Logo of jester cap with thought bubble.

Image source: The Motley Fool.

Denny's Corp (DENN 1.52%)
Q3 2021 Earnings Call
Nov 2, 2021, 4:30 p.m. ET

Contents:

  • Prepared Remarks
  • Questions and Answers
  • Call Participants

Prepared Remarks:

Operator

Good day, ladies and gentlemen. Welcome to the Denny's Corporation Q3 2021 Earnings Call.

At this time, I'd like to turn the conference over to Curt Nichols, Vice President of Investor Relations and Financial Planning and Analysis. Please go ahead.

10 stocks we like better than Dennys
When our award-winning analyst team has a stock tip, it can pay to listen. After all, the newsletter they have run for over a decade, Motley Fool Stock Advisor, has tripled the market.* 

They just revealed what they believe are the ten best stocks for investors to buy right now... and Dennys wasn't one of them! That's right -- they think these 10 stocks are even better buys.

See the 10 stocks

*Stock Advisor returns as of October 20, 2021

Curt Nichols -- Senior Director of Investor Relations and Financial Analysis

Thank you, Steve, and good afternoon, everyone. We appreciate you joining us today for Denny's Third Quarter 2021 Earnings Conference Call. With me from management are John Miller, Denny's Chief Executive Officer; Mark Wolfinger, Denny's President; and Robert Verostek, Denny's Executive Vice President and Chief Financial Officer. Please refer to our website at investor.dennys.com to find our third quarter earnings press release, along with the reconciliation of any non-GAAP financial measures that are mentioned on the call today.

This call is being webcast, and an archive of the webcast will be available on our website later today. John will begin today's call with a business update. Mark will then provide some comments around restaurant capacities, our franchisees and development. Then, Robert will provide a recap of our third quarter financial results and current trends. After that, we will open it up for questions. Before we begin today, let me remind you that in accordance with the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, the company notes that certain matters to be discussed by members of management during this call may constitute forward-looking statements. Management urges caution in considering its current trends and any outlook on earnings provided during this call.

Such statements are subject to risks, uncertainties and other factors that may cause the actual performance of Denny's to be materially different from the performance indicated or implied by such statements. Such risks and factors are set forth in the company's most recent annual report on Form 10-K for the year ended December 30, 2020, and in any subsequent forms 8-K and quarterly reports on Form 10-Q. With that,

I will now turn the call over to John Miller, Denny's Chief Executive Officer.

John C. Miller -- Chief Executive Officer

Thank you, Curt, and good afternoon, everyone. Our third quarter domestic systemwide same-store sales started out very strong as consumer confidence was on the rise and families were enjoying summer vacations, some for the first time in two years. However, average daily COVID-19 case counts across the country accelerated throughout the quarter and case counts remained elevated with average daily cases at their highest level since January. The result was pressure on consumer confidence as well as dine-in transactions throughout the industry in August and September.

Thankfully, the improvement in case counts in October yielded a return in dine-in transactions to their highest level since the pandemic began with same-store sales once again surpassing the 2019 levels. Furthermore, approximately half of the domestic system generated positive sales in the month of October, approximately half of the domestic system generated positive sales in the month of October and each of our top four states were positive as well. And I am even more encouraged by the stickiness of our Denny's based brand off-premise business, which has remained strong at approximately 20% of sales compared to its pre-pandemic trend of 12%. Additionally, during the third quarter, we substantially completed the rollout of our second virtual brand, The Meltdown to approximately half of our domestic system.

Virtual brand sales for both The Burger Den and The Meltdown remain highly incremental at approximately 3% of sales. These brands provide opportunities not only at dinner and late-night to leverage underutilized labor, but we continue to see a meaningful number of transactions during the week versus the weekend. Our teams have accomplished this while navigating persistent industrywide staffing challenges that have impacted our ability to execute at our highest potential. Despite the expiration of enhanced unemployment benefits, personal saving rates remain above pre-pandemic levels.

Therefore, we have not experienced a significant increase in staffing levels, which impacts our effective operating hours. We still view this as a near-term challenge that we are combating with extensive hiring efforts. However, we expect it will take a few more quarters to return to pre-pandemic static levels and effective operating hours. I will now touch briefly on our four key guest-centric themes and some of the new and exciting investments we are making in these areas. The first area's focus is reassurance. We do remain committed to reassuring our guests that Denny's provides a safe dining experience by consistently executing our enhanced cleanliness and sanitation procedures at all customer touch points. Our second area of focus is value.

We understand that value comes in different forms and has a different meaning for each type of guest. We consider our value approach to be a comprehensive balance between price, abundance, convenience and bundled value. Our third area of focus is convenience. We believe guests will continue to expect technology to enhance their dining experience, whether in our restaurants or throughout premise options, like our well-established Denny's On Demand platform or our two new virtual brands.

We are committed to optimizing the digital experience for our guests as evidenced by our recent launch of the next phase of our technology transformation. This phase included a revamped dennys.com website, a new easy-to-use digital app with frictionless ordering and checkout, smart upsell and cross-sell capabilities as well as personalized profiles and digital wallets for rewards. In fact, since our digital relaunch, there have been approximately 40,000 net new app downloads and approximately 100,000 net new rewards members.

Additionally, our updated mobile app receives very high star ratings on both Apple and Android devices. Further enhancing our focus on convenience, we are excited about the next phase of our technology transformation. We will begin to rollout of a new cloud-based restaurant technology platform during the first half of 2022 that will include enhancements such as wait list and table management as well as lay the groundwork for future enhancements as we continue to build toward next-generation customer experiences with even more innovation and functionality.

This rollout is expected to be substantially completed by the end of 2023. And our final focus area is comfort. We have already established a history of providing a comfortable dining experience through our successful heritage remodel program and look forward to relaunching our Heritage 2.0 program next year. Furthermore, we are very excited to announce our latest investment in the brand and our revitalization strategy, which is the rollout of our kitchen modernization project. The majority of our company restaurants, along with a group of franchise restaurants have been testing the equipment package throughout 2021.

