been a lack of new store expansion until most recently.
Retailers' preference has been a growth strategy of quality versus quantity, large flagship and high-quality built-out physical stores versus historical market saturation strategies in the past. But the 236 Class A regional malls today, we have multiple strategies and targets for anchor tenants, numerous in-line international, domestic and experiential tenants that can drive customer traffic to our centers. We have a high-quality, irreplaceable portfolio with 90% of our NOI from Class A malls. Gen Z shoppers today are another long-term tailwind for us as that cohort over-indexes in visiting physical stores, spending money on items, food and experiences. By 2040, Gen Z will be the largest spending demographic surpassing millennials and Gen X.
I recently created a Gen Z committee within our company. Their focus is on helping us gain insight on how to transform and elevate our centers through winning loyalty of the Gen Z customer without losing the current dominant millennial and Gen Xers that visit our centers. Executing our Path Forward leasing strategy will result in physical permanent occupancy increasing from 84% to 88% to 89%, which will enable us to have more pricing power and ability to further elevate and transform our centers. To give you a specific example of this later-stage transformation, at Scottsdale Fashion Square, we replaced a 35,000 square foot home furnishing tenant with luxury and dining options, including Hermès, Elephante and Laurel Piana.
Cost of occupancy on the new spaces increased more than 10x. Sales are also projected to increase more than 10x to over $100 million. Backfilling our 30 vacant anchors is also critical to our elevate and transform strategy. We have all 30 of these locations committed, over 2.9 million square feet that is expected to generate over $750 million in sales. More importantly, these are catalysts to unlock productivity in entire mall wings and drive in-line leasing. The Scheels Sporting Goods store at Chandler is a perfect example of the success of this strategy. Since Scheels' opening in late 2023, the Chandler Mall trade area has increased over 40% and overall traffic at the center is over 20%.
Prior to Scheels' opening in a vacant Nordstrom store, that mall wing had in-line vacancy and less relevant tenancy. Today, not only has the Shield wing dramatically elevated, the entire center is experiencing elevated tenancy and transformation. Lululemon expanded and relocated their store. Other new store openings include Warby Parker, Travis Mathew's, JD Sports, Viori, James Avery, Gorjana , Swarovski, Levi's, Garage, Din Tai Fung and many other exciting brands to be announced soon. Green Street upgraded our Chandler asset from A- to A and their cap rate valuation compressed 100 basis points. That's the playbook that we're executing across 30 similar projects. Dick's House of Sport recently opened at Freehold Raceway Mall.
And that center has experienced increased traffic and vibrancy in the former vacant Lord and Taylor wing and is enabling us to leverage more leasing throughout the center. Most recently, we executed a deal with Bon Mauer to locate in the former Nordstrom building. We currently have 10 committed Dick's House of Sports stores in our anchor store inventory. Before I comment on our recent Annapolis Mall acquisition, I want to share a quick update on Crabtree Mall. We have already made improvements in the common area and are currently addressing our preplanned CapEx. We have completed 36 new and relocation lease deals and 27 renewals.
The Raleigh-Durham MSA is on many tenants target list, given the growth and health of the trade area, and Crabtree is continuing to gain market share as we have implemented the Elevate and Transform strategy. Annapolis Mall has similar positive green shoots like Crabtree Mall. The difference is that the prior owners successfully started the Elevate and Transform process 2 years ago. Last week, we closed on the mall acquisition for $260 million, plus $12 million for the 13.1acre vacant Sears parcel.
This is a Class A regional mall with 1.5 million total square feet in one of the most affluent markets on the East Coast, average household income over $161,000 in the primary trade area and a total trade area population of over 1 million. Over the past 2 years, the prior owners were able to secure a Dick's House of Sport that is opening later in August and signed 18 new tenant deals, totaling 353,000 square feet opening in 2026 and 2027, including Dave & Buster's, Tesla, Uniqlo, Aeropostale, Abercrombie, Jack & Jones, Pop Mart, a Lululemon relocation expansion plus recent long-term renewals with Apple, Zara and AMC.
