Logo of jester cap with thought bubble.

Image source: The Motley Fool.

Cracker Barrel Old Country Store Inc (NASDAQ:CBRL)
Q4 2019 Earnings Call
Sep 17, 2019, 11:00 a.m. ET

Contents:

  • Prepared Remarks
  • Questions and Answers
  • Call Participants

Prepared Remarks:

Operator

Good day, and welcome to the Cracker Barrel Fiscal 2019 Fourth Quarter Earnings Conference Call. [Operator Instructions] After today's presentation, there will be an opportunity to ask questions. [Operator Instructions] Please note that this event is being recorded.

I would now like to turn the conference over to Adam Hanan. Please go ahead, sir.

Adam Hanan -- Investor Relations

Thank you and good morning. And welcome to Cracker Barrel's fourth quarter fiscal 2019 conference call and webcast. This morning, we issued a press release announcing our fourth quarter results and our outlook for the 2020 fiscal year. In this press release and on this call, we will refer to non-GAAP financial measures for fiscal 2018, adjusted to exclude the impact of the 53rd week that occurred in our fourth quarter and a one-time non-cash reevaluation of the company's net deferred tax liability that occurred in our second quarter. The company believes that excluding these tax effects from its financial results provides information that may be more indicative of the company's ongoing operating performance, while improving comparability to prior periods. This information is not intended to be considered in isolation or as a substitute for financial information prepared in accordance with GAAP. The last page of the press release includes a reconciliation from the non-GAAP information to the GAAP financials.

On the call with me this morning are Cracker Barrel's President and CEO, Sandy Cochran; Senior Vice President and CFO, Jill Golder; and Vice President and Principal Accounting Officer, Jeff Wilson. Sandy will begin with a review of the business, and Jill will review the financials and outlook. We will then open up the call for questions for Sandy, Jill and Jeff. On this call, statements may be made by management of their beliefs and expectations regarding the company's future operating results or expected future events. These are known as forward-looking statements, which involve risks and uncertainties that in many cases are beyond management's control and may cause actual results to differ materially from expectations. We caution our listeners and readers in considering forward-looking statements and information.

Many of the factors that could affect results are summarized in the cautionary description of risks and uncertainties found at the end of the press release and are described in detail in our reports that we file with or furnish to the SEC. Finally, the information shared on this call is valid as of today's date, and the company undertakes no obligation to update it, except as may be required under applicable law.

I'll now turn the call over to Cracker Barrel's President and CEO, Sandy Cochran. Sandy?

Sandra B. Cochran -- President and Chief Executive Officer

Thank you, Adam and good morning. This week marks Cracker Barrel's 50th anniversary, and we're pleased to celebrate this milestone by sharing some highlights from our fourth quarter and fiscal year, and outlining some of our plans for fiscal 2020. As you can see from today's press release, we have a strong fourth quarter as we achieved positive comparable store restaurant sales and traffic growth, significantly outperformed the casual dining industry and delivered fourth quarter diluted earnings per share of $2.70.

I'm pleased with the progress we made in fiscal 2019 as we drove performance through an increased focus on our menu, the employee experience, and the continued expansion of our off-premise business. I believe our performance this year also reflects the strength and differentiation of the Cracker Barrel brand and our ability to execute our strategic initiatives. This resulted in us outperforming the casual dining industry for the fiscal year and delivering diluted earnings per share that grew 4.5% over adjusted EPS in the prior fiscal year and exceeded our previously stated expectations.

Jill will discuss the financial results from the fourth quarter and our expectations for fiscal 2020, and I'll speak to you about our business priorities for fiscal 2020. But before that, I want to discuss some highlights from the fourth quarter. Our fourth quarter menu promotion featured Southern Fried Chicken, which is a reminder is the initial offering of our Signature Fried Chicken platform. This offering includes a generous portion of four pieces of hand breaded, bone-in chicken with honey for drizzling, two sides and a choice of homemade biscuits or cornbread.

The promotion also features summer sides, which included Corn on the Cob, Bacon Baked Beans, and banana pudding for dessert. This promotion was supported by 12 weeks of national TV with an ad emphasizing the handmade preparation and abundance of the offering. Additionally, a significant portion of our billboards featured fried chicken messaging. I was very pleased with the menu promotion and marketing campaign, which drove strong traffic and check growth. We continue to be excited about this offering, which has been well received by our guest as well as our operators. It will remain a key feature of our menu and we're looking forward to further leveraging the new Signature Fried Chicken platform.

Moving to off-premise, we again saw a solid growth in this business. It was a meaningful contributor to the top line results for the quarter. In the fourth quarter, we expanded our third-party delivery coverage, this service was available in over 450 stores at the end of the fiscal year. And in conjunction with our Southern Fried Chicken menu promotion, we also featured a family size offering available for both in-store pickup and third-party delivery that proved to be very popular. For the full year off-premise accounted for 9% of sales, an increase of 150 basis points over the prior year, and we believe we're on track to retrieve our target of growing it to 10% of sales by fiscal 2020.

