Image source: The Motley Fool.
Target Hospitality Corp (TH 0.36%)
Q3Â 2019 Earnings Call
Nov 13, 2019, 9:00 a.m. ET
Contents:
- Prepared Remarks
- Questions and Answers
- Call Participants
Prepared Remarks:
Operator
Greetings, and welcome to Target Hospitality's Third Quarter 2019 Earnings Call. [Operator Instructions] A brief question-and-answer session will follow the formal presentation. [Operator Instructions]
I would now like to turn the call over to your host, Mr. Narinder Sahai, Senior Vice President, Treasurer and Investor Relations. Thank you, Mr. Sahai. You may begin.
Narinder Sahai -- Senior Vice President, Treasurer, and Investor Relations
Thank you. Good morning, and welcome to Target Hospitality's Third Quarter 2019 Earnings Conference Call. The news release we issued yesterday and the presentation for today's call, are posted on the Investors section of our website. Joining me on the call today are Brad Archer, our President and Chief Executive Officer and Eric Kalamaras, our EVP and Chief Financial Officer. After prepared remarks by Brad and Eric, there will be a question-and-answer session. Troy Schrenk, our Chief Commercial Officer will also join us for the Q&A session.
Before we begin, I'd like to remind you that some of the statements, including a discussion of our 2019 outlook and responses to your questions in this conference call, may include forward-looking statements. As such, they are subject to future events and uncertainties that could cause our actual results to differ materially from these forward-looking statements.
Known material factors that could cause our actual results to differ from those implied by the forward-looking statements are described in our news release issued yesterday, our most recent 10-K, most recent 10-Q and other periodic filings with the US Securities and Exchange Commission. We wish to caution you to not place undue reliance on any forward-looking statements, all of which speak only as of the date hereof. We undertake no obligation to publicly update or revise any of our forward-looking statements after the date they are made.
In addition, on today's call, we will reference certain non-GAAP measures. More information regarding these non-GAAP measures, including reconciliations to the most comparable GAAP measures are included in the news release issued yesterday.
With that, I'll now turn the call over to Brad.
Brad Archer -- President and Chief Executive Officer
Thanks, Narinder and good morning, everyone. Thank you for joining us today to discuss our third quarter 2019 results. Before we get into the specifics, I want to thank the 800 women and men of Target Hospitality for their hard work and dedication in taking care of our customers each and every day. Their commitment to delighting our guest in every interaction, big or small, is exemplary and a true reflection of our customer-centered culture and service promise.
Now let's turn to the quarter. As you know, our energy end market customers are predominantly in the Permian Basin. This is our largest segment, and a significant driver of revenue and earnings growth for the Company. Drilling and completions activity in the Permian Basin experienced a deceleration in the third quarter. Front-loading of exploration and production, as well as energy service capital spending for the first half of this year, has constrained activity for the second half, as future capital needs are assessed. This, combined with keeping production spending within cash flows, is having cascading effects. The equipment utilization index is at its lowest level since 2016 for oilfield services firms, and construction employment in the Permian basin has experienced some contraction through the end of the third quarter.
Amid this backdrop, I'm proud of the resilience of our business, as the third quarter was a solid operational quarter for us, and we delivered strong financial results. As promised, we executed on our growth strategy, generated attractive margins, and at the same time, initiated shareholder returns.
Our cash generation was the highest it has ever been allowing us the flexibility to simultaneously grow the Company and return capital to our shareholders. We had tremendous operational momentum in the quarter. Our systemwide total beds reached 13,000 for the first time. This helped us cross 10,000 utilized beds in this quarter, a key milestone for the Company. We have executed this growth in a very disciplined manner and remain confident in producing consistent true cycle returns.
On a combined pro forma basis, which includes results of Signor for the third quarter of 2018 [Phonetic], we saw growth in both our revenue and adjusted EBITDA. Year-over-year, we grew our third quarter revenue by 6% to $82 million. Revenue growth was driven by increases in volume from having more utilized beds and average daily rate, mainly due to benefit from our Signor enhancement program, both of which also translated into year-over-year growth and adjusted EBITDA, which was up 3% to $41 million. All of this was particularly impressive in a period of record growth and change for Target Hospitality, including becoming a public company earlier this year.