Based on the positive guest feedback, we're expanding this initiative to the entire domestic system. The new equipment allows us to accomplish three main goals. First, the new equipment package will reduce complexity in the kitchen, both improving efficiency and reducing waste. This simplifies execution for our cooks and results in more consistency for our guests. Second, the oven delivers improvements to our current core items, impacting over 4.5 million plates every week and allows for improved quality and consistency for our breakfast proteins.

Our bacon is crisper and sausage is more evenly ground. And third, investing in this new equipment provides the ability to enhance our menu offerings across all dayparts, but especially further elevating the dinner daypart with new comforting entree, sides and big desserts. The rollout is expected to begin during the first quarter of 2022, will be substantially completed by the end of 2022. The total domestic franchise system investment for the new cloud-based technology platform and kitchen equipment package is approximately $65 million. To assist franchisees, we will be allocating approximately $10 million toward the cost and installation and have also negotiated favorable financing terms on their behalf for the remaining cost. In closing, we have a lot of energy in this iconic brand.

We are very encouraged to see our October sales results once again surpass 2019 levels. We're also excited to be kick-starting our revitalization strategies again, our new technology transformation, including our revamped website and mobile app, the new restaurant technology package that will greatly enhance our operations and guest experience, the new kitchen equipment package, which will propel menu innovation and the impending relaunch of our Heritage 2.0 remodel program, and all of this together should ultimately drive incremental traffic. This enthusiasm is bolstered by our extraordinary group of dedicated franchisees and their confidence in the long-term vision of the brand. Their excitement around these initiatives and the investments we are making gives me great confidence about the future of this brand.

With that, I'll turn the call over to Mark Wolfinger, Denny's President, to discuss more about our franchisees and development.

F. Mark Wolfinger -- President

Thank you, John. I want to echo your comments about the confidence and optimism we have in the iconic brand and the exciting initiatives ahead. I also want to add that the enthusiasm and energy our franchisees had during our recent Annual Denny's Franchise Association Convention was undeniable. Having the opportunity to see our franchisees in person for the first time in nearly two years, was a great experience as so many expressed a positive outlook for the brand.

We are eager to return to our historical position over the last few months. We currently have approximately 70% of our domestic system operating on average at least 18 hours per day. This is a 15 percentage point increase from July, resulting in 20 effective operating hours across the system. Approximately 45% of our domestic system is currently operating 24 hours a day, seven days a week, an additional 8% of our restaurants is operating 24 hours during the weekend.

We continue to work with our franchise system, franchisee by franchisee, unit by unit to map out a plan to extend our effective operating hours per day, assuming staffing challenges subside over the next few quarters. We are also being very proactive with our hiring efforts as we launched our second national hiring tour, which leveraged our long-standing relationships with Historically Black Colleges and Universities, the National Urban League and the National Society of Hispanic MBAs. Turning to development, we are very pleased to deliver net positive unit growth in the third quarter.

This growth was supported by the opening of seven franchise restaurants, including four international locations in Canada, partially offset by five closures. I'd now like to take a few minutes to update you on our franchise system. With dining sales at the highest level since January and the stickiness of our off-premise business, we are very pleased to see nearly 90% of our franchise restaurants in October, exceeding the 70% of 2019 sales threshold required to cover both fixed and variable costs. With sales above pre-pandemic levels, multiple rounds of federal stimulus and a year-to-date net decline of only three restaurants through September, our franchise's intact, including approximately 75 remaining commitments from our recently completed refranchising strategy.

Additionally, our development team is focused on securing market share and has a proven record of converting existing spaces, both inside and outside the restaurant industry in the successful Denny's locations. In fact, in the last 10 years, approximately 60% of our openings have been conversions. These less capital-intensive opportunities provide enhanced ROIs for franchisees and our experienced development team is already assessing the landscape for future Denny's locations.

I'll now turn the call over to Robert Verostek, Denny's Chief Financial Officer, to discuss the quarterly performance. Robert?

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

Thank you, Mark, and good afternoon, everyone. I would now like to share a brief review of our third quarter results and current trends, as well as our expectations for full year 2021. As a reminder, I will be comparing our 2021 domestic systemwide same-store sales to 2019 as we believe this comparison still provides a more consistent and informative representation of our recovery. Additionally, we will continue our standard practice of comparing to the 2020 prior year in our press release.

Domestic systemwide, same-store sales during the third quarter declined 0.1% compared to 2019. After highlighting positive preliminary same-store sales for July during the second quarter earnings call, August and September softened as new COVID-19 cases increased. In addition, the quarter was impacted by the availability of labor that continues to challenge our return to 24-hour operations. Approximately 45% of our domestic restaurants are currently open 24/7.

Domestic restaurants, which were open 24 hours in the third quarter delivered a same-store sales increase of approximately 11% versus 2019 compared to a decline of approximately 9% at domestic restaurants operating with limited hours. We still believe this performance differential presents an ongoing opportunity as our system looks to extend its operating outlets. With that being said, we are encouraged that preliminary domestic systemwide same-store sales results for October increased 0.8% with approximately 55% of our domestic restaurants still operating with limited hours.

Now, I want to spend a few moments providing an update on the performance of our virtual brands. The Burger Den is currently live at over 1,100 locations, while The Meltdown is live at nearly 800 locations. Both rollouts are now substantially complete. And as John mentioned earlier, these virtual concepts continue to deliver approximately 3% of highly incremental sales while leveraging labor during the underutilized dinner and late-night dayparts. They are also overindexing during the weekdays compared to the Denny's base brand.

