Equinox Gold Corp. (EQX -0.27%)
Q3 2020 Earnings Call
Nov 09, 2020, 11:00 a.m. ET
Contents:
- Prepared Remarks
- Questions and Answers
- Call Participants
Prepared Remarks:
Operator
Thank you for standing by. This is the conference operator. Welcome to the Equinox Gold third-quarter 2020 results conference call and webcast. [Operator instructions] I would now like to turn the conference over to Rhylin Bailie, vice president, investor relations for Equinox Gold.
Please go ahead.
Rhylin Bailie -- Vice President, Investor Relations
Thank you very much. And thank you very much, everybody for joining us on the call this morning. We will of course be making a number of forward-looking statements today. So please do take the time to visit our continuous disclosure documents on our website, on SEDAR and on EDGAR.
I will now turn the call over to our CEO, Christian Milau, for opening remarks.
10 stocks we like better than Equinox Gold Corp.
When investing geniuses David and Tom Gardner have a stock tip, it can pay to listen. After all, the newsletter they have run for over a decade, Motley Fool Stock Advisor, has tripled the market.*
David and Tom just revealed what they believe are the ten best stocks for investors to buy right now... and Equinox Gold Corp. wasn't one of them! That's right -- they think these 10 stocks are even better buys.
*Stock Advisor returns as of October 20, 2020
Christian Milau -- Chief Executive Officer
Thanks, Rhylin and welcome, everyone today to our third-quarter results webcast. Heck of a day Friday and today and certainly, the world is not a dull place, so stay tuned. We had a very solid quarter overall in quarter 3 and pleased to present that to you today starting on Slide No. 3 here.
And our health and safety record again for the quarter was very good and strong. We had two lost-time injuries in over 3 million hours worked, so good performance again by the team. In terms of COVID impacts, there were no COVID-related restrictions during the quarter, so all the mines did operate. Quarter 2 is when we had our disruptions.
Los Filos was ramping up during the first part of this quarter, quarter 3. And we've really put in place a strong protocol. We've been proactively testing in each of our sites or even instituting labs where needed or accessing private labs, so we can make sure that we're proactively testing our workforce. And we've seen the case load come down very significantly.
Both Ross, Doug and I had a chance to visit most of the operating mines, actually, in the last few weeks here. So we were very pleased with the protocols we saw in place. And the teams have really stepped up and operate in a very safe and positive manner during this difficult operating environment. And in terms of the operating results, we sold 128,000 ounces and produced just under 125,000 ounces, a very respectable quarter, considering we didn't have any production from Los Filos in September.
And as alluded to in the press release, all the mines were operating in line with guidance, except for Los Filos. Los Filos was temporarily suspended due to a community blockade which we announced in early September. And I'll discuss that a bit more and give a bit more color on that later. Other things that happened corporately here, we did get board approval and announced official construction at Santa Luz.
It really continues the trend that we've had of internal growth, sort of, of measured external growth. We've built one mine per year over the last few years. Aurizona came into production '19, Castle this year in 2020, and Santa Luz should be constructed close to the end of 2021. So we're really pleased with being able to continue to deliver on that clear strategy we set a few years back.
And also, as I mentioned, we did pour first gold at Castle Mountain and kudos to the team, Tom, Doug and the guys in California, that you did a good job in a challenging environment with COVID really kicking in, in the height of construction. And they were able to deliver that mine basically on time. So really well done. As well, really pleased to see Mesquite mineral reserves and resources increase very nicely with the results recently.
And again, kudos to the team, Scott and also the guys in California who were able to deliver that, and we'll talk about that a little bit later. And also congratulations to Doug Reddy, who's promoted to COO on September 1. So he'll be talking to you about Santa Luz a bit later in this call after Peter Hardie as well talks about our financial results. And also our Board, we continued to evolve the Board.
Sally Eyre joined the board just -- basically just over a week ago, actually, at the end of October. And she brings some technical experience and lots of experience also in the Americas, so really pleased to see her joining the Board. So welcome to her. And I'll turn it over to cover the next couple of slides by Peter Hardie on the financials.
Peter Hardie -- Chief Financial Officer
Thanks, Christian. So we're moving to Slide 4, where we highlight our Q3 financial results. Despite the issues at Los Filos, Equinox had a strong financial quarter, saw it exceed its Q2 results on virtually every financial metric including revenue, earnings from mine operations, profitability and cash flow. Revenue for the quarter was $244 million on the sale of 128,000 ounces of gold which is an increase of almost $30 million over Q2 revenues, and the key driver for the company's financial performance, gold price.
We had an average realized price per ounce in Q3 of about $1,900, an increase of almost $190 over Q2's $1,712 an ounce. Earnings from mine operations for the quarter were $98 million. EBITDA, $71 million and, on an adjusted basis, $99 million. We improved our profitability.
We had income of $12 million and, on an adjusted basis, $39 million. This translates to earnings per share of $0.05 and $0.16 on an adjusted basis. We also had good cash flow. Cash flow from operations before changes in working capital was $90 million.
That's $1 million a day. In Q2, it was $61 million. So that's a strong performance by the company for the quarter. And those strong financial operating results for Q3 further strengthened our balance sheet.
As of September 30, we had $311 million in cash, and that's after paying down $200 million on the revolving credit facility. It leaves the company with over $500 million in liquidity. Net debt was $232 million at the end of the quarter, and that includes convertible notes that are well in-the-money, with an average exercise price of USD 6.50 a share. If you assume those notes are converted to shares, as of September 30, we actually have a net cash position of $22 million.