I was pleased with our improvement in retail sales versus the third quarter. We achieved positive comparable sales growth across most of our merchandise categories, kitchen, dining and home decor performing particularly well. Additionally, we once again grew our gross margin rate for the quarter. I think our retail teams did a great job this year in navigating through an ongoing challenging industry to deliver full year growth in both comparable retail sales and gross margin rate. In the fourth quarter, we remained focused on our employee and guest experience and we continue to implement several initiatives in our efforts to drive higher employee engagement, which we believe leads to a better guest experience. Improving the employee and guest experience was a priority in fiscal 2019, and I'm proud that the efforts of our field leadership teams and store employees, especially our power force. While we still have work to do, I believe we took meaningful steps this year that will help us achieve targeted improvements in the coming year.

Fiscal 2020, we will continue to leverage our long-term roadmap to enhance the core, expand the footprint, and extend the brand. We believe has helped drive our success and will continue to drive performance amid challenged industry traffic and inflationary headwinds. As we enhance the core, we will continue to accelerate and invest in growth drivers such as off-premise. From a menu perspective, we plan to drive top line growth by introducing craveable signature food and evolving our menu to strengthen our dinner day part. We're also focused on further enhancing the employee and guest experience and ensuring that we continue to deliver on our brand promise pleasing people. And in retail, our teams are focused on driving growth by providing unique product and driving conversion of dine-in and off-premise guests to retail purchases.

Fiscal 2020, we will expand our footprint by continuing to open new units both in core markets and in California. We've been pleased with the guest response in California and we continue to work on adjusting our operating procedures to improve profitability in this higher cost environment. We believe our extend the brand strategy will drive long-term value creation through other growth drivers such as Punch Bowl Social. We're very excited about this strategic relationship and we believe our investment is yet another way we can drive shareholder returns. We continue to work on the Holler and Dash business model, and we believe there is great opportunity in the breakfast and lunch focused fast-casual segment.

Now, I want to speak to some of the highlights of our fiscal 2020 business plans and priorities, and I'll start with our plans to enhance the core. Our Q1 menu promotion features our homestyle chicken. This popular offering of two pieces of boneless chicken breast was previously only available on Sundays, but we are now making it available every day, as part of Signature Fired Chicken platform. Additionally, we introduced a new homestyle chicken BLT that is also a part of the promotion and features our homestyle chicken with a maple glaze, topped with bacon, sweet n' smoky mayo, lettuce, and tomato on a bun. The menu promotion is being supported by national TV, with the ad continuing our strategy of more explicitly highlighting our food and value. As we look to build on recent menu successes such as the rollout of our Signature Fried Chicken platform, one of our culinary initiatives in fiscal 2020 is the evolution of our menu.

Dinner has been our most challenged day part. And while the planned enhancements impact both lunch and dinner, this initiative is targeted at strengthening the dinner day part by introducing new signature craveable items, while also simplifying our menu to increase consistency and execution, and to provide a more optimized menu that better highlights our abundance, value, and variety. We'll be taking a phased approach with this initiative, which we believe will support the successful incorporation of the enhanced menu into our daily operations. I'm excited about this initiative and we plan to have this test in a substantial portion of our stores in the second half of the fiscal year.

Our next priority is to accelerate off-premise growth through further expansion of third-party delivery and improving off-premise customer journey. We've been pleased with the demand for third-party delivery and we plan to make this service available in an additional 150 stores by the end of the fiscal year. Key focus in fiscal 2020 is improving the off-premise customer journey to ensure we're executing at a high level, as we see continued growth in this business, and that we're consistently delivering on guess expectations.

Through this we have several initiatives planned that are designed to strengthen our execution and create a better more seamless guest experience. A heightened focus on our employee and guest experience will remain a priority in fiscal 2020. We will continue to leverage our power force, who are important leaders and mentors within our stores, and our organization is keenly focused on consistently delivering high levels of hospitality and service, which we believe is both a key part of our brand and a differentiator.

Looking ahead for retail, our teams remain diligent in their commitment to improving retail sales through unique product offerings and by converting both dine-in and off-premise guests to a retail purchase. We plan to improve our conversion rates through a number of tactics, such as developing floor sets that quickly capture guests attention and by providing additional merchandise offerings that are easy to grab and often priced around the $5 mark. Additionally, we'll continue to support sales growth through our improved value assortments, through retail offerings that provide our guests with products that are both stylish and functional. I'm excited about our Christmas assortments, which include both traditional and whimsical merchandise, where guests can find unique offerings at price points that easily fit within any budget.

Lastly, I want to speak to the strategic relationship with Punch Bowl Social that we announced in July. We believe this investment provides another growth vehicle by allowing us to enter a new and expanding segment through our non-controlling interest in this award winning, highly differentiated brand with strong growth potential. We're excited about the relationship and we believe we can help Punch Bowl Social scale and reach its potential through this partnership. The Punch Bowl Social management team continues to operate its business from its Denver headquarters, we will provide input and strategic advice, but our main focus remains Cracker Barrel.

Closing, I'm pleased with the progress we've made in fiscal 2019 and in particular with our fourth quarter results. I believe our fiscal 2020 business priorities, along with the continued strength and differentiation of the 50 year old Cracker Barrel brand will continue to drive shareholder returns in the current fiscal year.

Jill Golder -- Senior Vice President and Chief Financial Officer

Good morning, everyone and thank you, Sandy. I would like to begin by discussing our financial performance for the fourth quarter of fiscal 2019, and then, our outlook for the 2020 fiscal year. In this morning's release, we reported fourth quarter net income of $65 million or $2.70 per diluted share compared to prior year adjusted earnings per diluted share of $2.19, which excludes the impact of the 53rd week in the prior year quarter. For the full fiscal year, we reported net income of $223.4 million or $9.27 per diluted share, representing a 4.5% increase over the prior year adjusted EPS of $8.87. We reported EBITDA of $390.4 million for the fiscal year compared to $376 million in the prior year adjusted for the extra week.