Annapolis Mall's proximity to the dominant Tysons Corner Mall extends our platform, creating a more influential portfolio that will benefit from our ability to lease up the remaining 107,000 square feet of near-term available space, including 52,000 square feet of prime in-line space in the new Dick's House of Sport wing. We are currently exploring backfill opportunities for the vacant Sears parcel. It sits on the most heavily trafficked corner of the property and provides optionality for future retail, mixed-use or alternative development. The acquisition is accretive to our 2028 target FFO range under our Path Forward plan by approximately $0.04 per share on a leverage-neutral basis.
We expect year 1 NOI, including SNO of approximately $29 million, projected to stabilize in the $33 million area. That's an initial yield of 10.5%, increasing to 11% plus at stabilization. The asset is in good physical condition and does not require significant capital to address deferred maintenance. We funded the acquisition with cash on hand, which includes $85 million of ATM equity at an average price above $19 and $150 million of borrowings on our line of credit. As I look forward, we are well on the way to completing our Path Forward plan. The finish line is in plain sight. I have a high degree of confidence in achieving our 2028 operational and financial targets.
No one is building new Class A regional malls, and the leasing demand is evident. We operate in affluent supply-constrained markets and approximately 90% of our go-forward NOI comes from Class A properties. We believe the structural tailwind of expanding retailers, coupled with the burgeoning Gen Z demographic will be a continued positive factor for our business over the next decade.
When we come out on the other side of this plan, we believe you're going to be looking at a company with 88% to 89% physical permanent occupancy, embedded annual rent escalators across our portfolio, a balance sheet with lower leverage, strong free cash flow generation and a portfolio of irreplaceable assets in affluent markets with the most relevant retailers in place. We look forward to providing an update on Path Forward 3.0 at NAREIT in June. With that, I'll turn it over to Doug.
Doug Healey: Thanks, Jack. First quarter reflects continued leasing momentum across our portfolio. Portfolio sales at the end of the first quarter were $899 per square foot, up $18 when compared to the last quarter, representing a new high watermark for the company. When you look at our go-forward portfolio, sales were $941 per square foot, underscoring the strength of our elevation strategy and long-term rent growth opportunity. Occupancy at the end of the first quarter was 93.4%, down 60 basis points sequentially. This seasonal decline is consistent with prior years as temporary tenants typically vacate during the first quarter.
The go-forward portfolio occupancy at the end of the first quarter was 94.5%, reflecting strong underlying demand for space in our best centers. In the first quarter, we opened 225,000 square feet of new stores. Most notably, we opened 2 new restaurants in the Nordstrom luxury wing at Scottsdale Fashion Square, Din Tai Fung and Teleferic Barcelona. This is our second store with Din Tai Fung and first with Teleferic Barcelona. Teleferic is the first Arizona family-owned contemporary Taas restaurant actually originating in Barcelona. Din Tai Fung and Teleferic going well-established concepts such as Elephante, Catch, Society Swan and our restaurant leasing in this wing is now complete.
These restaurants have opened to tremendous fanfare, and all are exceeding our goals and expectations, reinforcing the role of high-quality food and beverage as a key traffic driver in luxury assets. We also opened a 10,000 square foot Aritzia store in Los Cerritos. Aritzia is one of the most sought-after retailers in North America and a great catalyst as we elevate the merchandising mix in the center. This is our eighth store with Aritzia, and we expect to grow this relationship as the brand expands its store fleet and increases its open to buys. Leasing activity remained strong throughout the first quarter.
In total, we signed 1.6 million square feet of new and renewal leases, of which 700,000 square feet were new deals, more than double the amount of new leasing we completed in the first quarter of 2025. As Jack highlighted, backfilling vacant anchor space is critical to our transformation strategy. During the quarter, we signed 3 more anchor tenants, Dick's House of Sport at Los Cerritos, Round 1 at Washington Square and Von Mauer at Freehold Raceway Mall. For those less familiar with Von Mauer, it's a family-owned upscale department store founded in the late 1800s in Davenport, Iowa. It's still headquartered there and run by the Von Mauer family.