Our investments are also strengthening our balance sheet. We equity account for our investment in Solaris Resources. It has a book value in our financial statements of $9 million. On Friday, the market value of the 26 million shares we hold in Solaris was USD 109 million or CAD 142 million.
Another item that might -- that can contribute to our liquidity going forward are warrants that expire in October 2021. They have a $15 strike price and are exercisable into 16 million shares and could bring it up to another $180 million under the balance sheet. So we had a good quarter, and we retain a very strong balance sheet. On our next slide, we start our operational results by mine.
Generally speaking, with the obvious exception of Los Filos, we're very much on track at our mines. Aurizona was the star of the quarter, producing and selling 33,000 ounces of gold at low cash cost and at an all-in-sustaining that's well on plan. The low cash cost for the quarter is attributable to higher volumes, better grade and favorable foreign exchange. And the increase all-in-sustaining was expected with a planned tails lift and planned stripping.
And I'll note, it's actually still lower than what our guidance is for the year. The other Brazilian operations are stable and performing right on plan. Mesquite itself produced and sold 31,000 ounces of gold which is lower than the prior quarter, but planned as we started stacking non-oxide material which has a longer leach cycle, and Christian will speak to that, I believe, in a moment. But the cash costs and all-in-sustaining costs are on track.
The increase over Q2 is actually due to water well improvements for pumping that are going to aid in increasing irrigation volumes for the leach pad. So on the year, we produced 341,000 ounces of gold, sold 337,000 ounces and $590 million in revenues. Our year-to-date total cash cost across the company is $854, and our all-in-sustaining cost is $993 an ounce. So all in all, performing right on plan for what we were hoping other than in Los Filos.
I'm going to turn the presentation back over to Christian to discussion -- to continue the discussion of operational results by mine.
Christian Milau -- Chief Executive Officer
Yes. Thanks, Peter. I just want to walk everyone through each of the mines briefly here and give you a flavor for what we've seen and what we plan to See in upcoming near term here. So starting with Los Filos on Slide No.
6. We suspended for quarter 2 due to the government restrictions and COVID. It was ramping up in July and August. And then we obviously went on to suspension on September 3.
So it's been down for almost maybe just over six months this year. And I just want to give you a bit of color on the situation at Los Filos here. So as announced on September 4, mining activities have been suspended since the third as a result of a blockade by members of the Carrizalillo community, one of the three primary communities that we draw our workforce from. We had a land access agreement and social collaboration agreement in place, both of which were signed last year and will run until 2025.
But the community is now asking for increase to their benefits under the social collaboration agreement and more control over employment and contracts. We continue to have regular and respectful meetings with the community to understand and discuss the grievances and concerns that they've raised. Unfortunately, to date, the blockade is still in place. We continue to seek a resolution to the blockade, so Los Filos can resume normal operations and continue to provide substantial benefits to all its stakeholders.
We really are seeking a long-term solution here, not a quick fix. It does not affect our ability to operate effectively and meet all our health, safety and governance obligations. And as background here, just to remember, Los Filos is a significant employer and economic contributor in the region, employing almost 2,000 people and using more than 100 local businesses to support mine activities. Over its production life, Los Filos has provided significant benefits to Carrizalillo and the other neighboring communities through social collaboration agreements for education, medicines, healthcare, cultural programs and infrastructure improvements.
And while we believe we can accommodate some or many of the community's requests, others would potentially affect health, safety and proper contracting processes or impact good corporate governance practices. In particular, we must be able to screen our potential employees for standard health and safety checks, vision, hearing, etc., conduct background checks. I'm sure they have adequate training before as we hire people and send them underground or operate large equipment. Now these are just normal procedures that we expect to have in place at all our locations, and we'll put the same standards in place here.
We also use local businesses as much as possible. We support local contractors and equipment suppliers. But we cannot bypass requirements under the law, since there's a new trade agreement between the U.S., Mexico and Canada that prohibit certain types of sole sourcing and monopoly services and pricing mechanisms. Now we must be able to effectively operate, control our operations and abide by our corporate governance policies.
Any amendments to the existing social agreement must result in a solution that is fair, long term for all our community partners. We're choosing to be patient here and resolve this in the right way rather than rushing to get back into operations and ending up with issues again down the road. In short, we really do believe that all stakeholders are supportive of the return to operations, and we remain optimistic and open to constructive dialogue. Our preference is to achieve a resolution through face-to-face discussions with the community, as we believe this is the best way to build a long-term positive relationship with the community partners.
And also, we've been keeping informed the governor, union leaders, other communities, the Secretary of Interior, who all are important stakeholders as well. So we appreciate the patience of everyone as we work through this and work to get a long-term resolution with the community. Despite that, Los Filos has produced just under 50,000 ounces this year, and we did withdraw guidance, as Peter mentioned earlier. The one thing that will be impacted and to think about in the future is we were providing or doing work to access the higher grades in Guadalupe open pit and Bermejal underground.
Those were supposed to be worked on for the bulk of this year and accessing those higher grades in the last part of this year. But it looks like those will be pushed into sort of mid-2021 or a little bit later. So there's a bit of a delay in that process. And then turning on to -- turning to Aurizona in Brazil.