Now, turning to our third quarter results. Franchise and license revenue increased 30.9% to $57.3 million, primarily due to improving sales from dine-in restrictions in the prior year quarter. Franchise operating margin was $29.9 million or 52.1% of franchise and license revenue compared to $19.7 million or 45% in the prior year quarter. This margin increase was primarily due to the improvement in sales performance at franchise restaurants, partially offset by fewer equivalent units. Company restaurant sales of $46.5 million were up 45.9% primarily due to the improvement in sales from reduced dine-in restrictions in the prior year quarter.

Company's restaurant operating margin was $7.9 million or 17% compared to $0.5 million or 1.7% in the prior year quarter. This margin increase was primarily due to improvements in sales performance and the leveraging benefit of lower staffing at company restaurants. Additionally, we recorded approximately $400,000, in favorable reserve adjustments during the third quarter, which benefited the company restaurant margin -- operating margin by approximately 0.8 percentage points.

We experienced commodity inflation of approximately 10% during the quarter, which was primarily offset by favorable mix shifts driven by lower value incidents along with pricing. This resulted in a 90 basis point improvement in our product cost line. We expect similar commodity inflation during the fourth quarter as inflationary pressures are likely to remain in the near-term. Total general and administrative expenses were $16.5 million compared to $13.7 million in the prior year quarter.

This change was primarily due to increases in both performance-based incentive compensation and share-based compensation expense in addition to temporary cost reductions during the prior year quarter. These increases were partially offset by market valuation changes in our deferred compensation plan liabilities. As a reminder, share-based compensation expense and market valuation changes are non-cash items and do not impact adjusted EBITDA.

These results collectively contributed to adjusted EBITDA of $24.4 million. The provision for income taxes was $4.1 million, reflecting an effective income tax rate of 25%. Adjusted net income per share work -- was $0.16 compared to $0.01 in the prior year quarter. During the third quarter, we generated significant relative adjusted free cash flow of $14.3 million after cash capital expenditures, which included capital maintenance of $2.2 million. Our quarter end total debt to adjusted EBITDA leverage ratio was 2.7 times and we had approximately $185 million of total debt outstanding, including $170 million borrowed under our credit facility.

As we have stated in a last few earnings call, the pandemic affirmed for us, the value of a conservative leverage philosophy. As such, we are currently more comfortable with the range between two and three times adjusted EBITDA in the near-term, whereas prior to the pandemic, we would have targeted longer term leverage somewhere between three times and four times. During the quarter, we announced the refinancing of our amended and restated $350 million revolving credit facility to a new five-year $400 million revolving credit facility.

With the enhanced flexibility provided by this new credit facility, we were excited to relaunch our multiyear share repurchase program and we allocated $6.6 million to share repurchases during the quarter. Between the end of the third quarter and October 29, 2021, we allocated an additional $6.8 million to share repurchases, resulting in approximately $235 million remaining under the existing purchase -- repurchase authorization.

Since beginning our share repurchase program in late 2010, we have allocated approximately $567 million to share repurchases of approximately 55 million shares at an average price of $10.34 per share, leading to a net reduction in our share count of approximately 36%. In addition to share repurchases, this long-term financial flexibility allows for other brand investments, such as the technology transformation and kitchen modernization initiatives, that John mentioned earlier.

These investments are backed by a company contribution of approximately $10 million toward the cost and installation at domestic franchise restaurants. We have also negotiated favorable financing terms in a loan pool with a portion backstopped by the company to support our franchisees for the remaining cost.

Let me now take a few minutes to expand on the business outlook section of our earnings release. The following estimates for our full year 2021 reflect management's expectations that the current economic environment will not change materially. We anticipate a domestic systemwide same-store sales decline of approximately 5% compared to 2019. Our expectations for total general and administrative expenses are between 67 and $69 million, including approximately $13.5 million related to share-based compensation, which does not impact adjusted EBITDA. Based on the guidance I just described, we are expecting adjusted EBITDA of between 84 and $86 million.

In closing, as we work to overcome near-term commodity inflation and staffing challenges that impact our effective operating hours, we remain optimistic about our potential for additional sales growth. Finally, and most importantly, I want to mention how proud I am of our franchisees and the entire Denny's team who have remain focused on serving our guests while positioning this iconic brand for continued success. That wraps up our prepared remarks.

I will now turn the call over to the operator to begin the Q&A portion of our call.

Questions and Answers:

Operator

Thank you. [Operator Instructions] We'll take our first question from Michael Tamas with Oppenheimer Company. Please go ahead.

Michael Tamas -- Oppenheimer Company -- Analyst

Thanks, Good afternoon everyone. I was wondering if you could just tell us what the full year guidance implies for your fourth quarter same-store sales relative to 2019 levels, just so we're all on the same page.

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

Yes, Michael, happy to do so. So that implies that down 5% on the full year would imply a range somewhere between flat and up 3% to still hit that down 5% on the full year.

Michael Tamas -- Oppenheimer Company -- Analyst

That's perfect.Thanks for that. And then, you mentioned the third quarter was helped by lower staffing levels. Can you maybe talk about how much do you think that helped this quarter so we can understand what your core margins might look like going forward as you get back to better staffing levels? And then, related to that, you mentioned less value purchases by consumers and more pricing helped to offset that 10% inflation, and you're talking about similar inflation in the fourth quarter. So do you think the pricing and value dynamics are also the same in the fourth quarter?

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

Michael, this is Rob. I'll start with that margin question and then pass it over to John. So I think the best way to think about margins again, is pretty volatile right now with the lack of 24/7 and more than half the units, 55% of the units. So I think the best way to frame that is to point it back to where we were prior to the pandemic with our latest refranchising strategy, where we said that we would target 18% to 19% corporate company store margin. I -- we still think that holds true. Ultimately, longer term, we do have some near-term inflation benefits from the lower staffing that will ultimately get billed, but we will move back to all of the units ultimately being 24/7. So you throw that all together and ultimately, we do believe longer term we get back to those 18% to 19% margins on the company side. So that's that piece, and I'll pass the pricing question over to John.