Von Mauer is known for its exceptional service, premium brands and high-quality build-outs. Von Mauer's 145,000 square foot store, is currently under construction and will open in the third quarter of 2027. Von Mauer, along with the recently opened Dick's House of Sport will play a key role in transforming and elevating the merchandise mix at Freehold. We're also excited to announce our first deal with Fogo de Chao, which will open in the redevelopment area of Green Acres Mall. This 7,500 square foot Brazilian steakhouse is globally recognized brand with more than 70 locations nationwide. Fogo de Chao has successfully evolved into a first-class contemporary dining concept that will strongly resonate with our young customers.
Fogo de Chao is scheduled to open in 2027, and we look forward to announcing additional locations with this brand across our portfolio in the very near future. Turning to our lease expirations. We have commitments on approximately 90% of 2026 expiring square footage that is expected to renew and remain open with another 10% in the letter of intent stage. As a result, we're effectively done with 2026 and now actively focused on 2027 and 2028. In fact, as we look specifically at our 2027 expirations, we're 30% committed with another 55% in the letter of intent stage. These are critical milestones that significantly derisk the renewal component of our 5-year plan.
Retail environment is healthy and tenant demand continues to be strong. In the first quarter of 2026, we reviewed and approved roughly the same number of new deals as we did in first quarter 2025. And keep in mind, 2025 was a record leasing year for us. Supported by our enhanced internal leasing processes, we now have clear insight into what's next across our portfolio. Letters of intent remain a key leading indicator of future leasing activity and based on both volume and velocity, we expect this strong momentum to continue throughout the remainder of the year. Lastly, we're looking forward to the Las Vegas ICSC convention in mid-May, where we expect strong retailer attendance in a highly productive environment.
Over the course of 3 days, we have more than 300 scheduled meetings with 250 different retailers, spanning legacy retailers, international retailers, entertainment and experiential concepts, food and beverage, health and wellness and emerging brands. We are confident that the activity coming out of this convention will translate into incremental leasing growth, which will continue to strengthen our already robust leasing pipeline. And with that, I'll turn the call over to Dan to go through our first quarter financial results.
Daniel Swanstrom: Thanks, Doug, and good afternoon. I'll start with a review of first quarter financial results. FFO as adjusted was approximately $92 million or $0.34 per share during the first quarter of 2026. I would like to highlight the following item included in our FFO as adjusted for the quarter. Total gain on undepreciated asset sales of approximately $10 million, resulting primarily from the sale of a land parcel at Washington Square. Go-forward portfolio centers NOI, excluding lease termination income, increased 1.2% in the first quarter of 2026 compared to the first quarter of 2025. Winter weather, which resulted in higher SNO removal and related expenses at our East Coast properties negatively impacted our NOI growth by about 50 basis points.
As a reminder, we expect go-forward portfolio centers NOI growth for the full year 2026 to be up at least 3% over 2025 and back-end weighted in terms of NOI growth contribution for the year. We then continue to expect go-forward NOI growth to accelerate meaningfully from there in 2027 and 2028 as the SNO pipeline tenants open and begin paying rent. As Jack mentioned, we have a high level of confidence in achieving the total SNO opportunity of approximately $140 million. The estimated annual contribution is $30 million in 2026, back-end weighted, $40 million to $45 million in 2027 and $45 million to $50 million in 2028. This represents a clear visible path to drive incremental growth.
Turning to the balance sheet. We continue to make strong progress on the balance sheet initiatives contained in our Path Forward plan. 2026 has already been an incredibly productive year by the team in relation to our various financing activities. In February, we closed on a 4-year loan extension through November 2029 on our South Plains property. This $200 million loan extension was completed at the existing interest rate of approximately 4.2%. With respect to our 29th Street property, this $76 million loan at the company's pro rata share remains in default after its February maturity date.