As Peter said, a strong quarter, really pleased to see the mill averaging almost 9,000 tons per day, and that's almost 10% above nameplate. During this dry season which is ongoing at the moment, we're working on stockpiling ore to prepare for the rainy season which comes in the early new year. We've probably got a target of about 600,000 to 700,000 tons that we want to have in the stockpile, and we're probably about two-thirds of the way there. As well an exploration has been ongoing.
We've really had a focus on both the underground and extensions along the strike. And we've also started the pre-feasibility study which we hope to issue publicly next year as well on the underground deposit. And Mesquite in California again performing well. It really has exceeded our expectations since the acquisition in late 2018.
As Peter said, it's transitioned to non-oxide material, so a slightly lower quarter in quarter 3. We should see that increase in quarter 4. Really pleased with the mineral reserve increase of almost 30% and the M&I resource increase of almost 100%. And really thanks to the team, Scott and the team in California, for -- we're focusing on that.
We've allocated the dollars to drill, and we've seen the results come through. And we expect to see continuing results from drilling as we move forward here. I remember, when we bought this mine in 2018, it had about a two and a half maybe three-year mine life. We're almost that far into it now, and we still have visibility to another three years plus of mine life.
So we're going to continue investing in this site. We'll continue allocating exploration dollars. And we expect to see results from that. And we plan to start investing in the new fleet next year as well.
So we're really building the confidence in this asset. Turning back to Brazil and Fazenda on the next slide. Again, a strong quarter, quarter 3, as Peter mentioned. It will get more and more attention in terms of exploration.
There's a real district belt between Fazenda and Santa Luz that we plan to explore over the next few years. RDM had another strong quarter as well. Recoveries were improved. We have sufficient water to operate continuously throughout the year.
Even when Ross, Doug and I were down there, it was raining. So we were pleased to see that the water reserves were filling up. The other key milestone that we achieved in the quarter was we received the permit for the pit pushback, and that was an important milestone. It will allow us to access higher grade ores in the next sort of 18 to 24 months.
There will be elevated scripting over the next 18 to 24 months as we work to move that waste and access the ore. And then Pilar had another good quarter. Again, higher mining volumes and good performance by the mine overall. Turning on to Slide No.
8. In terms of guidance again Pete's commented on this. As we know, Los Filos' guidance has been withdrawn, the other -- all the other numbers we expect to achieve this year. And please note that all the Leagold assets that are in here only from March 10 onwards, because the acquisition closed in March, so it's really three quarters of a year for those assets.
And when we look at the growth and development projects on Slide No. 9, just a quick update. Castle Mountain poured gold October 15. Congrats to the team.
We expect to do 5,000 to 10,000 ounces this year in 2020, and then it will be about 40,000 ounces per year on average from 2021 onwards. The pre-feasibility study for Phase No. 2 should be available in quarter 1 next year. We're just working on the optimizations at the moment.
And that will demonstrate a 200,000-plus per year producer for many years to come. So we're really excited about the Castle Mountain project in the long term. And then Los Filos expansion in Mexico, this has potential to take this mine to about 350,000 ounces per year on average. As I said, we're opening up the new open pit and an underground mine there.
Those are slightly delayed due to the current suspension, but could be in place as early as mid next year. The new study will be released as soon as it's available. That will indicate an 8,000 ton per day CIL plant which could process the higher grade ores. And we've also been able to reschedule the mine plan and hope to increase the reserves as well with that study update.
At the moment, with the suspension obviously there's no further investment as we speak today, but as we get a resolution, certainly, we'd like to be looking at reinvesting again in this project. And now I'll turn it over to Doug just to run you through the Santa Luz update.
Doug Reddy -- Chief Operating Officer
Thank you, Christian. If we can go to Page 11. Santa Luz has a construction period of 14 months, with first gold scheduled for Q1 of 2022. The project will involve mining 1.3 million ounces in reserves at a grade of just over 1.3 grams per ton.
That will be mined by open pit using contractor mining. The strip ratio is 4.7 to one and we'll be mining at 7,400 tons a day. That's about 15.5 million tons per year for total of ore and waste. Looking at the base case of $1,500 per ounce, average gold production for the first five years is just over 110,000 ounces per year and average annual gold production of 95,000 ounces per year.
Gold recovery is net -- is 84% and the initial mine life nine and a half years, initial capex $103 million. And our cash cost will be $776 per ounce and an all-in-sustaining cost life of mine of $877 per ounce. The after-tax NPV at 5% discount is $305 million. And at $1,800 per ounce, it would be $475 million.
And the IRR after tax is 58% or 85% at $1,800 per ounce. And the payback period is 1.6 years. Going to Slide 12. This is a brownfields project, therefore, we do have a low initial capital, with the majority of infrastructure already in place.
So that includes grid power, there's 138kv power line coming into site. And we have tailings storage facility and water storage facility already in existence at the site as well as a CIL plant. So the plant alterations and the capex total $37.5 million to convert the plant from CIL to resin-in-leach. We will be doing a tailings and water storage facility raise this year.
So at $7.5 million and pre-stripping of $20 million, it totals up to $103 million on initial capital cost. The water storage facilities have already 3 million cubic meters available for when the project starts up. Operating cost for mining is $2.41 per ton mined. Processing cost at $13.43 per ton processed.
And G&A is $2.75 per ton processed. So the plants will include two stage crushing, that will be jaw and cone crushing, two stage grinding, that's a SAG mill in combination with the ball mill. We're putting in a gravity circuit. And we'll have a resin-in-leach circuit.