For the full year, we generated nearly $363 million in cash from operations, which allowed us to invest in our business and return capital to shareholders in the form of declared dividends that totaled approximately $195 million in fiscal 2019. For the quarter, we reported total revenue of $787.1 million, an increase of 4.6% when compared to prior year revenue of $752.5 million adjusted for the 53rd week impact. On an adjusted basis, our restaurant revenue increased 5.4% to $650.1 million and our retail revenue increased 1% to $137 million. Our total revenue increase was driven by positive comparable restaurant and retail sales and the net opening of seven new Cracker Barrel locations.

Cracker Barrel comparable store restaurant sales in the quarter increased 3.8% as average check increased 3.6% and traffic increased 0.2%. The increase in average check reflected menu price increases of approximately 2.3% and a favorable menu mix impact of 1.3%. The fourth quarter mix favorability was driven primarily by our Southern Fried Chicken offering and the growth of our off-premise business. We were again pleased with our off-premise business, which grew over 20% compared to the prior year quarter. Fourth quarter comparable store retail sales increased 0.4%, with increases coming primarily within our decor, kitchen, and dining categories.

Moving on to expenses. Total cost of goods sold in the quarter was 28.8% of total revenue versus 30.3% in the prior year quarter. Our restaurant cost of goods sold was 24.6% of restaurant sales, a 140 basis point decrease versus the prior year. This decrease was primarily due to lower levels of commodity inflation and leverage from menu price increases. On a constant mix basis, our food commodity costs were approximately 0.2% higher in the quarter than in the prior year quarter, driven by increases in pork, fruits and vegetables, and dairy. Our retail cost of goods sold was 48.7% of retail sales, compared to 50.1% in the prior year quarter. This decrease was primarily the result of reduced use of markdowns.

Labor and related expenses were $276.2 million or 35.1% of revenue, compared to $286.7 million , or 35.4% of revenue in the prior year quarter. This 30 basis point decrease was primarily driven by cost savings initiatives and improved productivity. Other store operating expenses in the quarter were $164.5 million or 20.9% of revenue compared to other store operating expenses of $160 million or 19.7% of revenue in the prior year quarter. This 120 basis point increase was primarily the result of planned depreciation increases related to investments in our strategic initiatives and our decision to reallocate advertising dollars to the fourth quarter to support our summer menu promotions. Store operating income was $119.9 million in the fourth quarter or 15.2% of revenue compared to store operating income of $118.2 million or 14.6% of revenue in the prior year quarter.

General and administrative expenses in the quarter were $40.5 million or 5.1% of revenue compared to $35.4 million or 4.4% of revenue in the prior year quarter. This increase was primarily driven by higher incentive compensation. Operating income was $79.4 million or 10.1% of revenue, an increase of 11% over prior year quarter operating income, adjusted for the impact of the 53rd week of $71.5 million or 9.5% of sales. Net interest expense for the quarter was $3.9 million, compared to $4.3 million in the prior year quarter. Our effective tax rate for the fourth quarter was 13.9%, compared to an effective tax rate of 21.8% in the prior year quarter. This decrease was primarily driven by the reduction of the statutory rate from the enactment of prior year tax reform.

Turning to our balance sheet, we ended the fiscal quarter with $36.9 million of cash and equivalents compared to $114.7 million at the prior year quarter end. This decrease was primarily driven by our investment in Punch Bowl Social. Our total debt was $400 million at quarter end. Before providing our fiscal 2020 outlook, I would like to speak to our investment in Punch Bowl Social. As we announced in July, we will be investing up to $140 million to acquire the initial non-controlling stake and to provide growth capital for future development for Punch Bowl Social. Punch Bowl Social is a highly differentiated brand with strong growth potential. Its units have targeted AUVs of $7 million to $8 million and targeted new unit store level EBITDA excluding pre-opening of 17% or higher. It currently has 18 units open and expects to open an additional six units by the end of fiscal 2020.

While Punch Bowl Social expects to have positive store level and company level EBITDA before pre-opening expenses in fiscal 2020, we anticipate their operating income will be negative in the near term due to pre-opening expenses. Under the terms of the deal, we purchased approximately 58.6% of the economic interest and approximately 49.7% of the voting interests of the company. Our initial controlling stake was purchased for approximately $89 million. The remaining portion of the investment is to provide growth capital in the form of an interest bearing loans.

In addition to the third-party financing that Punch Bowl is arranging, we've agreed to provide capital of up to $140 million inclusive of the $89 million for the initial non-controlling stake. We are excited about this investment as we believe these unit economics, combined with the potential for over a 100 domestic units, are highly attractive and we believe this investment is another way we can drive long term value creation. We look forward to partnering with Punch Bowl Social to help its scale and achieve its potential. With that being said, with a growth brands such as this, there can be business impacts and timing shifts that lead to variations in near-term financial performance.