Let me now take a few minutes to discuss our markets before turning the call over to Eric for our third quarter financial results and updated 2019 outlook. The government side of our business is stable and highly predictable, so I'll focus my comments on our distinctive positioning within the US energy end market. We have long-standing relationships with a blue chip customer base that we have built over decades. The larger customers that partner with us tend to have longer investment horizon, and they view secured employee accommodations as part of their own competitive advantage. The mutually beneficial relationship with our customers is managed through long-term contracts with exclusivity and guaranteed payment provisions.
For customers, this contract structure provides utilization flexibility and certainty of spending. In turn, it allows us to achieve stability and visibility into our future earnings and cash flows. This is a win-win for both our customers and us. We believe that our playbook of aligning with the right customers and being disciplined with capital deployment is working. We spent a lot of time upfront in selecting the right location and the right size for our communities. Many of you also know that we do not commit capital to develop new communities, until we have long-term agreement with our customers. This approach provides a high degree of certainty on returns.
Historically, the third quarter has been the strongest quarter of activity for our US energy customers. Clearly, that is not the case this year. Further, unexpected seasonally weaker fourth quarter implies that activity will likely not pick up at least until next year when E&P capital budgets are reassessed. We don't expect the lower activity anticipated for the second half of this year to turn into a prolonged downturn in the energy market. This view is confirmed in our recent discussions with some of our key customers.
So how does this dynamic in the US energy market impact us and what we are doing about it? We expect that continuing bifurcation between those companies that are taking a long-term view of their resource assets and those that are likely to scale back in the short run.
Our core business, which comprises contracted revenue from our long-standing customers, remain resilient. Excluding TC Energy, revenue from our Top 30 energy customers was higher sequentially in the third quarter versus the second quarter of this year. Many of our core customers continue to invest in the Permian Basin and expect their workforce accommodation needs to remain relatively unchanged. We continue to align our services with the largest and best-capitalized players in the market. Our contract renewal rates remain above 90%, which demonstrates our strong partnerships with customers due to our network and exclusivity advantages. And importantly, as we make our way through the fourth quarter and head into 2020, we do not have any significant contract roll-offs.
Our uncontracted business is largely comprised of customers with less predictable workloads and select high-probability commercial opportunities. We continue to work on converting promising commercial opportunity, and more of the transient customers to multi-year contracts. While we experienced some impact on demand in the third quarter due to diminished visibility for transient customers and deferral of certain commercial opportunities into the next year, availability of our uncontracted beds allowed us to be opportunistic as a result.
We are well positioned to take market share from expensive hotels as they are the first to experience attrition in this environment, and we are typically the first call for such customers wanting better value. We recognize that one size does not fit all. So we are also leveling the playing field with regional accommodation providers that are flexible terms and contract structures. This approach allows us to better serve customers with differing needs. Target Hospitality's largest network of communities, value-added services and exemplary service are unmatched, and we will be a first in demonstrating that.
Additionally, as we have done in the past, we continue to work to further strengthen the resilience of our total business by pivoting even more of our portfolio to large integrated producers that are making investments over multi-year horizons. That's important to us, because in the current environment, we have retained all core customers. As activity levels recover and as customers reset budgets, our existing contracts with exclusivity provisions should allow us to grow utilized beds seamlessly with our customers' needs.
Let me also reiterate, Target Hospitality is a growth company, and we have established a consistent track record of profitable growth. We have a mature pipeline of organic growth opportunity and healthy prospects for value-enhancing acquisition. And we plan on executing both track simultaneously.
We have evolved into a much more resilient business today than it was even a few years ago. We are confident the initiatives we have under way, position us to continue our growth trajectory as we continue to strengthen our product offering and service competency. At the same time, we are diligently working to diversify into end markets where we can apply our core competency, add value and generate returns for our shareholders. Our fundamentals are strong and we expect to build on our progress going forward by balancing our resources to drive sales and margins, while making investments in our future.