And importantly, the ore feed will be blended to maintain 0.6% total organic carbon with a feed from dacitic and carbonaceous ores. And that will be to achieve the 84% recovery. So if we go to Page 13. The project sensitivities, it's most sensitive obviously to gold price, but also to operating cost, foreign exchange and capital cost.
And you can see the base case has been done at $1,500 an ounce, and we provide the $1,800 per ounce as the upper end on the sensitivities here. Showing the NPV going from $305 million to $475 million and the IRR going from 58% to 85% based on the gold price alone. If you turn to Page 14, there are additional opportunities at Santa Luz. We can look at the development of the C1 deposit which is the main deposit being mined at Santa Luz.
And going down dip, there is a PEA that's already been prepared on the underground deposit, I'll talk about that in a moment. But as Christian mentioned, we are doing a large exploration program in the Santa Luz to Fazenda belt. It's about 70 kilometers of greenstone belt between the two mines. Scott Heffernan and Carlos Paranhos are embarking on a multiyear program that will work on several targets in that greenstone belt and could not only benefit by extending life at Santa Luz, but it could also add into resources and reserves at Fazenda.
So we're excited about that program that's beginning this year. On the underground preliminary economic assessment, it was done as an update at $1,500 per ounce. Total potential production is over 0.5 million ounces, mining rate 2,500 tons a day, and that's with a gold grade of 2.6 grams per ton. And the initial life is nine and a half years in the PEA with a preproduction capital of $74 million.
Net cumulative cash flow, that's before tax, would be $289 million and after-tax NPV of $178 million with an IRR for the project of 39%. So we've got some more work to do on advancing that particular opportunity. And if you look at Page 15, so our board has approved construction. The budget is $103 million of capex.
$10 million will be spent in 2020. We've already been doing the early works when we've commenced with plant site clearing and leveling. Process plant detailed engineering is 99% complete. We have already been working on the engineering for the tailings and water storage facility expansions, and that's nearly complete.
Most of the major equipment is already on-site, and additional long-lead-time equipment has been ordered. Our owner's team has already mobilized the site. Contractors will be mobilizing in November. The first gold pour is targeted for Q1 of 2022.
And as you can see in the chart down below, we have a nine a half year initial life of mine, and we look forward to being able to extend that through additional exploration and the opportunity in the underground. And with that, I'm going to hand it back to Christian.
Christian Milau -- Chief Executive Officer
Yes. Thanks, Doug. Just concluding on Slide No. 16, focusing on our near-term catalysts.
So obviously, a number of things have been achieved this year, and are really looking to see the gold pour at Castle, getting the construction started at Santa Luz. And this is a really low capex intensity project, so really in our sweet spot to complete over the next sort of 15 months here. And also commence the Aurizona underground pre-feasibility study which we're very excited about the underground potential there at Aurizona. The upcoming catalysts and things we want to focus on the near-term here obviously get Los Filos back and restarted after we resolve things, but we'll certainly take our time to do that right.
The expansion study for Los Filos is another thing to follow on in the new year. And as well the Castle Mountain Phase 2 feasibility study should be out early in the new year as well. On the exploration front again we're sort of building momentum right now. We've had a focus on Mesquite and Aurizona over the last sort of year or so, but we're certainly building up our multiyear sort of midterm plans.
And we'll focus on the shorter life mines to continue to extend the mine lives. We think most of the mines that we have are actually quite prospective, so they need some attention starting in 2021. And corporately, we've achieved a lot this year. The Leogold merger and integration has gone well despite the COVID situation.
We're included in a number of indices. We started to get our ESG reporting disclose more publicly. We started to harmonize and combine the actual reporting that we have, and you'll see more and more information on our website as we move forward. And we continue to look at accretive M&A on a sort of disciplined basis.
We've got a lot of internal growth that we're focusing on a moment, but we'll certainly keep our eyes open for good opportunities in the market, whether it be producing mines or whether it be development projects that are -- fill our pipeline as we continue to deliver on building and putting mines into operation sort of on an annual basis. Assets that we'd be interested in obviously would add diversity and diversification to our portfolio, fit our pipeline of development, enhance the portfolio quality of assets. So eyes are open on that front, but we certainly got a lot of growth internally that we can focus on as well. So overall, I'd say we had a strong operating performance in Q3.
We've got a rock-solid balance sheet coming out of the quarter, as Peter outlined earlier. And we'll continue to focus on our disciplined growth as we continue to deliver on our strategy of becoming the premier Americas gold producer. Now with that, I'd like to thank you for your time and open the floor to questions.
Rhylin Bailie -- Vice President, Investor Relations
Thank you. Operator, can you please remind people how to ask a question?
Questions & Answers:
Operator
[Operator instructions]
Rhylin Bailie -- Vice President, Investor Relations
Thank you. We do have a few questions from people online. And one thing I've been getting a lot of over the last couple of months is people wondering why we haven't been providing more regular updates about Los Filos and also responding to some of the things that have been said in the press.
Christian Milau -- Chief Executive Officer
Yeah. Thanks, Rhylin. Certainly, we'll update the market when there's any material changes, both positive or negative. But we do believe and believe pretty strongly that we don't want to be negotiating the press or media.
It's not part of our strategy. We much prefer respectful dialogue, face-to-face discussions with the community as we work through this challenge at Los Filos and certainly believe that's been the most effective method so far. And we continue to be optimistic and work on those discussions locally, and we won't be negotiating the press. So you'll see things as they change materially, both positive and negative.