With respect to our fiscal 2020 outlook, everyone should be mindful of the risks and uncertainties associated with this outlook, as described in today's earnings release and in our reports filed with the SEC. For fiscal 2020, we expect to report earnings per share, excluding any impact from Punch Bowl Social between $9.30 to $9.45. We anticipate that our investment in Punch Bowl Social will have an unfavorable impact of approximately $0.50, driven primarily by pre-opening expenses. Taking these impacts into account, we expect to report earnings per share between $8.80 and $8.95. Although our guidance for Cracker Barrel assumes industry performance for the full year similar to what we saw in fiscal 2019, our near-term outlook is cautious due to the softening trends in the industry traffic and comparable sales in recent months.

Our earnings estimate assumes total revenue of approximately $3.15 billion to $3.2 billion, reflecting anticipated comparable store restaurant sales growth in the range of 2% to 3% and comparable store retail sales growth of approximately 1%. We expect to open six new Cracker Barrel stores in fiscal 2020. We anticipate our fiscal 2020 menu pricing will be approximately 2%. We expect increased food commodity costs on a constant mix basis in the range of 2% to 2.5% for the fiscal year, driven by unavailability in the dairy and pork categories.

We have locked in our pricing in approximately 45% of our commodity requirements for fiscal 2020, compared to approximately 50% at this time last year. Our retail teams are working diligently to mitigate the impact of tariffs and while we expect tariffs to be a headwind, we anticipate that our retail margins as a percent of sales for the full fiscal year will be approximately flat compared to the prior year. We anticipate fiscal 2020 wage inflation on a constant mix basis of approximately 4%. We anticipate net interest expense of approximately $14 million, this decrease compared to the prior year is driven by the benefit of interest income resulting from our lending to Punch Bowl Social.

We expect an effective tax rate for the fiscal year of approximately 17%, which assumes the renewal of the work opportunity tax credit. Taking these assumptions into account, we expect full year operating income margin of approximately 9% of total revenue. This guidance includes a target of $11 million to $13 million in business model improvements, resulting from sustainable cost savings. We anticipate that capital expenditures for the full year will be approximately $115 million to $125 million, and that depreciation will be approximately $110 million to $115 million. Our guidance implies an increase in fiscal 2020 EBITDA of approximately 1% to 3% compared to the prior year.

And with that, I will turn the call over to the operator so that we can take your questions. Thank you very much.

Questions and Answers:

Operator

We will now begin the question-and-answer session. [Operator Instructions] The first question will come from Alton Stump with Longbow Research. Please go ahead, sir.

Alton Stump -- Longbow Research -- Analyst

Hey, thank you and good morning.

Sandra B. Cochran -- President and Chief Executive Officer

Good Morning.

Alton Stump -- Longbow Research -- Analyst

I guess in the quarter, I was wondering if you could just give us maybe a bit more color, if you can, how much of an impact at new fried chicken products had -- either mix and or comps in general and what we should expect or potentially should expect over the course of full year?

Jill Golder -- Senior Vice President and Chief Financial Officer

So, good morning, Alton. This is Jill. So, as I said in my prepared remarks, in the fourth quarter, we had positive check growth approximately 2.3% was from pricing and then additional check growth both from the Southern Fried Chicken and our growth in off-premise. So they were -- those two were split approximately evenly, about 60 basis points to 70 basis points each in growth. So, we would expect some favorable mix into fiscal '20 from both of those drivers, but probably not to that level.

Alton Stump -- Longbow Research -- Analyst

And then just real quick follow-up and I'll hop back into queue. Just as far as your commodity guidance 2%-2.5% for the full year, should we expect -- is there a major volatility on a quarter-to-quarter basis or should be in that range for the bulk of the year?

Jill Golder -- Senior Vice President and Chief Financial Officer

That's a great question. So as we look at the quarters, for next fiscal year we've got commodity inflation in the range of 2% to 2.5%. The increases come primarily from two areas, higher pork due to the African swine fever, primarily driven by bacon, and then we also have dairy increases, which is driven by butter and cheese. We do expect some deflation on eggs, and that's primarily in the first-half of the fiscal year from a favorable locked position that we have on shell eggs. So what I would say is you'll see some slightly lower commodity inflation in the first-half of the year versus the back-half.

Alton Stump -- Longbow Research -- Analyst

It's very helpful, thank you Jill.

Jill Golder -- Senior Vice President and Chief Financial Officer

You're welcome.

Operator

The next question will come from Jake Bartlett with SunTrust. Please go ahead.

Jake Bartlett -- Suntrust Robinson Humphrey -- Analyst

Great. Thanks for taking the question. My first question is about your guidance for same-store sales in 2020. I know your competitors get significantly more difficult as '19 progresses. Just trying to gauge your level of confidence and maybe as part of answering that, if you could help us with the cadence of same-store sales throughout the quarter in the fourth quarter, noting that kind of the differences in marketing spend versus the prior quarter? And then any commentary on current trends would be helpful?

Jill Golder -- Senior Vice President and Chief Financial Officer

Okay. So as we look at our guidance for fiscal '20 same restaurant sales, I want to go back to the fact that, what I said in the script is, for the year, we were expecting the industry performance to be similar to last year. But in the near-term, we're more cautious, especially given some of the consumer trends that have been published in Knapp-Track through August where we've seen some softening. And so, if you think about some of the impacts that might be impacting the consumers, the tariff impact, the recent oil price impact represents a risk to us. So, I would say is, as we think about cadence in the near-term we're more cautious.