It is now my pleasure to turn it over to Eric for additional remarks on our third quarter financial results and our updated 2019 outlook.
Eric T. Kalamaras -- Chief Financial Officer
Thank you, Brad. And good morning everyone. This is my inaugural call with Target Hospitality and I am pleased to be joining a high-quality organization with excellent leadership and great growth potential. As Brad indicated, we delivered solid third quarter results. I will begin the discussion of our results, review our capital program, and follow up with details of our updated 2019 outlook.
In the third quarter, we continued to benefit from our growing network, new builds and expansions, the successful integration of our recent Superior Lodging and ProPetro acquisitions, as well as a sharp focus on operational execution. While our overall results were modestly impacted by the slower than expected pace of the TCPL project and slower growth in our energy end market, we still achieved nice year-over-year growth in both revenue and adjusted EBITDA.
Total revenue increased 35% to $82 million and adjusted EBITDA increased 30% to $41 million and an adjusted EBITDA margin of nearly 50%. The year-over-year growth in adjusted EBITDA was a result of higher sales and improved operational cost leverage with improvements from an increase in utilized beds, our total cost of services decline.
Recurring corporate expenses for the quarter were $9 million. The increase from last year is primarily associated with the transition to being a public company, as well as infrastructure investments that will allow us to scale the business and to support additional growth with minimal incremental cost. We expect our recurring corporate cost to remain around $8 million to $9 million per quarter.
Turning to our segment performance. The Permian Basin delivered third quarter revenue of $57 million, an increase of 65% versus the prior-year quarter. This increase was primarily driven by an increase in average utilized beds, as a result of the Signor integration, as well as new community additions and expansions. We added 1,091 new available beds in the quarter. Average available beds more than doubled and average utilized beds increased 72%, despite declines in the overall Basin activity levels. ADR decreased 4% primarily from lower average ADRs at acquired Signor communities. Recall, there is a 12-month to 18-month timing lag to convert customers to our pricing model.
In the Bakken Basin, we deliberately right-sized our footprint late last year, which drove the expected decline in average utilized beds, while significantly improving utilization and creating cost efficiencies. This led to a nearly 300 basis point increase in adjusted gross profit margin. Revenue declined by 19% mainly due to a decrease in average utilized beds at lower ADR, reflecting lower activity levels compared to the same period last year.
In the Government segment, revenue of $17 million was flat compared to the prior-year quarter due to unchanged average available beds and ADR. The contractual nature of this asset provides relatively stable ADR, utilization and revenue. Adjusted gross profit margin increased 500 basis points, primarily due to lower occupancy costs.
Our All Other segment, which consisted primarily of construction fee revenue from the TCPL project, had revenue of $2 million and adjusted gross profit margin of 34.4% for the third quarter. This was driven by significantly lower than anticipated pre-FID activities. While we are hopeful of a contract start, we are expecting negligible contribution from this project for the remainder of 2019.
We had another significant period of cash generation. We generated $26 million in net cash flow from operations during the third quarter. This is particularly notable considering that we paid $17 million in cash interest in the quarter and still produced the same level of net cash flow from operations as in the second quarter of this year. As much of our capital spending is discretionary given nominal maintenance capital needs, this quarter provides a clear glimpse of the exceptional cash flow generation ability of our business. We expect to continue to generate meaningful cash flow allowing us the flexibility to fund our growth objectives.
Capital expenditures in the third quarter were $27 million. Almost all of this capital spending was for revenue-enhancing investments, including construction of two new communities in Carlsbad, New Mexico and Orla, Texas expansions and high-grading of legacy Signor communities. Capital expenditures also included $5 million for the purchase of ProPetro Midland Texas community earlier in the third quarter. Year-to-date growth capital expenditures, excluding acquisitions, was $74 million.
We ended the quarter with $410 million of total long-term debt, including $70 million drawn on our revolving credit facility and consolidated net leverage of 2.4 times. We commenced stock repurchases in the third quarter pursuant to the $75 million stock repurchase authorization announced on August 16. To-date, we had repurchased shares for approximately $13 million or approximately 18% of the total share repurchase authorization.
