
Revenue | $200,000,000 |
Cost of Goods Sold | $ 50,000,000 |
Gross Profit | $150,000,000 |
Sales and Marketing | $ 10,000,000 |
Payroll | $ 5,000,000 |
Rent | $ 25,000,000 |
Depreciation | $ 2,500,000 |
Operating Profit | $107,500,000 |
Interest | $ 5,000,000 |
Taxes | $ 38,000,000 |
Net Income (Accounting Profit) | $ 64,500,000 |