Jake Bartlett -- Suntrust Robinson Humphrey -- Analyst

Okay. I would...

Jill Golder -- Senior Vice President and Chief Financial Officer

And then, on the current, the fourth quarter, we're not going to talk about our monthly trends.

Jake Bartlett -- Suntrust Robinson Humphrey -- Analyst

Okay. But that commentary about the industry trends, we could reasonably assume that you imply your current trends would follow that sort of trend?

Sandra B. Cochran -- President and Chief Executive Officer

We're just making a comment about the industry Jake.

Jake Bartlett -- Suntrust Robinson Humphrey -- Analyst

Got it. And then I also had questions about the implications of the Punch Bowl Social investment on your capital allocation strategy, and just you ended the quarter at a much lower cash level than you typically would have. Did you expect to take up your debt levels throughout the year? And then as also part of answering that, any changes or impact it would have on your planned share buybacks? I know that your current authorization is about $50 million, and any plans that the impact that could have on your dividend strategy?

Sandra B. Cochran -- President and Chief Executive Officer

I'll start, Jake, and then turn it over to Jill if there's anything additional she wants to add. And I'll start by stepping back and just kind of summarizing the position that the Board -- belongs to any position that the Board has had relative to capital allocation, which is that we first invest in our business, and then we look to have a sustainable, competitive regular dividend, a share repurchase plan as appropriate. We've just recently been able to do more volume in share repurchases, and then we've announced an expanded share repurchase plan. And then as part of our strategic initiative to extending the brand, we've looked at ways to make investments in the business that we felt would drive long-term shareholder value, which is what you see with the Punch Bowl Social investment.

So, when you take all of that into play, additionally our targeted debt levels have been in the 1.5 times to 2 times for quite some time, and we're currently below that, so I think the investment in Punch Bowl Social was a use of cash which we are optimistic that it will be a long-term value driver. And so I think that the Board will continue to operate within that framework as it see opportunities. And we'll continue to navigate through an environment where we're trying to sort of balance all of those different demands on capital. We do talk about it at ever board meeting. So, Jill, I don't know if you want to add anything else to that?

Jill Golder -- Senior Vice President and Chief Financial Officer

So, Jake, I think what I would add is around the color with Punch Bowl Social to just kind of walk you through the investment that has already been made and then kind of how that $140 million that we talked about in our July press release and then we reiterated on the call. So as a reminder of the $140 million investment commitment that we talked about, $89 million was for our initial non-controlling stake, which was made in fiscal '19. Then that remains, there is $51 million is for growth capital. And of that, we provided approximately $15 million in '19. So that leaves approximately $36 million remaining on that.

Jake Bartlett -- Suntrust Robinson Humphrey -- Analyst

Got it. Thank you very much. Thanks -- thank you. Appreciate it.

Operator

The next question will come from Gregory Francfort with Bank of America. Please go ahead.

Gregory Francfort -- Bank of America -- Analyst

Hey, guys. Thanks for the question. I just had a couple. The first, maybe going back to the capital allocation, I think your CapEx is coming down a little bit next year, can you talk about the POS system and the rollout of that and how you're thinking about timing, and I think there's an opportunity to, and I may be wrong, but to consolidate more of the operations across restaurant and retail when that gets done, and so I guess I'm just curious the current timing plans on that. Thank you.

Sandra B. Cochran -- President and Chief Executive Officer

Sure. [Speech Overlap]

Jill Golder -- Senior Vice President and Chief Financial Officer

Okay. Well, I'll start, and then Sandy can add. So, currently, we have 110 restaurants have our new POS system. In fiscal '20, we plan to roll approximately 50 more out to the system. And we continue to be pleased with the new POS system. It's easier for our team members to use; it's easier to train them on. We believe that this technology will enhance both the employee experience as well as the guest experience given the other enablers like tablets. So for example, what we've been doing, as we've looked at the rollout of our POS is we've been trying to pace it appropriately with other initiatives. I know we talked about that in fiscal '19, where we purposely slowed it down with the chicken initiative. And so, as we look to fiscal '20, we're trying to appropriately pace it.

Gregory Francfort -- Bank of America -- Analyst

Got it. That makes sense. And maybe just on Punch Bowl, I guess you're just under 50%. And in your guidance for with the $0.50, let's assume it stake is an unconsolidated affiliate or as you provide growth capital that pushes you over 50% and then it consolidates on your books and you are assuming you kind of fully bear the cost. I guess I'm trying to figure out like how you're thinking about that impact. And then, just as a -- I guess as a follow-up to that, I would imagine that the pre-opening on some of these boxes high. I think normally pre-opening comes in a little bit south of a million dollars, should we think of it in the kind of $1 million to $2 million range? Is that kind of a rough approximate range to think about pre-opening for store?

Jill Golder -- Senior Vice President and Chief Financial Officer

So Greg, this is Jill. I mean, I think there's kind of two questions in there. Let me start with the accounting treatment. So, we are accounting for Punch Bowl Social using the equity methods. So the way you will see that on our P&L is we'll have and it'll be aggregated on a net income line, which will say income or loss from unconsolidated investments. You didn't see this in fiscal '19 given the fact that we closed on the deal, right at the end of the fiscal year. So there was really no material impact on the P&L there. And that is our expectation of how it will be reported in fiscal '20. So, as we look at our guidance for fiscal '20, and we were trying to provide clarity for you all, in '20, we expect Cracker Barrel to come report EPS of $9.30 to $9.45 that excludes the estimated impact or investment of Punch Bowl Social of approximately $0.50.