We plan to continue spending our discretionary cash flow on attractive investment opportunities that generate superior returns for our shareholders, whether those are organic growth opportunities or through attractive acquisitions. Our robust cash generation and solid balance sheet provide us with significant financial flexibility to accomplish both of these objectives. These are aligned with our broader capital allocation priorities to invest in growth, maintain a flexible balance sheet and deploy capital into long-run value-enhancing initiatives.
Turning to our 2019 financial outlook. The contracted portion of our business remains largely intact. The slowing drilling and completions activity that we have experienced has primarily impacted the uncontracted in variable portion of our business. This has resulted in decline to demand, which has affected both pricing and utilization, as well as deferred some commercial development opportunities. In addition, run rate contribution from construction activities related to the TCPL project has not materialized as expected.
As a counter to these headwinds, we offset the impacts from incremental growth in utilized beds in the third quarter from our two new communities in Carlsbad and Orla, as well as cash flow from our acquisitions. With this background, we are now expecting full-year 2019 combined pro forma revenue to grow between 5% and 8% and be in the range of $318 million to $328 million, and combined pro forma adjusted EBITDA to grow between 5% and 8% and be in the range of $157 million to $162 million. As our new build and expansion capital programs near completion, we expect the pace of our capital spending to decelerate for the remainder of this year and expect non-acquisition growth capital spending to be between $80 million and $90 million for 2019. We are confident in the structural advantages of our business model and our strategic focus on large long-term oriented customers.
Our network and exclusivity-focused business model, coupled with our ability to generate significant cash flows, allows us to control not only the quantum, but also the pace of our capital spending, and gives us confidence, not only in our updated full-year 2019 outlook, but also our ability to execute on our growth initiatives through time.
With that, I will turn the call back over to Brad for closing comments.
Brad Archer -- President and Chief Executive Officer
Thanks, Eric. In summary, our continued solid operational momentum and execution is delivering strong financial results. We have continued to deliver on our growth strategy and our relationships. And contracts with our core customers underpin the stability of our business, and this was clearly evident in this quarter. We grew our bed count in the quarter and generated exceptional cash flow from operations. While we cannot control the market, our value proposition to shareholders is the confidence that we have in the structural advantages in our business. We maintain a line of sight on a significant majority of our revenues. And as I reiterated today, we are actively working to further increase our mix of business from high-quality integrated producers and large oilfield service companies.
We are also focused on returns. Our solid balance sheet and significant cash generation ability allows us to execute our growth strategy without sacrificing returns for our shareholders. Our team is committed to executing our strategy winning in our markets and delivering outstanding results. Thank you, again, for your interest in Target Hospitality.
Operator, you may now open up the line for questions.
Questions and Answers:
Operator
Thank you. We will now be conducting a question-and-answer session. [Operator Instructions] Our first question comes from the line of Stephen Gengaro with Stifel. Please proceed with your question.
Stephen Gengaro -- Stifel -- Analyst
Thank you. Good morning, gentlemen. Can I start with the fourth quarter guidance? When we, sort of back of the envelope, try to figure out what your fourth quarter contracted revenue looks like, we came up with a number of around $77 million. And I think your revenue guide implied $73 million to $83 million. Can you talk about the moving pieces in the fourth quarter that kind of read to the variance in your range of about $10 million and kind of what portion of that is part of that sort of 85% of revenue that's contracted?
Brad Archer -- President and Chief Executive Officer
Hey, Stephen, this is Brad. Thanks for joining here today. Let me take high level kind of on the business, and then if Eric wants to jump in and give some more color to more specifically on that number, he can. But look, as we've mentioned in the past, our core business is our strength and this is part of the business that's still intact. We've got great visibility on the business due to our long-term contracts.
Now conversely, the uncontracted portion of our business, which can be variable, we have less direct visibility on and we experienced softness in this portion of our business, specifically two areas, the spot transient market and in commercial opportunities, which pushed to the right. But we believe the softness is short term through the fourth quarter and when budgets reset in the first of the year, we expect this portion of the business to improve, and here's why I say that.