As we are currently in discussions with the lender on the terms of this loan, we do not have any additional commentary at this time. Also in February, we closed an amended and restated $900 million revolving credit facility. We increased the size of the facility from $650 million to $900 million, extended the maturity date from January 2027 to March 2030 and lowered the current pricing grid from a spread range of 200 to 250 basis points over SOFR to 180 to 220 basis points over SOFR. The current spread is 190 basis points over SOFR. Upon achievement of certain performance thresholds, those spreads will be further reduced to a range of 135 to 165 basis points over SOFR.
We are very pleased with the execution on this new facility, and we appreciate our bank group's support of Macerich and its path forward plan. In March, we repaid the outstanding balance of approximately $212 million on Vintage Fair Mall with cash on hand and $100 million of borrowings on the line of credit. At Deptford Mall, subsequent to quarter end, our joint venture closed on a new $115 million 5-year mortgage loan. This new loan bears interest at a fixed rate of 6.95% and is interest only during the entire loan term. This execution and interest rate are consistent with what we had assumed for Deptford in our Path Forward plan refinancing assumptions.
We're continuing to proactively address our remaining 2026 debt maturities through a combination of potential asset sales, refinancings, loan modifications or if necessary, property givebacks. We currently have approximately $780 million in liquidity, including $650 million of capacity on our revolving line of credit. From a leverage perspective, net debt to adjusted EBITDA at the end of the first quarter was 7.76x, which is a full turn lower than at the outset of the Path Forward plan. And importantly, we've outlined our strategy to further reduce leverage to the low to mid-6x range over the next couple of years. We are making substantial progress in executing on dispositions as part of our Path Forward plan.
During the first quarter, we closed on the sale of various outparcels and land for approximately $15 million, which included the land parcel at Washington Square. To date, we have completed approximately $1.3 billion in total dispositions, representing about 2/3 of our initial disposition target and the disclosure we've provided in our supplement includes a summary of these asset dispositions. These sales transactions are consistent with our stated disposition plan to improve the balance sheet and refine our portfolio. Based on our current level of discussions, marketing activities and contract negotiations, we currently expect to sell or give back $300 million to $400 million of additional Eddie assets, outparcels and land by the end of this year.
This would increase total dispositions up to approximately $1.7 billion. The ongoing and remaining sales primarily related to certain outparcels and land are likely to carry over into 2027 as we continue to work through various entitlements, re-parcelizations and lender-related activities. These items simply just take some additional time to complete, and we will remain disciplined in our execution to maximize sales proceeds and shareholder value. We'll provide further updates on our disposition activities as we progress through the year. Overall, we are making great progress on our Path Forward plan objectives to reduce leverage, refine the portfolio and strengthen the balance sheet. With that, we'll turn the call over to the operator.
Operator: [Operator Instructions] And our first question for today will come from Nishal Shah with Green Street.
Unknown Analyst: This is Nishal on for Vince. Maybe just a couple on Annapolis. Could you confirm that there is no mortgage assumed for the mall? And how do you plan to capitalize this asset long-term?
Jackson Hsieh: This is Jackson. Yes, there's no mortgage on it. We took -- refinanced it on our line of credit. I'll hand it over to Dan. He can talk about sort of the long-term financing plans there.
Daniel Swanstrom: Yes. Thanks, Jack. So, as we -- and for everyone's benefit, we also posted a presentation as it relates to the Annapolis acquisition on our website. So, the initial funding was funded with cash on hand. As part of that, there was $85 million of proceeds that we used on the ATM. And additionally, we put $150 million of borrowings on our revolving line of credit. So that's the initial financing for the asset. As we thought about it, this resulted in a leverage neutral outcome in relation to our 2028 debt-to-EBITDA targets. And obviously, as Jack mentioned, it's $0.04 accretive to 2028 FFO targets.