So then when you combine Punch Bowl Social, the implied EPS, the GAAP EPS then would be in the range of $8.80 to $8.95. To your point on Punch Bowls openings, given the fact that it's a growth brand, that as pre-opening expense, it also adds some uncertainty around the timing of pre-opening. There can be shift that impacted, so given those uncertainties, as we look to guidance, we recommended that -- we recommend that investors really focus on the EPS guidance for our core brand of $9.30 to $9.45.

Gregory Francfort -- Bank of America -- Analyst

I'll jump back in the queue. Thank you for the thoughts. Appreciate it.

Operator

The next question will come from Jeff Farmer with the Gordon Heskett. Please go ahead.

Jeff Farmer -- Gordon Heskett -- Analyst

Great. Just following up on Punch Bowl, I appreciate what you just said about potentially how to model this moving forward, but so concept is expected to see that $0.50 per share headwind, I think that's roughly $12 million in net income in '20. So the question is based on the pace of Punch Bowl unit development, and theoretically increasing pre-opening as you get to '21, '22 and beyond, could that dilution number get bigger as you move past 2020, or I'm sorry, FY '20 or is there some other offset that could show up to reduce that $0.50 headland?

Jill Golder -- Senior Vice President and Chief Financial Officer

Yeah. So as we said in our comments, Punch Bowl Social is a high growth brand and so, we would expect to see pre-opening expense for some coming years. But beyond what we provided for fiscal '20, we're not going to disclose anything else beyond '20.

Jeff Farmer -- Gordon Heskett -- Analyst

And then, I heard you mentioned that the DNA dollars, you guide into the DNA dollars, but -- G&A I might have missed it. Looks like G&A dollars, were up 5% to 6% '19. I think that was materially higher than the revenue growth rate for the year as you think about G&A growth in FY '20, is there any color you can provide there?

Jill Golder -- Senior Vice President and Chief Financial Officer

So, G&A in the fourth quarter was primarily from incentive comp, and so we expect it in FY '20 to be approximately flat as a percent of sales.

Jeff Farmer -- Gordon Heskett -- Analyst

And then, the last one again I apologize if you touched on this but fairly large in the fiscal fourth quarter in support of the fried chicken as moved into the fiscal first quarter. In terms of media weight, TV weeks, however you want to provide the information? What can we expect in the fiscal first quarter versus what you just saw in the fiscal fourth quarter?

Jill Golder -- Senior Vice President and Chief Financial Officer

So, in the first quarter for marketing spending, we've added a couple of media weeks versus prior year, but nothing significant.

Jeff Farmer -- Gordon Heskett -- Analyst

Okay. Thank you.

Operator

The next question will come from Bob Derrington with Telsey. Please go ahead.

Bob Derrington -- Telsey Advisory Group -- Analyst

Yeah. Thank you. Sandy, I probably -- we're probably spending too much time on Punch Bowl given, so much we don't know about it, but I'm just curious the fact sheet you all originally provided us around the brand, basically called for, I think it expected new openings on 11 by the end of calendar 2020. The company's guidance, I think, is now for six new units in the fiscal year. So how do we reconcile the two? Does that mean, there's four more or five more plan for between the end of July and the end of the calendar year next year?

Sandra B. Cochran -- President and Chief Executive Officer

Yeah. That's -- yeah. It's the difference between our fiscal years.

Bob Derrington -- Telsey Advisory Group -- Analyst

Okay. All right. And I'm curious, are you comfortable with the unit economics of the brand, and the reason I asked that question is the -- I guess for the 17 units that are opened currently, I think that if the pack, she calls for an average about 23,000 square feet, which I guess at the estimated sales per store, that implies only a sales per foot of roughly about $330 per foot, compared to Cracker Barrel, which is well over $500. So I'm just curious, your perspective on this.

Jill Golder -- Senior Vice President and Chief Financial Officer

Hey, Bob. This is Jill. So as we look at the Punch Bowl, we believe there's solid unit economics, they're targeting AUVs of $7 million to $8 million. They have -- some stores will certainly exceed that their targeted store level EBITDA is 17%, or north of that. They're also -- we just opened or they just opened their first 10,000 square foot box or their smaller box and they are testing. So we'd like the unit economics.

Bob Derrington -- Telsey Advisory Group -- Analyst

Can you give us some perspective on the capitalized cost per new store?

Sandra B. Cochran -- President and Chief Executive Officer

No, we're just -- we're not going to get into a lot more detail that will leave that to some future discussions, and maybe we'll get into it in the Analyst Day, but we also think to add to Jill's point that there are some opportunities to improve the economics. First of all, with the learnings that we're having about the geographic differences in the models, how to improve the efficiency of models. So in their current portfolio, where we are pleased that the newest boxes are performing as strongly as they are, and we believe we can add value in terms of purchasing and some other cost structures, to even further improve the business model going forward. And as we understand more, and as we get further into this investment, we will update you all and give you a lot more detail about the company and its economics.