John C. Miller -- Chief Executive Officer

Yes. We did experience combination of a series of events. We lived -- with staffing challenges, as you can imagine, filling the dining rooms is a fair amount that we fill it with full price guests. So the focus on value disappeared across the industry in general, not just full service, but just pretty much across the entire industry. So that's given some buoyancy to check. So that, along with pricing is a little bit higher than normal pricing to cover wage and commodity inflation, creates a little bit a check that's higher than the normal run rate as well. So when you put all those together, you have a flow-through from that missing the value part of -- the normal part of the process is to stimulate some of your sales through a value component. So the value part of our equation down and I think you'll see that consistent trend across the industry at the moment.

Michael Tamas -- Oppenheimer Company -- Analyst

Thank you.

Operator

We'll take our next question from James Rutherford with Stephens Incorporated. Please go ahead.

James Rutherford -- Stephens Incorporated -- Analyst

Thanks very much on all the information here. I was curious on the kitchen modernization effort. That $65 million price tag indicates, I think, about $40,000 per store, correct me if I'm wrong there. With all the costs that operators are billing with now, I'm curious what the reception has been for that investment? Sort of a why now kind of question. And then, also you'd be able to quantify some of those food or labor savings that you referenced?

John C. Miller -- Chief Executive Officer

Sure. So surprisingly, our franchisees have been very enthusiastic about the project. This is not something that we just tested in 2021, although our prepared remarks talked about the fact that's been in test throughout this year, preparing to rollout. But this has gone on for some time. We've been on this long journey of revitalization of Denny's as America's Diner and we focused for many years on the breakfast and lunch component. The part of preparing for dinner has been the launch of these ovens. But to do dinner items that you don't cook to order, which would be a big change for a normal breakfast or grill cook, you have to have hot holding equipment with that. You have to have different refrigeration on the line. You have to have a training program that supports it.

So our franchisees have been saying, Well, this takes us back to the heritage of our brand, way back when... and they've been enthusiastic for the day we could finally get to this stage in our company. The why now, I'd say that there was very little discussion around the timing or that there's high wage inflation or high commodity inflation or tough on staffing coming out of the pandemic. Most franchisees are looking past that to the longer term, which has been a really nice place to be for us. Our franchise convention, there was tremendous enthusiasm around it. The workshops were filled with people learning more about where product could go and some of our vendors along with our product team actually demonstrated some of the things that would be available several quarters down the road.

So that takes care of the answer around the kitchen. As far as the technology, likewise, when we see this much of our business going to both virtual brands, which has been seen as highly incremental as well as our Denny's on demand. The enthusiastic reception of our guests has given this new platform of the dennys.com website, really high scores from folks saying how much easier it is, how much more frictionless it is to be able to order online, to navigate the menus, to add, delete, plus or minus their own customization, to build your own capabilities. It's been such a positive experience for our guests and the notable comments from our guests, that our franchisees have been enthusiastically embraced this time to move to a cloud-based system, to move to a system that has more capabilities.

And even though that rollout takes a little bit longer period of time, there's enthusiasm to see that kicked off so that as we get to the end of the pandemic and transactions continue to improve, we will have those capabilities in the system. It's a long journey to the completion of that and so one wanted to see that delayed. We can let Robert speak to sort of the mix between those two investments, but that amount of money is both kitchen modernization and tech transformation.

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

That's right. James, it is both. The $10 million is the aggregate for both of those. I think the way of that data is about yes, about 60-40 between the kitchen and the technology but again, it's wrapped up in total between those two. With regard in total, the $65 million is for the franchise piece. We did put together the financing for that, and that will come out over time. Now, one of the interesting pieces with regard to that, about 25% of our franchisees have said that they -- their -- given their financial position, they're going to pay for it in cash. So again, speaks to some of the health of the franchisee. 75% of the company, by the way, already have the kitchen equipment. So we will include -- the balance of that will likely run through the Q4 capital. So that won't necessarily be in. It wasn't -- it wouldn't be a big number considering we have 75% already installed, but it will impact -- the balance will impact Q4 and not extend into 2022.

James Rutherford -- Stephens Incorporated -- Analyst

Great. Thanks for all that information. And then, this is really helpful. The second question is just on the staffing situation as well. But I wasn't sure if -- there was a comment made earlier that staffing has not materially improved. I'm not sure if that was a comment in regards to company or franchise, but I'm curious if that's the case, how there has been growth in the number of units running 24/7 each month, not huge growth, but it's gradually improved. How is that happening if labor is also not improving in lockstep?

John C. Miller -- Chief Executive Officer

That's a great question. As you can see, we're trying to be consistent with our comments. You might have asked it in a different way, if staffing has got momentum, then why haven't more stores moved to 24/7? So we want to make sure that our comments were tempered in our prepared remarks. We have moved up about 90 units from July until now that are 24/7. We do see momentum in staffing, but we do see this playing out over a few more quarters rather than something happening just overnight in the next few weeks. So remember, when you put these employees on, there's a little bit of a vetting period and a testing period and a training period before you actually extend the hours. And so we just wanted to be tempered.

There is enthusiasm for getting there, a lot of support from our franchisee association, from Board, through committee members, but just also a request for us to be mindful of the fact that we don't want to open up those hours and have a miserable experience for our guests with somebody new and not capable yet. So this is going to take a little while, but there is momentum. It is improving. And so I think that's a good call out that our remarks, our prepared remarks, maybe didn't tell the whole story that there is positive momentum in staffing.

James Rutherford -- Stephens Incorporated -- Analyst

I love that approach. Thanks very much for the help.

Operator

We'll take our next question from Nick Setyan with Wedbush Securities. Please go ahead.

Nick Setyan -- Wedbush Securities -- Analyst

Just going back to the pricing question. I know historically you've been hesitant to take much more than, say, 2%, 3% pricing. I guess, just given the context of inflation today and into first half of next year, are you comfortable taking a little bit more pricing than that? What that pricing could be? Again, I mean, the context of just a lot of the peers taking a lot more pricing than we've seen historically.