I'm out there quite a bit. Troy is [Technical Issues] the business hasn't gone away and the market is not shut down in the Permian, it's still very busy. The good thing is, a lot of the work we don't have to rebid for, because it's under our exclusivity contracts. So when budgets reset, we're set up to get this work back and I look at this and some customers maybe had dropped some headcount in the fourth quarter, they haven't went away and in talks with them, we know some of this work is coming back in the New Year. So again, not rebidding it. If they come back to the Basin, they go into our room. So that's a good point to look forward for -- past the fourth quarter. And then I'd tell you, remember on a high level, the goal is to always convert this variable portion of our business to long-term guarantee contracts, and we will continue to gain momentum in doing this.
Eric T. Kalamaras -- Chief Financial Officer
I think -- Stephen, good morning. This is Eric Kalamaras. I think the only thing that I would add is, as we think about fourth quarter relative to what we've seen in 2019, our structural contracts have not changed, right. So there is no real change there in what we've seen historically, what we're seeing now in Q4, and frankly, into 2020 for that matter. A substantial portion that revenue, as you mentioned, is fully contracted. And I wouldn't quote with your number, I think it's directionally correct, but look, I mean nothing structurally has really changed here. I think as Brad mentioned, the variable portion of the business has been impacted and that's really what's driving the spread in the outlook.
Stephen Gengaro -- Stifel -- Analyst
Okay, thank you. And then when you think about 2020, you mentioned it just now, you think about the comments you've made over the last several quarters at 85% of sort of revenue was contracted. I'm assuming that 85% was based on a 2019 guidance number. Is that -- because what I'm getting at is, when I think about that, it would seem to suggest that there is $280 million to $300 million of revenue contracted and visible for 2020. And I'm just trying to get a sense around -- hey, is that a reasonable number, is that too high, is that too low?
Brad Archer -- President and Chief Executive Officer
So -- thanks for the question. So, we're not ready to give a certain -- more of a detailed 2020 outlook at this time, OK. Here's what I can say, right. So what I guess what I'd say is, we see these short-term activity levels that have come down, we are seeing some impact on the variable portion of the business. I do expect some of these commercial opportunities to reemerge through 2020. I don't want to specifically opine on what the contracted portion of the business looks like until we get to our business planning cycle through the back half of -- back part of this year. So it allows us to come back with a more fulsome update on that and I would just leave it at that for now.
Stephen Gengaro -- Stifel -- Analyst
Okay. But is it -- was I right in saying that when you talk about 85% being contracted that, that was relative to your 2019 revenue guidance?
Brad Archer -- President and Chief Executive Officer
That is correct. One thing I would add I think that will help as you think about 2020, and in the meantime, as you know, we have no significant roll-offs contractually coming through into 2020. So I think as you think about that -- look, I mean, the outlook that was previously provided certainly was predicated upon the prior 86% number. So you're directionally right on that.
Stephen Gengaro -- Stifel -- Analyst
Okay. Great. Thank you.
Operator
Your next question comes from the line of Scott Schneeberger with Oppenheimer. Please proceed with your question.
Daniel Hultberg -- Oppenheimer -- Analyst
Good morning, guys. It's Daniel on for Scott. Honing on utilization a little bit, you noted in the release that the year-over-year decrease was due to a higher number of new bed additions in the third quarter, it's not been contracted by quarter-end. How have you progressed in the fourth quarter '19 with contracting those beds and how will utilization be impacted by the 200 additional beds at the new communities?
Troy Schrenk -- Chief Commercial Officer
Hey, Daniel. Good morning. It's Troy. I appreciate the question. Look, as we look forward and think about the fourth quarter, we do expect utilization to be soft as it was in the third quarter. And again, largely that's attributable to the variable portion of the business, which is the uncontracted portion. Look, I'm pleased with some of the progress that we've made, but candidly, as Eric and Brad had both mentioned, and we mentioned in our remarks, is that we have had several commercial opportunities that had been deferred in 2019.