As we think about permanent funding for this asset, I think we'll evaluate that over time. Right now, we just increased the size of our line of credit. So, we have additional capacity and plenty of capacity on there as it relates to the $150 million. For Crabtree, we put in place a term loan and used some ATM. I think as we move forward here, we'll evaluate our options and in the context of those 2028 targets, decide on the permanent funding. But we have time and capacity on our line of credit to kind of figure that out.
Operator: The next question will come from Andrew Reale with Bank of America.
Andrew Reale: Maybe just another on Annapolis. It's a nice yield year 1, over 9%, which is before the SNO. So maybe if you could just help us think through in some more detail how we get to that 11% plus longer-term target you've laid out. Maybe if you could just discuss sort of what the leasing opportunity, leasing timeline there looks like? And then just any other value-add opportunities that would help drive the yield towards that 11% figure?
Jackson Hsieh: Sure. Thanks. So, one of the things that was really attractive about this opportunity, the former owners killed their Partners, Atlas Hill, which is Sandeep, and Centennial have been working on this project for 2 years, and they've generated tremendous leasing momentum and merchandising. So, a lot of those 18 leases that we talked about are effectively rolling in this year and next year as part of that SNO component. But what's really exciting for our team is that 52,000 square feet of prime space that if you look on that leasing map diagram in our deck, that's Center Court, that's opposite Uniqlo, which is soon to open and where Dick's is opening in August.
So, we think that, that's going to give us a lot of opportunity to get some really good retailers in that corridor. And then there's also really great opportunity, as you can see in that darker blue section on that diagram where we believe there's an opportunity to increase rent and permanent tenancy from flipping some underperforming tenants into other opportunities as that center starts to stabilize. And then finally, that Sears parcel, we believe, is very valuable. There's already a number of anchor discussions that have been taking place, and there's definitely residential options as well. So, we're going to evaluate that pretty carefully as to the best course of action.
Ultimately, we want to have a great thriving shopping center. So, we'll decide very quickly what the best course of action is.
Operator: The next question will come from Greg McGinniss with Scotiabank.
Viktor Fediv: This is Viktor Fediv on with Greg. So just a question on your same-store NOI for go-forward portfolio for this year. So last quarter, you mentioned at least 3% to be achieved. But based on leasing activity year-to-date and your focus on rent commencement dates and the progress on that, is it still the kind of base case to be at least 3%? Or are you kind of trending better than that?
Jackson Hsieh: Dan, why don't you take that one?
Daniel Swanstrom: As I mentioned in the prepared remarks, we continue to expect that go-forward NOI for 2026 will be at least 3%. And as we've mentioned before, and I'll reiterate, it's kind of back-end weighted towards the end of 2026. So, we're still on track with that for 2026. And then as we've talked about a lot, obviously, given the overall plan and the ramp in SNO that we outlined at the back half of '26 into '27 and '28, obviously, that NOI growth ramps very materially into '27 and '28.
Operator: The next question will come from Floris Van Dijkum with Ladenburg.
Floris Gerbrand Van Dijkum: Obviously, the financing of this mall, I'm a little surprised it doesn't entail a little bit more equity because obviously, equity is a lot cheaper than the yields that you're getting here. Maybe talk a little bit about -- because I don't think this is the only mall that's currently being shopped, the only sort of A- mall that could be attractive. Maybe, Jack, could you give a little bit more of an update on what you're seeing in the market in terms of transactions? And how much of it appeals to you and where you think you can actually add value to acquisitions or assets?
Jackson Hsieh: Thanks, Floris. I mean just to remind everybody again, acquisition criteria that really is critical for us. And first and foremost, the acquisition has to be accretive to our 2028 FFO per share as part of our plan. Obviously, strong trade area, competitive position and have to enhance our go-forward portfolio. That being said, and also the ability to elevate and transform the property. So, I would say like we have a nice pipeline of things that we've been evaluating. This opportunity was obviously off market. If you saw my -- our press release, which was a real win-win for the seller and for us as the buyer, there's still a lot more to do with the asset.