Rhylin Bailie -- Vice President, Investor Relations
We've also had lots of questions about the allegation that there's water contamination at Los Filos. Can you address that?
Christian Milau -- Chief Executive Officer
Yeah, sure. I mean, historically here, there's a water source that was moved for the local community. It's about three kilometers away from the mine site. It's I think 150 meters above our current elevation and ascent.
Originally, I think Goldcorp put in place the actual system to access that water. Probably need some updating right now, and certainly, we've agreed to do that. And actually that was in the social collaboration agreement last year to upgrade the system. So basically, once we're able to get back to work here, we'll continue on with that process.
The community has grown quite significantly, and we plan to be putting in place any upgrades that allow that community to access the water for years to come. And there's been a couple of allegations I guess in the press as well related to arsenic in the water. It's obviously not something that we're involved in. We do not use arsenic in any of our processes.
And as we process the ores as well, it's naturally occurring in call it trace amounts in the local rock and area. So there is probably naturally a little bit of arsenic in the water. It's safe to drink. So we're pleased with all the standards we've put in place.
And obviously, with our operating permits and health and safety requirements, we have regular reporting to the regulators. We monitor it on a very regular basis. And obviously, we want to make sure that all our communities are accessing good, clean and healthy water. So we'll make sure that we continue to work with them on upgrading that system, but the water sources in place right now are safe.
Rhylin Bailie -- Vice President, Investor Relations
Thank you. Operator, we'll take some questions from the phone lines please.
Operator
Certainly. Our next question comes from Dalton Baretto of Canaccord. Please go ahead.
Dalton Baretto -- Canaccord Genuity -- Analyst
Thanks and good morning everybody. A question I'm sure you're not going to be surprised, but I'm going to start with the Los Filos blockade as well. And I appreciate the commentary you provided in the scripted comments there. But there's a number of things that are still unclear to me.
But maybe my first question can be, what triggered this?
Christian Milau -- Chief Executive Officer
Well, It's always hard to know exactly. Certainly, with the change in ownership and there is a change in senior leadership down there and maybe it disrupted some of the communication channels. I can't speak on behalf of the community and what their desires are. Certainly, they're looking for enhanced social collaboration benefits, and maybe it's an opportunity with the change in the environment here with COVID and change in management down there that this has been triggered.
And certainly, we want to make sure that we have a dialogue here to resolve it in a long-term manner. And we have members of our team from up here in Vancouver as well as senior leadership down there working on it right now as we speak. That's probably the flavor of it.
Dalton Baretto -- Canaccord Genuity -- Analyst
OK. And then you mentioned some of their ask, and it sounds like they're incremental to the current contract. But it sounds like their stance is that you're not living up to the current contract. Is this just posturing?
Christian Milau -- Chief Executive Officer
Yeah, I think there's some pretty standard grievance mechanism that's in all the contracts as well as the communities, and it's pretty normal across the world really. But certainly, I know it's in place there and a regular sort of monthly review. There could be different views and opinions on whether certain clauses are being met to managed, things like number of scholarships or amount of medicines, etc., being provided. But I believe there's a very strong mechanism for resolving that.
So it's a bit disappointing to see this go to the point of asking for incremental benefits and taking it outside of that grievance mechanism for resolution. But we'll work with them on that. We believe in supporting the communities as well. So we do think it's good to see people get education, to get extra benefits if it makes sense.
Dalton Baretto -- Canaccord Genuity -- Analyst
OK. Then maybe just one last one from me on this topic here. On the assumption that you're still meeting with them regularly, what needs to happen to move forward? Are they fairly entrenched or is there kind of give on both sides?
Christian Milau -- Chief Executive Officer
I'd say there's a lot more give on our side. And there's regular meetings, I'd call them quite intense and ongoing as we speak. There are certain areas like I sort of alluded to that we can't give in on that have any impact on health and safety or certain governance policies. We have to make sure people are vetted before they're employed.
When they're operating big equipment or they're underground, it has to be a health and safety first focus. And we have to do background checks, etc. So those kind of areas we can't compromise on to a certain level. And also just around sourcing of contracts and that we certainly need to be very careful around how we source contracts, and we need to have full control of the operation.
Some of the other social collaboration benefits obviously there's more flexibility on. They tend to be some good things that we provide to the community.
Dalton Baretto -- Canaccord Genuity -- Analyst
Understood. Thank you. I'll jump back in queue now.
Christian Milau -- Chief Executive Officer
All right. Thanks, Dalton.
Operator
Our next question comes from Arun Lamba of TD Securities. Please go ahead.
Arun Lamba -- TD Securities -- Analyst
Hey, guys. Congratulations on the quarter. Mine is obviously the Los Filos stuff. Just two quick ones from me.
You talked about M&A and what you guys might look for. Just wondering how you're thinking about the portfolio otherwise in the sense that would you look to potentially divest maybe some of the smaller assets, because they might take the same amount of time of the larger asset or at these prices, are you kind of just happy with the free cash flow generation that they all generate?
Christian Milau -- Chief Executive Officer
I guess -- thanks, Arun. I guess in this environment, there's a bit of that luxury, as all the assets are performing pretty well here, even the small ones. So we're pretty happy to see that cash flow generation and contribution to the portfolio. Certainly, over time, as the portfolio diversifies, grows, enhances, we could look to disposal of an asset or two.