Now that work hasn't gone away. We have direct line of sight on that work and we have reasonable confidence in 2020 that we can capture that work by virtue of our exclusive contracts as Brad mentioned, right. We're set up very well to really capture that work on its return when budgets reset first half of the year. Is that helpful?
Daniel Hultberg -- Oppenheimer -- Analyst
Got it. No, perfect. Thank you. Switching gears to ADR a little bit, you noted that excluding the Signor communities, ADR has been pretty stable at remaining communities on a year-over-year basis. Could you provide some perspective on ADR in the fourth quarter here, both excluding Signor and including Signor? How we should think about it both quarter-over-quarter and a year-over-year basis?
Eric T. Kalamaras -- Chief Financial Officer
Sure. I'll make a comment and I'd let Troy jump in as well. I think as you think about ADR moving, or could you -- would you see modification mix as we head into Q4, right? So I think you may actually see it's a positive trend there heading into Q4 and perhaps into part of 2020. So I think it's going to be really a mix issue more than -- really more than anything else.
Troy Schrenk -- Chief Commercial Officer
So Daniel, I think the only thing that I would add, I mean, again just to reiterate, as we've said, the core is intact and this portion of the business is not impacted by the spot or the transient, including ADR. Look, I think it's important to recognize that we're carefully balancing price terms utilization to maximize profitability. So when you think about the uncontracted portion where we're focused on balancing those prices that -- pricing that ADR and the terms and utilization, again, for max profitability, but that core is intact from an ADR perspective.
Brad Archer -- President and Chief Executive Officer
Yeah, Daniel. It's Brad. Just one addition there and just to call it back out. When you look at Q3 versus Q2, our Top 30 customers spent more with us in Q3 than they did in Q2. So when we continue to say our core is intact, that's part of it, right. And then you take it down further, we're still 90% plus on our renewals. So those things hold up consistently and that renewal is even in the variable part of our business. So the business part of that, we feel good about it fundamentally, continued on not just in the fourth quarter, but as we roll into 2020.
Daniel Hultberg -- Oppenheimer -- Analyst
Got it. Thank you very much.
Operator
Our next question comes from the line of Jeff Grampp with Northland Capital Markets. Please proceed with your question.
Jeff Grampp -- Northland -- Analyst
Good morning, guys. I was curious, Brad, you talked about in your prepared remarks evaluating maybe some new end markets for the Company. I was hoping maybe to dig into that a bit more. Can you kind of touch on maybe from a high-level characteristics of the markets that you guys might be looking at and how you kind of see Target fitting into kind of the ecosystem, if you will, of whatever markets and understanding, maybe you don't want to get too specific here, but just trying to get a little bit more, I guess, details on how you guys are seeing that opportunity?
Brad Archer -- President and Chief Executive Officer
Sure. And I'll hit this on a kind of a larger scale too. Starting with -- look we're going to continue to invest in the Permian. We continue to look at organic and inorganic where there's good returns and visibility. We invested there because we believe it's a long-term play and that hasn't changed. So that part of our -- the way we look at the business, has not changed at all. We will continue to be disciplined in how we deploy the capital, as we have for many, many years.
On the diversification piece, we're in the early stages of this. I would tell you, the great thing is, with our cash flows, which I don't think can be overstated, gives us the ability to be opportunistic as we look at adjacent markets and industries to add diversification. So we've started that process. I'm not going to tell you the playbook. To be honest, we're not too far down that road. But it is something that we look at internally and we'll keep pushing forward.
The last part of that is, we'll always put our capital work in the areas to deliver the best returns for shareholders. So now I will tell you that we will continue to invest in the Permian, there's other things out there that we are looking at such as diversification.
Jeff Grampp -- Northland -- Analyst
Got it. Got it. Appreciate that. And my follow-up, trying to frame, I guess, 2020 understanding you guys are still in early process and I don't want to get too specific. But on the capital side, excluding any potential acquisitions or new build communities, is there any other capex we should be thinking about outside of maintenance capex, whether that's maybe upgrades at acquired facilities or things like that?