John C. Miller -- Chief Executive Officer

Nick, that's a great question. I'd say the simple answer is yes, we're comfortable with something above our historical norms, and we don't have quite the hesitation you would normally have. There has been considerable wage and commodity inflation. And I think it's fair to say that our franchisees who largely control that, while disciplined, will be ahead of the historical average.

Nick Setyan -- Wedbush Securities -- Analyst

Is there a way to -- at least on the company owned side that you guys have visibility and to maybe quantify the non-late-night headwind from staffing constraints in terms of sales?

John C. Miller -- Chief Executive Officer

I think it's largely staffing. I don't know that there'll be much more than that to quantify the difference. If you're asking reluctance on a franchisee to go to 24/7, that noise is in the brand and has been here for probably 20 years plus. I've been here for just slightly ahead of 10 years now. And so, you see a small group of folks that say, Gosh, in my neighborhood, it's pretty sleepy. But that's a pretty small contingent. Most understand the beneficial economics, the momentum we have in late-night with third-party. And I'd say the conversations in our brand around convention in most circles are more, just give us time to stat properly. So I think it's really highly correlated to that single topic. I'm not sure if I got to the heart of your question or not, but that's what I interpreted your question to mean.

Nick Setyan -- Wedbush Securities -- Analyst

That's OK. I will follow up off-line. On the kitchen modernization costs next year, is that all within in terms of the $10 million?

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

Yes. That's an excellent question, Nick. No, it actually won't come through G&A at all. So the way that will be recognized is over the balance -- the average balance of the life of the franchise agreement. So that's somewhere likely, let's say, five to seven years. So what you'll see is probably $1.5 million to $2 million that's going to run through the franchise margin for each of the next five, six, seven years. So we won;t have -- we won't take that hit all at one time, while the cash will come out the door as those are put into the system. It will actually -- in a very technical sense that to answer that will be a contra revenue item is the way that will fall out. So it won't actually be an expense. It will be a contra revenue item. But that's a very specific technical answer to that, but it will not impact. It will impact the franchise margin, and it will extend over the average life of the remaining franchise agreements.

Nick Setyan -- Wedbush Securities -- Analyst

Got it. Another clarification, the October quarter-to-date number, at least for the company owned side, can you maybe tell us what the average of the sales number for the company owned side is for October?

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

So, Nick, I -- what I know is that we're up 0.8 and again, I can reiterate the fact that likely the differential between the 24/7 and the non-24/7 is still in that range of that 20 point differential. It's about 1% for the system again, that 0.8 and the company is generally higher than the franchisees.

Operator

We'll take our next question from Jon Tower with Wells Fargo. Please go ahead.

Jon Tower -- Wells Fargo -- Analyst

First, John, I think you had mentioned something earlier in the call about the new kitchen equipment, allowing you to get into some new products, specifically geared at -- toward the dinner time period. So I was wondering if you could expand upon that a little bit, maybe where those products are in test today, if they are in test today? How we should think about those items versus the current menu? Is it going to be new proteins? Or is it utilizing a lot of the SKUs that you already have today? Just in a different format because of the equipment that you have?

John C. Miller -- Chief Executive Officer

It could impact breakfast, lunch, dinner or late-night, we called attention to the fact that there will be some enhancements at dinner. One of those -- our bread program is one I could call attention to. we have garlic toast and that's it, so the ability to have a breakfast or a finished biscuit or dinner roll that would be a capability we have in the future. I hesitate to mention too many others. We do have a pretty good testing protocol, we've exposed our franchisees to a number of the products in the series of cutting them through the normal ways in which we communicate to our franchise system. There is some enthusiasm about it. But at the same time, the menu can only be so big at the same time. So I think the process here would be very focused and disciplined about rollouts.

And so as -- first things first, as we improve the quality and the ability to manage our current shifts, just flips this equipment. So ability get through a busy shift is enhanced. It does save waste. It does save some amount of labor that we think will be redeployed rather than saved technically. And so it just helps run the business better. So in that business case alone, we've got our franchisees very enthusiastic about it. So within what comes at dinner will just be something that will come once these are fully installed in the full system and which is still a little ways down the road. But it will be the typical array of things to support our diner positioning.

Jon Tower -- Wells Fargo -- Analyst

Got it. And apologies if I missed this earlier, but did you say what percentage level you're at with respect to staffing levels versus 2019?

John C. Miller -- Chief Executive Officer

I think we gave that level, but we -- it's sort of hardwired in the answer of 90 additional stores versus July that are 24/7. And we have effective 20 hours now that's moved up from where we were in July. So we have the number of stores in the system. As we move up in 24 hours, the number that are in restricted hours moves down, but it doesn't tell the full story that they're also moving up in total hours or 18 hours plus. So both the 24/7 and the 18 hours plus, we're now at 20 effective hours per day across the whole system. When you average in the 46% that are at 24/7, this drawing the rest of the system north. But you can correlate that back to the number of stores or staff, but it doesn't give the total headcount missing. I will say this, our hiring, as I said earlier, it is showing promising signs of building momentum.

Jon Tower -- Wells Fargo -- Analyst

And do you think you need to step back to 2019 levels across the system? Obviously, you're trying to drive a late-night business with these virtual brands, but it sounds like this kitchen equipment will also allow you to manage hours a little bit better and maybe redeploy the labor better in the stores. But I guess, do you think these stores really need to be staffed at those levels again?

John C. Miller -- Chief Executive Officer

What I would say is that we ultimately hope so. So staffing grids in our industry are pretty simple. They're tied to transactions. So you have some fixed variable costs that are pretty dynamic. You get past fixed level pretty fast with management in a few key positions, and the rest is variable. And so, as transactions increase, you add labor back and we would -- we see us -- we can ourselves as a brand that will get -- ultimately get back there and so, we are hopeful of needing every single body that we're -- that's missing from the roster right now down the road.