But at this stage, certainly, we are pretty happy with the performance of all of them, all of them, even the smaller ones. But over time, I think you could see that happen.
Arun Lamba -- TD Securities -- Analyst
Great. And just a quick one. You guys mentioned Solaris has kind of ran up a little bit. It's now worth over $100 million to you guys on your position.
Just comment if the plan is still to hold that longer term? I know the balance sheet is kind of net debt-free. Would you look to stay a shareholder or would you look to kind of divest at these prices?
Christian Milau -- Chief Executive Officer
No, we're a pretty happy shareholder right now. Richard and Dan are doing a great job with it. And we were really pleased in the last six months or whenever they took over. So to see it going to hands that could focus on it, and certainly, we believe it could turn into what it already has.
But we still have a lot of belief in the upside to that single asset there in Ecuador being Warintza, but also it's got four more assets in the portfolio. We're really excited about a couple of the other ones as well. So we have no plans to be divesting. We've also committed our shares to escrow I think for a couple of years at least.
So we're certainly very committed to them right now.
Arun Lamba -- TD Securities -- Analyst
Great. That's it from me. And hope to get the Los Filos blockade results soon, but congrats anyway.
Christian Milau -- Chief Executive Officer
Yeah. Thanks, Arun.
Operator
Our next question comes from Kerry Smith of Haywood Securities. Please go ahead.
Kerry Smith -- Haywood Securities -- Analyst
Thanks, operator. A question for the underground at Santa Luz. Did you only just update the gold price assumption in that PEA and you didn't update the costs?
Christian Milau -- Chief Executive Officer
I'll let -- Doug, do you want to take that one?
Doug Reddy -- Chief Operating Officer
Sure. It was updated with the economics on the project, so yes, gold price and costs. But it's something that we'll need to do more work on. Essentially, we were updating the rest of the study, so we asked RPA to go back and do an update on that as well.
And we know we have to do more work. We want to do a drill program there and then revamp the whole thing in light of the opportunity that it can add while we're operating the open pit.
Kerry Smith -- Haywood Securities -- Analyst
OK. And Doug, just maybe on that underground PEA, the 511,000 ounces of recoverable gold, what percent of that would have been inferred? Is it all inferred or is there any indicators at all?
Doug Reddy -- Chief Operating Officer
I'd have to go back and check. I will check Kerry and I'll get back to you.
Kerry Smith -- Haywood Securities -- Analyst
OK. OK. And so I guess my second question was, what is the plan going forward? And are you planning to complete an infill drill program to try and convert a bunch of the inferred and then complete some sort of further economic study, a PEA or a PFS let's say.
Doug Reddy -- Chief Operating Officer
Yeah, I think when we're not interfering with the construction, we would look at doing an infill drill program. One was designed a while back. I've handed all that over to Scott Heffernan. So Scott and his team will have to review that for how to logically do the follow-on drill program so that we can move it toward doing a PFS.
But at the moment, we'll wait while they're in the midst of construction, so we don't interfere with the site.
Kerry Smith -- Haywood Securities -- Analyst
OK. OK. OK. Because I guess, the timing, you said there was a couple of years of development to get into the orebody, so it sounds like there'd be another maybe 18 months of drilling and engineering work before you could even make that decision to start that decline then.
Would that be fair, Doug?
Doug Reddy -- Chief Operating Officer
Yeah, that would be fair. But there's also lots of additional opportunities for open pit targets on the site as well. So while it would be nice to bring the underground on and have it dovetail for the nine and a half years with the open pit. There are other low-hanging fruit in nearby to the process facility that we would look for open pit opportunities as well.
Kerry Smith -- Haywood Securities -- Analyst
OK. OK, great. And then just maybe, Peter or Christian, what is the holding cost per quarter for Los Filos while you're on this blockade?
Christian Milau -- Chief Executive Officer
Peter, do you want to take that one?
Peter Hardie -- Chief Financial Officer
Yeah, it's Peter here. It's about USD 750,000 a week, Kerry.
Kerry Smith -- Haywood Securities -- Analyst
OK. And that's for just the asset protection? I think you're still paying the salaries, I guess or the wages to the employees as well. Is that correct?
Christian Milau -- Chief Executive Officer
We've actually...
Peter Hardie -- Chief Financial Officer
Yeah, we -- go ahead.
Christian Milau -- Chief Executive Officer
Sorry. Peter, go ahead.
Peter Hardie -- Chief Financial Officer
No, go ahead.
Christian Milau -- Chief Executive Officer
OK. I was going to say, Kerry, we've actually suspended payroll to certain people that obviously can't access site, can't work, etc. So we've slowly started to reduce that payment. And obviously, over time, we'd reduce that further, if necessary.
So there is some flexibility in that number that Pete gave as well. We could eventually reduce it a bit more, but that's kind of a reasonable carrying cost.
Kerry Smith -- Haywood Securities -- Analyst
OK. So that's $750,000 a week then, what -- how much of that would actually be payroll then, if I can ask it that way?
Christian Milau -- Chief Executive Officer
I don't know, Pete, if you remember that number off the top of your head?
Peter Hardie -- Chief Financial Officer
I don't, Kerry. I'll have to get back to you on that one. I'm going to venture I guess 50% to 60% of that, but yes, we should verify it.
Kerry Smith -- Haywood Securities -- Analyst
OK. OK. How did you decide which half of -- which -- how many people are not on the payroll? Is it half of the employees are now off the payroll or what is that number?