I think you're balancing basically going in yields versus what I call stabilized yields. And if I were to contrast Annapolis to Crabtree, when we acquired Crabtree, the prior owner had secured that Dick Tousseasport, but they didn't really have as much progress on the in-line leasing in terms of elevating and transforming. And so, Annapolis was 2 years forward in our progress. So, as we're looking at these different opportunities right now, we're really trying to evaluate timing, the ability to execute. And look, at the end of the day, we think an asset like Annapolis is going to continue to consolidate the trade area and really begin to draw a lot wider than what it currently does.
And we love assets like that, things that can be turned around because the trade area, the competition works in the real estate's favor. So, I would say they got a senior guy focusing on acquisitions, David, we've talked about him before, and he's got a nice pipeline of things that we're looking at. And if we're successful, obviously, we'll be prudent on how we think about financing it.
Operator: The next question will come from Michael Griffin with Evercore ISI.
Michael Griffin: Maybe a question on leasing. Just on the 1.6 million square feet in the quarter, can you give us the breakdown of mix of new versus renewal leasing? And any commentary you can have on re-leasing spreads, not only on the quarter, but maybe for expectations of deals that you've got in the pipeline that are going to be executed later this year?
Doug Healey: Yes. So, the 1.6 million square feet we leased 700,000 square feet of it was to new retailers, some of which were anchor stores, some of which were in line. I think I mentioned in my prepared remarks, we did a Von Mauer deal at Freehold. We did a round 1 deal at Washington Square and Zara at Los Cerritos. So those are the new deals. The remainder were the mall shop stores. But it really speaks to the retailer demand that's out there, that 700,000 square feet of new deals. I mean the retail environment is extremely healthy. Retailers are continuing to reinvent themselves. Our watch list is at an all-time low. It's interesting.
The legacy retailers are coming out with all these brand extensions. For example, A&F has Hollister, Abercrombie Kids. American Eagle has Aerie Offline, Gap has Old Navy. We're hearing that Old Navy might come out with an athleisure concept. The emerging brands are strong. You think about Aloe, Beyond Yoga, Ferity. A lot of the retailers are all over this Gen Z consumer. You think about Cider, Addicted, Princess Polly, Randy Melville, and the list goes on. I'm just -- it's the tip of the iceberg. But suffice it to say, given everything that's going on in the macroeconomic environment, what's going on in Iran, we are not seeing any letup at all in retailer demand.
Jackson Hsieh: And on the re-leasing spreads, I think I talked on the last call and we certainly communicated at Citi. We're not going to use that metric at this point. When we get through our Path Forward plan, which is -- we're almost done at this point, we'll try to come up with a more thoughtful metric because that was one that, candidly, we inherited here. So, there'll be more to talk about on that in the future.
Operator: The next question will come from Haendel St. Juste with Mizuho.
Ravi Vaidya: This is Ravi Vaidya on the line for Haendel. I wanted to ask a bit about the K-shaped economy. And how are you seeing sales trend for some of your luxury tenants for maybe some of your non-luxury maybe aim for more of a lower income? And how are you seeing that across your portfolio?
Jackson Hsieh: Yes. It's a good question. I'll start with -- I'm sure you've seen this. The National Retail Federation is projecting a 4.4% annual sales increase over '25. And that's primarily related to their projections on income growth, household balance sheets, labor market stability. Getting down, the tax refunds have certainly helped. I mean, I think the average tax refund this year is up about 11% versus last year. And clearly, the middle upper income groups are spending still. If you look at our sales in the first quarter, it was 3.8% comp sales. But that's not really telling the full story. We only had one category group out of 7, which is the shoes that were negative.
All of the other categories, fast food, general, home furnishings, jewelry, they all were trending positive to kind of make that composite. So, the sales are -- the consumer is definitely coming to the mall and spending in the mall. And one of the other things that's, I think, sort of an interesting stat for us as we look at and probably more particular to our portfolio as it relates to this K-shaped economy and what we're doing. We talked about 1,000 new leases or tenants being secured in our portfolio, which is about 25% of the entire portfolio that's available to lease.
