Please ensure Javascript is enabled for purposes of website accessibility

How Low Can Apollo Investment Go?

By Jordan Wathen - Sep 26, 2015 at 8:22AM

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

A simple sensitivity analysis shows the market is already pricing in substantial losses from the company's commodity-sensitive investments.

Shares of Apollo Investment Corp. (AINV 1.57%) now trade at lows not seen since May 2009, mostly due to fears about losses in its commodity investments. But something interesting has happened: The market is now pricing in a total loss from the company's oil and gas and metals and mining investments.

Is Apollo Investment in too deep?
As of the latest filing, Apollo Investment Corp. had roughly 16% of its portfolio invested in oil & gas companies, and another 0.6% in metals and mining firms. Both industries are taking it to the chin, as lower output prices are crimping the profitability of its borrowers.

But just how much does Apollo Investment stand to lose?

A simple sensitivity analysis can show us how losses affect Apollo Investment Corp.'s net asset value, or book value, per share. The table below shows what would happen to the company's NAV per share based on varying loss rates.

Apollo's NAV per share at various loss rates

Loss rate














Source: SEC filings, with calculations by the author. Includes only oil and gas and metals and mining investments.

The first column in the table assumes that Apollo Investment incurs zero additional losses on any of its commodity-related investments in the future. Thus, the $8.01 figure in the first column is the company's current net asset value per share.

On the opposite end, where I've assumed Apollo Investment Corp. takes a complete and total loss, NAV per share falls to $5.69, a 29% decline. That's not too far from the company's share price of $5.80 at the time of writing.

I should note that its investments aren't currently valued for perfection. In fact, as of June 30, its oil & gas investments were marked at an average of roughly 92% of cost, compared to 43% for investments classified as being metals and mining investments. 

Using the table as a guide
I'm not the biggest fan of Apollo Investment due to its fee structure and history of swinging big and, well, losing big. (In 2015, the big losing bet is energy. During the financial crisis, it was outsize bets on hotels.)

I happen to think it should trade at a discount to net asset value, perhaps as much as a 10% discount. So, with that in mind, I'd lop another 10% off the figures in the table to play it safe.

Thus, I might conclude Apollo shares are worth about $6.80 in a scenario in which Apollo loses another 20% on its commodity investments, for example. (Multiply the NAV of $7.55 by 0.9.)

Of course, this is only a very rough guide. Apollo's non-commodity investments could crush it, papering over losses in stressed industries. Conversely, its other investments could turn out to only pile on today's losers. It's tough to say.

But one thing is certain: Unless you think Apollo deserves to trade at a very wide discount to book value, the current share price already bakes in very big losses.


Invest Smarter with The Motley Fool

Join Over 1 Million Premium Members Receiving…

  • New Stock Picks Each Month
  • Detailed Analysis of Companies
  • Model Portfolios
  • Live Streaming During Market Hours
  • And Much More
Get Started Now

Stocks Mentioned

Apollo Investment Corporation Stock Quote
Apollo Investment Corporation
$12.33 (1.57%) $0.19

*Average returns of all recommendations since inception. Cost basis and return based on previous market day close.

Related Articles

Motley Fool Returns

Motley Fool Stock Advisor

Market-beating stocks from our award-winning service.

Stock Advisor Returns
S&P 500 Returns

Calculated by average return of all stock recommendations since inception of the Stock Advisor service in February of 2002. Returns as of 05/27/2022.

Discounted offers are only available to new members. Stock Advisor list price is $199 per year.

Premium Investing Services

Invest better with The Motley Fool. Get stock recommendations, portfolio guidance, and more from The Motley Fool's premium services.