Christian Milau -- Chief Executive Officer
Well, certainly, most of the actual people who work in the operations can't access site at the moment. So those would not be working and not paid at this stage. There are certain groups that have to keep the site safe which are obviously key to having them on site, security, certain other management numbers, obviously involved in the process, that's ongoing at the moment as well.
Kerry Smith -- Haywood Securities -- Analyst
OK. So the only -- the people that are being paid are people that are able to access the site every day actually?
Christian Milau -- Chief Executive Officer
Yes. And that have a meaningful job to do right now, yes.
Kerry Smith -- Haywood Securities -- Analyst
Right. Right. I got you. OK.
And what is the timing on the PFS for the underground Aurizona? You mentioned 2021. But is that a second half or Q4, Q3? Like can you sort of be a bit more specific there?
Christian Milau -- Chief Executive Officer
The drill programs are just being finished up right now. And so we will be digging into it with the new drill data in the coming months. PFS-wise, probably in Q2, but that -- and I would say I'm not 100% certain on that. I think that's the target date at the moment, but we've got a lot of work to do on it now that we've gotten the drill program results rolling in.
By the way, Kerry, your question about percent inferred on Santa Luz and the underground, if you look at the exclusive resources, the indicated underground is about 484,000 ounces, the inferred underground resource is 461,000 ounces. So I'll say a big chunk of it's inferred, but also it could be as much as 50-50 between the 2. But I'd have to go back and check. But just noting that there is essentially over 950,000 ounces of indicated and inferred in the underground at Santa Luz.
Kerry Smith -- Haywood Securities -- Analyst
OK. OK, thank you Doug. OK, that's it. Thanks very much.
I appreciate it.
Christian Milau -- Chief Executive Officer
Thanks, Kerry.
Rhylin Bailie -- Vice President, Investor Relations
Thanks, Kerry. Again, I'm going to take a question online from an investor in the United States. It's great to see Santa Luz moving ahead. How do you expect to sequence all of the growth projects in your portfolio? How many active projects do you have the bandwidth to manage?
Christian Milau -- Chief Executive Officer
Yeah. I think the way we're managing them is, there is a project team and a country head that's in each country. So we certainly have a lot of bandwidth in each country to manage almost a project at each time. But we certainly like the idea of sequencing them like we've done.
So Castle Mountain gets done Phase 1, Santa Luz gets going and then will be done and wrapping up toward the end of next year. Potential Los Filos expansion may overlap a bit with that, but obviously a different country, a different project team that could happen with some overlap, but kind of will happen a lot, it will happen at the end of the Santa Luz build. So it's been really nicely sequenced over time here, and obviously, that's helpful on the capital management front as well as just people management front.
Rhylin Bailie -- Vice President, Investor Relations
Great. Operator, we can take Dalton's call.
Operator
Certainly, our next question is a follow-up from Dalton Baretto of Canaccord Genuity. Please go ahead.
Dalton Baretto -- Canaccord Genuity -- Analyst
Thanks. Christian, I wanted to ask a little bit about Castle Mountain, just really two questions. So it sounds like you're putting the final touches on the study there. What's the latest on the water situation? And has your permitting situation changed in the context of the Biden government?
Christian Milau -- Chief Executive Officer
Now, let me start with the water. We continue to drill various water sources as we were doing the study. So we've been drilling on our property on the claims that we have, the closest to the plant site as possible. We've had good results from that.
The hydrogeologists are actually doing some of the pump tests and recharge rates there. They're checking on that. But we've had water in every hole. So that's along the southern end of our property.
So we've got some really positive indications coming out of that. So we believe some of the water will certainly come from there, maybe even up to 1,000 gallons per minute. And then we've also been testing a few other locations. One key one is obviously off-site, some private lands, say about 38 miles away, I believe it is.
And we'd be able to pipe that water in along the sort of right of way, where the power line would go as well. So we're pretty confident that among various water sources including the existing well field and as well the west well field which is a historical well field, between those sort of four areas that there's multiple sources of water, and we want as much flexibility as possible. So we're feeling pretty good about that so far. We've not completed all the test work, so that will come with the study.
And in terms of permitting, well, I don't know for sure what the change will be like. But one thing I do know is that this is an operating mine now. It's got existing permits, and it's been in operation now twice. And it makes a huge difference to have a brownfield site when it goes to amending permits.
We're not looking for brand new permits. We plan to stay within our sort of EIS boundaries that already exist. So we'll be looking to amend those. And remember that Mesquite had on and off operations for 30 years, Castle was producing for about 10 or 12 years in the '90s and early 2000s and now producing again.
And I don't remember all the governments during that period, but there was certainly a mix of Democrats and Republicans. And we can work with both sides and both parties. And again, we bring good jobs to Eastern California there, and we've had great support from San Bernardino County as well as Imperial County, where Mesquite is. So maybe it will change slightly, but I actually don't expect a ton of change in terms of permitting process.
You tend to deal with the BLM and the local regulators more than the federal government. So I expect sort of almost business as usual really.
Peter Hardie -- Chief Financial Officer
OK. Great. And then maybe just one last one from me. The gold collars and swaps, they're looking pretty punitive right now.
Any way in terms of offsetting that now?
Christian Milau -- Chief Executive Officer
You mean more punitive than yesterday?
Dalton Baretto -- Canaccord Genuity -- Analyst
That's fair.