That's a lot of space, obviously, in a lot of units, and that doesn't include remodels and refreshes by tenants where we extend them in place. But -- so what -- the point I'm trying to make is a good example of like what I call later-stage assets that we have that are more mature in their elevation and transformation process would be an asset like Broadway Plaza or Kierland Commons or Scottsdale Fashion Square. The traffic in the first quarter from those 3 properties, which I would consider more mature were all in the double-digit plus traffic first quarter 2026 versus '25.
So, what we're seeing is as we continue to complete this plan, get these stores built out, get these environments and anchor stores secured, we believe that we're going to experience what we're experiencing in those centers like those 3 I just mentioned. And like I said, overall sales trend is pretty much unchanged from what we saw last year going into last year. Middle high income is continuing to do what they do and retailers are super focused on having value relevance, newness, innovation and product and marketing. They're kind of taking on AI like with a veracity right now. And that's what you're seeing in terms of their level of commitment to expand, improve their physical stores.
I mean they're seeing it in their top line and bottom line.
Operator: The next question will come from Ronald Kamdem with Morgan Stanley.
Ronald Kamdem: Just a quick one on just the physical occupancy. I think the last presentation talked about bottoming at sort of 89% this year and then start to ramp really forward. Just would love an update on just how you guys are thinking about just those commencement schedules, if you're feeling sort of better or worse, how that's sort of shaking out?
Jackson Hsieh: Yes. Thanks, Ron, for asking that. This Path Forward 3.0, it's not going to be a big reveal. The one thing we are going to add, which I think will help is that we're going to put -- we have a speedometer that looks at rent commencement schedules. There's like tenant criteria or gates that tenants have to move through a process for us. And we're right on track right now with that cost of occupancy completion rate and something we're really focused on now as we're transitioning with the completion of the leasing effort as we move forward to kind of getting all these stores open. So, I'd say we're right on track.
It's a high level of focus right now with our real estate services team. asset management teams, leasing, on-site mall operation managers, mall managers. It's a really collective effort on trying to bring what is really an unprecedented amount of new stores into our portfolio. And obviously, that's going to impact the physical permanent occupancy increasing it to that 88% to 89% level.
Operator: And the next question will come from Alexander Goldfarb with Piper Sandler.
Alexander Goldfarb: Annapolis Mall, congrats on the deal. But I have to ask, you keep talking about the 2028. So, it seems pretty clear there are a lot of moving pieces. this year into next as we get towards '28. Where do we stand as far as the target FFO? I think Crabtree elevated it, this elevates it. But I'm not sure if you're planning any more dispositions as you think about debt paydowns. And then obviously, the yield curve has changed versus when you initially laid out as far as where rates may be.
So I think we were sort of at that 180 or 185, but can you just refresh us like where you guys see 28 FFO now sort of as the midpoint, if you will, what we should be thinking about?
Jackson Hsieh: You're stealing Dan's thunder for our 3.0, but I'll let him take that question.
Daniel Swanstrom: Yes, look, I mean, we put out version 2.0, I guess, last summer. As you know, the midpoint was $1.81. And then since then, we've done the Crabtree deal, as you said, and we provided those economics. And now we've done the Annapolis deal, which we said is $0.04 accretive to that. So, we plan to sort of tighten and narrow the ranges in part of version 3.0. But overall, as we've said, we're on track to -- as Jack said in his comments, we're on track to achieve the targets that we put out there for financial and operation metrics.
Alexander Goldfarb: Okay. But is there -- I mean, it sounds like you should be closer to $190, right?
Jackson Hsieh: We'll be addressing that so we can -- yes, I mean we'll be addressing that when we put out that 3.0 deck by in 3 weeks.
Operator: The next question will come from Mike Mueller with JPMorgan.
Michael Mueller: Going back to the 88% to 89% permanent occupancy that you talked about being at on the other side. I guess looking at the temp tenants on top of those, can you talk about what those tenants generally are or expected to be? For example, what portion are tenants that are typically there testing out space and really thinking about permanent occupancy versus what, I guess, people usually think of when they think of temp tenants?