Jon Tower -- Wells Fargo -- Analyst

Got it. And then, just digging into the commodity inflation comments, I think, Robert, you had mentioned that you expect similar levels in the fourth quarter as you saw in the third quarter, which would imply hopefully 10% or so. I wanted to get your take on your thoughts for 2022 and your ability to or the franchisee ability to start potentially locking in any sort of product for 2022 and at what levels they're potentially seeing now? Any thoughts there would be helpful.

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

Yes. Thanks, Jon. So with regard to 2022, I think what we really described it is that 10% in Q3. We've said that, that will remain for the near-term, the implication that, that's Q4, likely extending into 20220. We ultimately do see it abating at some point in 2022. That's the vision that we have. We will give that guidance as we get into February, but we don't ultimately see this existing permanently. We do see some -- it peaking at some point likely in the first half. We do keep our eyes open to the opportunity to lock in. The dilemma right now, as you would suspect, is that everything is really at a pretty high level. So we are very opportunistic and to the extent that we saw something that we believed would be at a market low or below average of looking out for the next six, 12 or 18 months, we would take that opportunity to lot. It just really hasn't presented itself at this moment. But we are always looking for that opportunity.

Operator

We'll take our next question from Jake Bartlett with Truist Securities. Please go ahead.

Jake Bartlett -- Truist Securities -- Analyst

Thank you for taking my question. I wanted to start with just your expectations for the next two months of this year, just to make sure I understand. I know that sometimes when we take an average, there's different kind of waitings by month and stuff. But my math is that the November and December, given the range you've talked about would be flat to up 4%. And I'm trying to think about the drivers to being on one or the other end of that range. Could you talk about maybe your comments on why you wouldn't expect to be at the higher end? If staff is improving, if you're consistently adding hours, if you have a new digital platform, you're starting to get rolled out your -- The Meltdown contribution. Just -- maybe some of the moving pieces as to what would drive you to the top or the bottom end of the range, if I'm right about the flat to 4% for November, December?

John C. Miller -- Chief Executive Officer

Right. No, those are great questions. I think the headwinds and tailwinds are pretty well stated out there. The tailwinds of our staffing continues to improve, and therefore, hours would continue to expand. We are confident in our promotional calendar. We have a very -- in spite the -- all the things that are challenging in the environment, our franchisees are -- have some pretty enthusiastic body language about the investments we're making in the brand and the outlook for the future. On the tailwinds side, commodities and wage inflation and consumer confidence have been on a little bit of a rollercoaster. Although, October really looks very much more promising. Then, with the Delta variant beginning to subside because cooler weather comes on. Volatility around the world always creates headwinds and so, we have, I think, guided -- I think the simple answer is guiding with the same amount of precision and confidence. It creates a bit more ranges than guidance these days, but we did say this would be positive, flat to 3%.

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

Yes, Jake and a little bit more technical answer. So if you think about what we did with our Q3 guidance, we had a little bit higher of a sales range than what we ended up producing that we guided prior to the Delta variant really grabbing hold. One of the things I can tell you, though, is that regardless of that, if you recall, we provided the guidance range on adjusted EBITDA of $22 million to $24 million. And despite it really coming in below the sales range, we topped the profit range.

So again, it just -- don't necessarily want to have that same issue again with sales, so trying to be conservative and again, we approve and that we can still bring that to the bottom line. And if you convert that adjusted EBITDA into free cash flow, adjusted free cash flow, that again approximates about $0.60 of every dollar being brought down into the adjusted free cash flow. So I think, I get the math that you're doing for the 0% to 4% range. And again, we just -- as John mentioned there, it's just -- it's a little bit difficult to be overly specific but again, we'll focus on delivering that profit with what comes through the top line.

Jake Bartlett -- Truist Securities -- Analyst

Great. Great. That's helpful. And then, on -- maybe this could help frame the impact of the staffing, but could you talk about your weekend brunch sales recovery versus '19 versus the some of the other dayparts? Whether weekday breakfast you're starting to see more of a normalization as we get back to work or I would imagine that daypart...

John C. Miller -- Chief Executive Officer

Great question. Weekends have been stronger than weekday. [Indecipherable] over there in all likelihood ahead of the weekday.

Jake Bartlett -- Truist Securities -- Analyst

Got it. And that's despite likely -- I would think that's where you could have some staffing issues be more of a constraint but that's not happening on the weekends?

John C. Miller -- Chief Executive Officer

Well, you'll cover your busy shifts first and for sure. So it's -- I'm not saying that we don't have staffing challenges. In all dayparts but it's focused and concentrated on the hours where you're not open. So as we build staff and staffing momentum, the best training environment for them would be on the weekends when we're busier. And then, you turn them -- loosen up to other daysparts and shifts. So we are seeing, again, more momentum on the weekends, and I'd expect that to continue through the fourth quarter.

Jake Bartlett -- Truist Securities -- Analyst

Great. And then, in terms of the kitchen equipment and what you've seen in the -- in your company stores, it was -- it sounds like maybe what you experienced there was you're able to convince the franchisees to go forward with it. So can you quantify any of the impacts on sales or any impacts on cost saving, just so we can understand how -- I guess, how big a deal this could be longer term?

John C. Miller -- Chief Executive Officer

I can just give you some general ideas. When you are able to bulk cook in a high-tech new oven, then you free up space on the grill. And when you free up space on the grill, you -- the cook is not waiting or running up and down the line to be as efficient. So you improve some ticket times and you also improved some waste. The hot holding from products prepared in a much better quality and controlled environment like the oven, like grounding our sausages on all sides, not rushing some products, flipping hash browns too early. We're seeing number of products are just better on the averages and then, therefore, you don't have as many of those pieces that don't make the shift and get thrown away.