Bob Derrington -- Telsey Advisory Group -- Analyst

Got you. If I could follow up real quickly on the -- Jill, your comments about the near-term outlook based on things like Knapp-Track, etc. Was there any impact in anyway from other hurricane that recently one of the Eastern Seaboard, either through loss of power or store closures, customers, transitioning any kind of commentary there? Was that a drag on the business?

Jill Golder -- Senior Vice President and Chief Financial Officer

Yeah, Bob. Thanks for your question. We felt very fortunate that damage to our stores and our employees homes was minimal from the hurricane. The impact was mostly to sales and we believe that was immaterial. But all of that is contemplated in our guidance.

Sandra B. Cochran -- President and Chief Executive Officer

But I think what makes an event like that difficult for us is that if you look at how many stores were closed and for how long is one thing, but what we can't quantify it, but we know we were impacted by are the people who changed their travel plans and then didn't make the trip down to Orlando, for example. So we didn't get the opportunity to have a meet with us along the route. And so, I do think that the storm, it went on for quite a long period of -- couple of weeks and it was over Labor Day. It didn't help the trends in the industry.

Bob Derrington -- Telsey Advisory Group -- Analyst

Great. That's helpful. Thank you.

Operator

[Operator Instructions] The next question will come from Jon Tower with Wells Fargo. Please go ahead.

Jon Tower -- Wells Fargo -- Analyst

Great. I just had a few, if I may. First, when thinking about the marketing cadence for the year, I know Jeff had asked something earlier on the first quarter, but given the fact that last year was so fourth quarter heavy with respect to marketing spend, how should we think about it rolling out through the balance, or for the full-year of 20? Should it be evenly split, or will there be certain quarters where there might be much higher ratings?

Sandra B. Cochran -- President and Chief Executive Officer

Well, we always tend to put higher ratings in the second and fourth quarter, because those are just been much more important to us from a traffic standpoint, supporting the holiday period, and then summer travel period, relative to those comparisons to per year, I guess, in general, in FY '20, we expect our advertising expense to be relatively flat with prior year. One of the things we do is as the year progresses we do kind of think about shifting some of the dollars around.

Jon Tower -- Wells Fargo -- Analyst

Okay. And then just going back to dinner, it's been a sore spot for the business over time and it sounds like you're attacking this with some new products in 2020 and in the back half of the year, some menu simplification. But I think you've also said in the past that at least in previous calls, that greater competitive discounting has also been an issue for some of your dinner traffic. So when thinking about either product evolution or how this menu is going to be framed in the latter half of '20. Should we expect these products to kind of address that value category more aggressively and the same thing with either the menu featuring value or advertising, perhaps supporting value more so than in the past?

Sandra B. Cochran -- President and Chief Executive Officer

You are absolutely right, Jon, that the amount of discounting historically in the industry has certainly been a pressure, and for our competitors, they're only operating in the dinner day part. So that's where we probably feel it the most. Our work on the dinner menu is that we're attempting to do a variety of things. First, we plan to add new capable signature items. The Signature Fried Chicken platform is the first and maybe the best example of the kind of thing we're trying to do there. We are planning to delete some items, so that we're not adding additional complexity to the menu, and to allow our operators to improve and continue this consistency and the execution of the menu. But as we redesigned it, we want to highlight the value that is on our menu every day. So there we're looking at a new category called 899 Home Cooked Classics. It will -- we believe deliver a lot of value to our guests and it will be available every day.

We will highlight some of our Cracker Barrel favorite section with in a way that we believe is easier for our guests to understand and to be honest, easier for our teams to deliver on the Brill side and on the server side. And then, we're looking at things like we're going to go ahead and we'll put the breakfast -- a component of our breakfast menu on the dinner menu to reinforce our breakfast all day category, some people because it's two different menus don't necessarily understand that breakfast all day and food that's complicated for our posts to provide to menu. So we're trying to accomplish a lot in the dinner refresh, but absolutely have in mind that we reinforce and highlight the value that we believe is so important to the brand and to our guest.

Jon Tower -- Wells Fargo -- Analyst

Great. Thank you for the color. And the last piece I have is more on the clarification that growth capital that you're providing for Punch Bowl Social, is that included in the capex guidance for the year of $110 million to -- $115 million to $125 million.

Jill Golder -- Senior Vice President and Chief Financial Officer

No, it is not.

Jon Tower -- Wells Fargo -- Analyst

Okay. Thank you.

Operator

Next question is a follow-up from Gregory Francfort with Bank of America. Please go ahead.

Gregory Francfort -- Bank of America -- Analyst

Hey, guys. I just had two quick other ones. The first is just on the retail business and margins, can you maybe frame up what the magnitude is of the tariff impact you are assuming? And then, I think you talked about retail margins being roughly flat next year kind of where the offsets are and what are the key initiatives that are driving that as offset? Thank you.

Sandra B. Cochran -- President and Chief Executive Officer

We won't quantify the specific tariff impact. I can tell you that the teams have been working hard to identify ways to mitigate the impact of the tariffs. And when I say mitigation, first, we are evaluating whether we could source from different countries. We are working with vendors to identify ways to reduce the cost in some cases. We are working to in some cases no longer stock a particular item if we think that the price increase necessary would make it not sort of interesting to our guest. And then lastly, we are looking at where and how to increase prices on the floor. So, there is a lot of work being going on. I think the broader concern about tariff is whether in general costs across the board go up for our guest and it results in them in having less discretionary income which could affect the frequency and the way they think about eating out.