Jackson Hsieh: Yes. I think tenants -- well, like in my comments, if you have vacant anchors, I can guarantee you have a lot of temp tenants in those wings, and it's anybody and everybody that can go in there and add value. Generally, a temp tenant is someone in our experience that pays gross rent that doesn't necessarily pay CAM and tax. It's just a gross rent number. And more than likely, as a landlord, you're going to be underperforming from a rent capability standpoint. We'll always have some degree of temporary tenants.
It's a good thing to have in a center like this because at any given time, a new opportunity for a new tenant will emerge and you want to create that opportunity because you believe or we believe it will drive traffic and overall sales volume in the space. So, I mean, a good example would be like Primark. Primark is now being spun off from associated British Foods next year, they've got growth -- we've got 7 of them already in our portfolio. There's 38 in the United States. Those are great stores. People really love shopping in them.
They take up a lot of space, but they've candidly not been expanding rapidly as they've kind of gone through strategic alternatives. When they're spun off, my guess is they'll be starting to roll out that concept from the East Coast to the West. Like you want to be able to have those type of opportunities to bring them into your center. As a result of doing that, typically, you're displacing tenants. So having that buffer, which is typically 7% to 8% on a temp basis when you've got full anchor deployment is really a good thing for us to manage price tension and the right merchandising mix.
It's a problem when you have like 30 vacant anchors and you got a lot of temp tenants you really have no pricing power as it relates to the things that we want to do or ability to kind of drive merchandising. So, we're just going to be in a whole lot better place when we get done with this. Like I said, we only have 250 left to complete out of our 1,000, and we're going to be able to be doing some pretty exciting things because there are other tenants. Zara is rolling out its Bershka concept. We just approved a lease in one of our Southern California properties.
So, there's some really nice opportunities that are kind of coming up from just domestic brands, international brands, experiential brands and having that temp space and fully occupied anchors is really a good thing for a landlord in our business.
Operator: Your next question will come from Caitlin Burrows with Goldman Sachs.
Caitlin Burrows: Another question quickly and not another one. But anyways, could you let us know the current physical permanent occupancy rate versus that target of 88% to 89%. But then I was wondering on the pricing side, if you could comment on the occupancy cost. It's at 11.7%. It doesn't seem to move much year-to-year, but wondering how in-place occupancy cost compares to where you're signing leases and how it could move over the next, call it, like 1 to 3 years?
Jackson Hsieh: Yes. I mean I think our physical permanent sits at around 84% now. And when all these stores open, it's projected again in that range that we talked about, 88% to 89%. We're actually signing leases. You can see just when we have our disclosure, you can see the lease rates are going up. As we're converting more tenants from gross leases, which has been the case in many cases, to have fixed rent plus fixed CAM and fixed real estate taxes, that's going to drive more occupancy cost and will have obviously an impact on cost of occupancy. So, I think that you'll start to see that increase.
And then hopefully, sales will increase as well because more traffic, more productivity, and that sort of sets up the virtuous cycle for us to continue to drive rent and have productivity in these centers. I mean maybe the best way to describe it, just stepping back, 25% new tenants. And that 25% that's being replaced, a lot of that's temp tenants that we've kicked the can on tenants with older stores, tenants that are not mark-to-market, tenants that are on gross leases versus fixed rent with fixed CAM and fixed taxes. So overall, it's going to create a better ecosystem from a merchandising standpoint as well as a more productive financial result for us as a landlord.
Operator: And this concludes our question-and-answer session. I would like to turn the conference back over to Mr. Hsieh for any closing remarks. Please go ahead.
Jackson Hsieh: Great. I want to thank everyone for joining us this afternoon and thank the number of different colleagues across our platform that are really driving to the finish line, our Path Forward plan. Thank you.
Operator: The conference has now concluded. Thank you for attending today's presentation. You may now disconnect.