So it improves some waste and improves some labor and improves quality. But the material improvement is how much easier it is to manage getting through a challenging busy shift, especially when you're moving from breakfast to lunch on a weekend and you have the menu start to dynamically change, from pancakes to burger buns or burger still in the grill. The ability to have that space to just navigate the product mix is materially easier on the cooks and the product quality has improved dramatically as a result. So it's around a lot of different little categories on the little pieces here and there. And we'll be able to share this a little bit more specifically in the future. It's a bit early.

Jake Bartlett -- Truist Securities -- Analyst

Thanks.

Operator

We'll take our next question from Brett Levy with MKM Partners. Please go ahead.

Brett Levy -- MKM Partners -- Analyst

Thanks. When you think about all of the different pressures on the franchise system and all of the new investments that you're talking about now. How are they thinking of -- and obviously, you still have these 75% unit commitments, how are they thinking about development? How are you thinking about what the next one, three, five years looks like? What's their appetite right now to take on additional pressures from openings while still trying to find enough labor to get the current operations up to full speed?

John C. Miller -- Chief Executive Officer

That's a great question. Our franchisees sort of answer it in two different ways. There's this unbridled enthusiasm for the longer term, not only for sales and earnings but for our positioning in that as America's Diner. At the same time, the labor, when we call our franchisees and then speak to our franchise business coaches that have direct contact on a -- more of a daily basis with their franchisees in the trenches, they will say that the staffing channels is their number one challenge.

So commodity and wage inflation runs right behind that and the rest of these challenges, they're a lot less concerned about -- not that they're not concerned, there's a lot of things they face, but whether it's a pandemic reocurrence or lockdowns or masks or vaccine mandates to our political environment or all the kinds of things that show up on the radar over the last year to year and a half, they've laid lower and it's really more about staffing. So the near-term staffing challenges impact a little bit of the body language toward development.

So I don't -- it's way too early for us to talk about one year or next year's guidance or two to three impact on remodels or development but I would say, the franchisees' very short-term are knowing they want to see the brand grow and develop, they want to meet their development commitments and at the same time, I'd say, because of staffing they're a little -- a bit more wary about the pace that we hope things to kick back in. And so staffing abates, confidence returns. I meant to say, when staffing challenges abate, confidence return.

Brett Levy -- MKM Partners -- Analyst

I'm going to try to ask this a different way on the staffing levels. What percentage of your system would you say, if you had to quartile rank or if you could talk about the bottom half of the bottom quartile. But how challenged are they -- how long have they been pressured where you think they can get -- where they want to get back to staffing levels, but they just can't seem to get the personnel to either join or stay, regardless of whatever the situation is? Can you talk about that bottom quartile a little bit more?

John C. Miller -- Chief Executive Officer

Yes. I think we do think about it that same way. It's a great question. We think about the areas where we -- that it's been more challenging than others or areas where traction is not as prevalent as others, and we focused on what's going on there, how can we assist. What can we do to get the staffing challenges so they're quicker? Are there -- are you participating in incentives? Take a good look at their scheduling, their roster, the number of inexperienced managers or cooks makes it harder to onboard new ones or have a harder retention.

Bigger retention challenges for new ones. And the fact of the matter is those that went the farthest down have the farthest to come back because they will have maybe no prior knowledge, no cultural knowledge on their staff, any experienced servers whatsoever. So they're the ones that are struggling the most. It does seem to be isolated to a few areas that are trailing the momentum of the rest of the brand. California was a concern for us early on, where it didn't get the traction before. There was Texas and Arizona right at first, but now it seems to really be picking up momentum.

So that was a big relief for our franchisees that reside and operate there. Their sales are coming back quicker and it's outperforming most of the others -- in fact, all other states in the country and so, our franchisees' commitment to step up to wages and commitments to full-time hours for certain positions and all those things have gone away. So there's a lot of positive momentum there. And so, there's just a few areas where that lags. A couple of states in the Midwest, Pennsylvania, a little bit of Pacific Northwest, where it went down a little further and has a little farther to come back. It's coming, but it is lagging than the rest of the system. But the confidence of how we got through that in other areas seems to be a strong indicator of what's yet to come. In a quartile or quintile, it's probably one quintile at the present that represents the biggest headwind.

Operator

[Operator Instructions] We'll take our next question from Eric Gonzalez with KeyBanc Capital Markets. Please go ahead.

Eric Gonzalez -- KeyBanc Capital Markets -- Analyst

Hello, Thank you for taking my question. Given the store level profitability in the third quarter in the company owned stores with the cost being 90 basis points favorable and very similar to 2019 levels, are we to assume the franchisees are seeing a similar level of improvement? If that's the case, that 10% inflation is being offset with modest pricing and mix improvements, is there a need to price above a certain range in the near-term or perhaps, the need is a little less urgent than it had been in the past?

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

This is Rob. I'll start and then, let John add on there. So we do have a tool. It's called a Lumen through which we capture about half of the franchise P&Ls on a monthly basis. Through that tool I would suggest that they are seeing similar effects with regard to the increased check, whether that be the mix or the pricing that we have taken to date and the deleveraging effect that we are seeing through the product cost line. Ultimately, when you look across that P&L, it's just not isolated in the ware. We are seeing some similar wage inflation or wage inflation, I don't want to imply that it's similar to commodities, but we are seeing wage inflation. So it's really best to look at those in tandem. I would suggest what -- if you look at the 10% commodity inflation and some of the work that we've done with the franchisees, we take a lot of time to educate our franchisees on pricing.

Again, we do feel that remaining competitive with pricing is critical and to cover a commodity inflation of 10% would require about 1/4 of that in pricing, so 2%, 2.5% to get there. So it's much less than you would otherwise anticipate. We take a lot of effort to educate our franchisees on that topic. It does vary though the required level of pricing because the other factor there that I mentioned, labor inflation varies dramatically across states. So again, the individual pricing determinants are made by the franchisees in those various situations. But our efforts have been with regard to education on pricing and the potential for not needing as much as one may otherwise think.