Peter Hardie -- Chief Financial Officer
At the moment, those have -- they run until I think it's mid-2022. It's only like 10% or 12% of production. So I think we'll just let those run out, deliver into them on a quarterly basis. They're historically from Leagold merger and were put in place related to the financing they did.
So it's something I have to live with, and we'll just deliver into. It may become smaller and smaller every quarter in terms of impact. And there was a big run up obviously in the gold price in the last six to eight months where we did have quite a negative impact in the P&L. But obviously, when these current oil price environment seems more sort of stable or around these sort of higher $1,700 to $2,000 levels, there's less and less of an impact on a quarterly basis.
And we'll just let those run out to termination in 2022.
Dalton Baretto -- Canaccord Genuity -- Analyst
That's good. Thanks guys. All the best.
Peter Hardie -- Chief Financial Officer
Thank you.
Operator
Our next question is a follow-up from Kerry Smith of Haywood Securities. Please go ahead.
Kerry Smith -- Haywood Securities -- Analyst
Thanks, operator. Christian, just on the blockade again, are you actually currently meeting regularly with the community? And if you are, what is the frequency of those discussions? Are they weekly or quarterly or how do you schedule this?
Christian Milau -- Chief Executive Officer
Again, I don't want to give out too much detail, but over the last week, I think we've been meeting almost every day and continue to do so including today.
Kerry Smith -- Haywood Securities -- Analyst
OK. OK. So it's pretty frequent then. OK.
And you had talked about -- you were committed to a new fleet at Mesquite in 2021. When you say new fleet, is that haul trucks and loading gear or just the truck fleet?
Christian Milau -- Chief Executive Officer
No, it's the -- there's an old Terex fleet there for those that have visited that sort of coming toward the end of their life, and you're starting to look at big engine rebuilds and quite a lot of investment to keep them going. And they always were planned to run right through to the end of the mine life when we acquired it. But now this mine life seems to be double what it originally was, and we still see some upside beyond that. It's certainly time to be looking at investing in the trucks at the moment.
So the CAT -- our CAT fleet instead of the old Terexes.
Kerry Smith -- Haywood Securities -- Analyst
And the rough capex next year for that equipment upgrade? Can you give me a rough number?
Christian Milau -- Chief Executive Officer
Yes. We'll put that out in our guidance, but probably more in that sort of $30 million to $40 million range. But we'll give you more exact numbers in the guidance.
Kerry Smith -- Haywood Securities -- Analyst
OK. OK. And then you had also talked about an exploration budget for Scott at Santa Luz or along the greenstone belt too from there to Fazenda. What might that number be that just so I can sort of quantify? Is it $5 million a year or less?
Christian Milau -- Chief Executive Officer
I might let maybe Scott comment on that. I mean, how much will we give them?
Scott Heffernan -- Executive Vice President Exploration
We're right now in the middle of budgeting and planning process for 2021. But as Christian mentioned, we have started with the regional program. There's 1,000 square kilometers to explore there and lots of good work to do. So we've got a lot of compilations to synthesis work under way.
Crews are doing the surface work sampling, mapping, prospecting, pseudo-sampling, target -- drill target definition work that we'll follow up with next year. So I hope it would be a significant program, several millions of dollars in the least. There's lots of low-hanging fruit to chase both near mine, Santa Luz and Fazenda as well as the district. So we're going to put a big emphasis on it, and the team is really digging into the data right now.
Christian Milau -- Chief Executive Officer
Scott, it's fair to say -- I was going to say, is it fair to say there's probably good $5 million to $10 million worth of exploration we could do there and just a matter of how much we're going to allocate next year, we haven't decided that quite yet.
Kerry Smith -- Haywood Securities -- Analyst
Right. OK. But it's likely that 2021 would not be a drill program that would be more recognizance and prospecting and target generation then?
Scott Heffernan -- Executive Vice President Exploration
No, we're moving as fast as we can to drilling. We will have some modest amount of drilling going on this year, and we expect to drill as aggressively as we can next year. It's a matter of building up the pipeline of drill targets in advance of some drills chasing the field crews. But there's sufficient drill-ready targets already that we can start on and pretty comfortable that we'll be able to keep a significant number of drills turning throughout the year, moving through the 45, 50 exploration permits.
Yeah. OK. OK, that's great. Thanks very much.
Christian Milau -- Chief Executive Officer
Thanks Scott.
Rhylin Bailie -- Vice President, Investor Relations
OK. Thank you, Christian. We're nearly of time, so I'm going to turn it back to you for closing remarks.
Christian Milau -- Chief Executive Officer
Yes. Thanks, Rhylin. And thanks, everyone for your time, lots of good questions today and exciting future here. Lots of catalysts coming, so please keep an eye on this space.
We've got a number of projects on the way. There are lots of exploration ongoing. And we hope to get to a resolution here on Los Filos. So please keep it on the space and look forward to speaking to you at the year-end.
Thank you.
Operator
[Operator signoff]
Duration: 52 minutes
Call participants:
Rhylin Bailie -- Vice President, Investor Relations
Christian Milau -- Chief Executive Officer
Peter Hardie -- Chief Financial Officer
Doug Reddy -- Chief Operating Officer
Dalton Baretto -- Canaccord Genuity -- Analyst
Arun Lamba -- TD Securities -- Analyst
Kerry Smith -- Haywood Securities -- Analyst
Scott Heffernan -- Executive Vice President Exploration