Gregory Francfort -- Bank of America -- Analyst

Yeah. Got it. That makes sense. The other last question I have. Just on the To-Go business, you had a couple of years of added push on To-Go. Can you give any thoughts or extra clarification on how that consumer is using the brand differently than your in-store consumer? Either frequency of that visit per year or a quarter or month, how do want to describe it? And drink attached or any other sort of ways they are using the brand differences or similarity that you are seeing helpful to just give us a broader picture? Thank you.

Sandra B. Cochran -- President and Chief Executive Officer

That's a good question. I am trying to -- I don't think we yet understand how the frequency changes. I will make a couple a comments and Jill you can add to it. Individual To-Go continues to be the biggest component of our off-premise business. And within that, third-party delivery has been a surprisingly big part of that business. And we do believe that that is largely incremental. We have been pleased with the growth that we are having in the catering and the celebration meals. We have made a big investment in that with our catering vans and our catering services managers.

And we hope that in fiscal '20 we can continue to build on that. I know our retail team is working hard to try to find ways that we can get retail attachment with off-prem when they come in and -- because we don't see right now the same level of retail attachment. And I know the off-premise team is working hard to try to drive things like beverage or a dessert, or upselling, and adding size, and how we can do that through either the digital app to do a better job of recommending or through the scripting on the phone when we are taking a call. I would say in general we don't see the beverage attachments with To-Go sale that we do with dine-in just in general.

Jill, do you want to add anything to it?

Jill Golder -- Senior Vice President and Chief Financial Officer

No, I think you covered it, Sandy. Thank you.

Gregory Francfort -- Bank of America -- Analyst

Thank you guys for the thoughts. Appreciate it.

Operator

The next question is a follow-up from Bob Derrington with Telsey. Please go ahead.

Bob Derrington -- Telsey Advisory Group -- Analyst

Yeah. Hi. Just a quick accounting one, Jill, as we are looking at depreciation, that line I guess last year in fiscal '19 was up almost 15% at about $107.5 million. Fiscal '20's guidance is for only about the range you are providing implies a 2% to 7% growth on D&A. What's going on within that line? Are you running off some things? Is there much in a way not coming on? I would have thought some of the technology initiatives would be -- in the POS could be adding to that?

Jill Golder -- Senior Vice President and Chief Financial Officer

No. It's a great question, Bob. As you know, our depreciation had been stepping up as our capital steps up from our planned investments to support our growth initiatives like the platform for the chicken as well as the coffeemakers, some of the POS. So, a number of areas where we have been investing. You can see that our guidance for overall capital steps down next fiscal year versus this fiscal year. So, some of the slower rate in growth and depreciation is due to the fact that we plan to spend less in capital.

Bob Derrington -- Telsey Advisory Group -- Analyst

Gotcha. And Sandy, as it relates to the dinner refresh or those things, some of the changes within the alterations within the menu designed to use some of the equipment that you invested in this past year supporting the roll out of your chicken platform?

Sandra B. Cochran -- President and Chief Executive Officer

Absolutely, with the chicken platform just to the question what you just asked, the investment last year in equipment and installation of the fryer, the breading stations, the hot holes that was significant. And it was always intended to be a platform that over a period of time, multiple years adding to. So we started with the Southern Fried Chicken bone-in. We have just gone to [Indecipherable] every day and this Chicken BLT Sandwich, which is awesome. We will be doing fried turkey again this holiday, which was very successful last year. And our new platform, I think will allow us to do it even at higher volume and with more consistency and easier on the back of the house. Then, we plan probably actually in the next fiscal year to be adding hand batter bread in tenders which we can use in themselves and on salads. So, we have a variety of initiatives planned by the culinary team over a period of time to leverage the investment that we made in the whole system of fried chicken.

Bob Derrington -- Telsey Advisory Group -- Analyst

Can you fry an entire turkey in one of those?

Jill Golder -- Senior Vice President and Chief Financial Officer

No. We can't. Not unless we wanted people do that.

Sandra B. Cochran -- President and Chief Executive Officer

No, it's the turkey breast that we offered last year over the holidays. Absolutely delicious.

Bob Derrington -- Telsey Advisory Group -- Analyst

Down in the south. That's pretty popular item. Thanks, Sandy.

Jill Golder -- Senior Vice President and Chief Financial Officer

Thank you, Bob.

Sandra B. Cochran -- President and Chief Executive Officer

Well...

Operator

This concludes our...

Sandra B. Cochran -- President and Chief Executive Officer

Thank you all for joining us today. As we look forward to 2020, we plan to build on our brand strength and execute our business initiatives to drive sales and long term value creation. We appreciate your interest and support and we thank you for your time this morning.

Operator

[Operator Closing Remarks]

Duration: 61 minutes

Call participants:

Adam Hanan -- Investor Relations

Sandra B. Cochran -- President and Chief Executive Officer

Jill Golder -- Senior Vice President and Chief Financial Officer

Alton Stump -- Longbow Research -- Analyst

Jake Bartlett -- Suntrust Robinson Humphrey -- Analyst

Gregory Francfort -- Bank of America -- Analyst

Jeff Farmer -- Gordon Heskett -- Analyst

Bob Derrington -- Telsey Advisory Group -- Analyst

Jon Tower -- Wells Fargo -- Analyst

More CBRL analysis

All earnings call transcripts