John C. Miller -- Chief Executive Officer

Yes, I couldn't add much to that other than it's very different. Therefore, a dynamic process. Every time we have a menu print to educate franchisees, we do assist them with a review of the P&L on impacts of rent, labor, food, sort of the total, whether or not they're trying to maintain some sort of percent achievement or whether they've got their cost covered. And so, it is a dynamic process. So in the same market, let's say, LA, you have some franchisees that missed the last round and take a little more at this time than others. The guy that covered in the last round, will skip this time. So -- but we do -- we hold similar urge with our franchise community to walk them through quite a bit of detail and educate them on what's going on.

We also use a company called RMS, they provide insights and they work with our franchisees one-on-one. And quite a number of our franchisees who reach out to them to understand where they have pricing sensitivities and where they don't. And a good portion of our franchisees are now disciplined to at least heeding their advice to some degree. And then, the whole thing just rolls up to what our averages are from on menu change to another. But it's a great question and the answer is, some do not. Some recovered already, some are not and we'll need to take price.

Eric Gonzalez -- KeyBanc Capital Markets -- Analyst

Got it. And then, maybe if I can ask about the marketing plan right now. You are a franchise business that collects advertising fees and thus, you have to spend those dollars. And this is happening at the same time when some of your large competitors are generally turning off the advertising and maybe redeploying those funds into other areas. So my question is, with the funds that you collected versus and deployed, you're pivoting away from value advertising. So how are you maximizing the impact of what is likely an outsider's level of mind share of what you have achieved past with a similar budget?

John C. Miller -- Chief Executive Officer

Yes. I do think that higher frequency, quick-serve or fast casual brands maintain a top of mind awareness from proximity drive-by, what have you. I think, family and casual require -- have an advantage when they're scaled to combine media versus neighborhood markets and have a little bit more dependency on a reminder of how to use those brands and why to them. One of the things that build their ability to scale and consciously cannibalize and penetrate markets a little bit deeper. And so, I would not say that we've achieved any top of mind awareness, unaided certainly. But in terms of influencing where I might have dinner tonight, I'd say that we would continue to spend our marketing dollars to drive awareness and trial and awareness and trial. We have been using those dollars through a combination of the traditional platforms as well as social platforms.

We think that we have a pretty good finger on the pause of what's required to get the right reach frequency of the audiences of our core customer. And our annual calendar has required some investments in introduction and awareness around off-premise because family dining has historically been a lower off-premise provider than where we are today. We've used some of that to talk about diner positioning in our 24 hours and open all day. We use some of that to talk about value during value seasons, particularly after the holidays and back-to-school. And we use some of that to do product promotions of either new introductions or reinforcement of some of the favorites on our menu. So all of those tend to be in the mixed modeling when we do the appropriate investments, and I think that that's required. Some brands have said let's -- we got longer lines right now through the drive-through. What do we do to hold on to that share? But I think they are less concerned about whether that's going to run into a full service, they're more concerned that Denny's is not a threat to McDonald's, but the grocery store might be.

So I do think you see people gearing up for premium promotions rather than value promotions or rather deep discounts and focusing on the premium quality sandwiches that they've launched and the like. So you do seem to see that cadence in quick-serve and fast casual these days. I do think that will influence full service promotions as well to some degree. It's a little early to know for certain but I think that seems to be the direction. A little bit reluctance to run back to absolute discount type value promotions and to focus more on premium promotions, quality for the money, quantity for the money, bundled meal qualities rather than just deep discounts.

Eric Gonzalez -- KeyBanc Capital Markets -- Analyst

Great, Thanks

John C. Miller -- Chief Executive Officer

Thank you.

Operator

Ladies and gentlemen, this concludes today's question-and-answer session.

At this time, I turn the conference back to Mr. John Miller for any additional or closing remarks.

John C. Miller -- Chief Executive Officer

All right. Thank you all for joining us today on the call. We are very pleased with the progress that we have made through the pandemic and we do continue to navigate through the recovery. The demand for Denny's remains strong with same-store sales trending above pre-pandemic 2019 levels in October, even with only 46% of our domestic system operating at 24/7. As we safely welcome guests back into our dining rooms, our off-premise business has remained sticky, supported by the successful launch of two new virtual brands, which are delivering approximately 3% in incremental sales for our system. And we continue to actively address the temporary staffing challenges with extensive new course and we believe the situation will correct itself in due course.

As it does, we see additional potential for our brand based on the performance of those restaurants already operating 24 hours a day, seven days a week, and we are encouraged by the level of adjusted EBITDA and adjusted free cash flow generated by our highly franchised business model through the third quarter. We were also excited to begin returning capital to shareholders during this quarter, while at the same time announcing meaningful investments in kitchen equipment and restaurant technology platforms that will advance long-term brand revitalization strategies. So we look forward to our next earnings conference call in February where we will discuss our fourth quarter 2021 results. Thank you all, and have a great evening.

Operator

[Operator Closing Remarks]

Duration: 67 minutes

Call participants:

Curt Nichols -- Senior Director of Investor Relations and Financial Analysis

John C. Miller -- Chief Executive Officer

F. Mark Wolfinger -- President

Robert P. Verostek -- Executive Vice President and Chief Financial Officer

Michael Tamas -- Oppenheimer Company -- Analyst

James Rutherford -- Stephens Incorporated -- Analyst

Nick Setyan -- Wedbush Securities -- Analyst

Jon Tower -- Wells Fargo -- Analyst

Jake Bartlett -- Truist Securities -- Analyst

Brett Levy -- MKM Partners -- Analyst

Eric Gonzalez -- KeyBanc Capital Markets -- Analyst

More DENN analysis

All earnings call transcripts

AlphaStreet Logo