Eric T. Kalamaras -- Chief Financial Officer
Hi, good morning. This is Eric. Yeah, it's a great question. We really have -- we're very fortunate to have a really flexible capital plan at this point. And so I would say heading -- as we head into 2020, we're still trying to shore up what that looks like. But really, we have pretty minimal capital needs. The caveat there would be again, we have some deferred commercial opportunities, right. So that would be the one -- the one hole that we would look to fill, but right now, it's pretty flexible.
Brad Archer -- President and Chief Executive Officer
And then I would just add for Eric there, remember our playbook is still the same. If we don't have a contract to support that returns were not going to go out and invest in a new facility or a new build or an add-on. So, as they come, we'll take a look at them. That's the organic piece of the business, and even the same thing with the inorganic. It's a buy versus build scenario as we look at that. We're not going to get the returns. Even though we have the cash to go and prosecute this, then we're not going to do it. So we're going to be very disciplined in that approach.
Eric T. Kalamaras -- Chief Financial Officer
Yeah, I think the other thing that I would add is, kind of partially off of Brad's comment is, we generate a lot of cash in this business and so to the extent that we have minimal capital spending heading into 2020, there's a lot of discretionary cash flow that's available to us. And so that's a pretty -- you know look, that's a pretty enviable position to be in for us as we look to move the business forward and to grow it.
Jeff Grampp -- Northland -- Analyst
Understood. I appreciate the time guys.
Brad Archer -- President and Chief Executive Officer
Thank you.
Operator
Our next question comes from the line of Kevin McVeigh with Credit Suisse. Please proceed with your question.
Kevin McVeigh -- Credit Suisse -- Analyst
Thank you. Hey, can you just give a sense of how much ProPetro and Superior Lodging contributed to Q3, and what the impact is on the full-year 2019 guidance?
Eric T. Kalamaras -- Chief Financial Officer
Sure, Hi Kevin. Good morning. I don't want to give specific numbers on that. It's suffice to say that there was a contribution there, mid-single digits or so in terms of EBITDA. But I don't want to give specific numbers, if that's OK?
Kevin McVeigh -- Credit Suisse -- Analyst
Yeah. No, that's fine. And then, I guess the other thing, it looks like the midpoint of the range kind of implies, Brad, to your point, kind of a 17% decline in revenue. Q3 is seasonally stronger, it didn't happen this time. Just -- as you think about, again, I know you're not giving 2020 guidance, but is that base $282 million to $300 million, is that a reasonable -- like is that the worst downside scenarios as we think about -- at least a bottom-up from a modeling perspective?
Brad Archer -- President and Chief Executive Officer
[Indecipherable], again, I'm not sure we're ready to give that number. Here's what I'd say, high level, right. And that is -- what I wouldn't do is, take the fourth quarter '19 as a barometer for predicting our future business. We feel good about the business. We have a lot of long-term contracts. We believe the fourth quarter is a short-term scenario. We've talked to -- we doubled down talking to our customers and making sure we understand where they're at next year, what they believe their customer is doing, no significant roll-off in 2020. So at least we think we have a lot of protection on that side of our business. And when you look back at history, it supported us. So I'm not going to give you a number. What I would tell you that, again fourth quarter '19 is not the barometer to be looking at for '20.
Eric T. Kalamaras -- Chief Financial Officer
And I think, Kevin, the other thing that you're seeing in the outlook as well is, recall that this year alone, we've had a decent amount of TransCanada, kind of what I call base revenue coming through from some of the pre-work activities while we are waiting for the larger contract, which was certainly additive to growth beyond the outlook. During the second half, we won't see much in the way of that at all, right. So that also impacts Q4, that's also embedded in the outlook as well.
Kevin McVeigh -- Credit Suisse -- Analyst
Got it. And then, Eric, if it's too specific, I get it, but from the TCPL, any sense of where you thought that was going to be versus where it came in?
Eric T. Kalamaras -- Chief Financial Officer
I would say, look, I don't have any specific numbers on that. I would just say, just -- look generally, I would say for Q3, it was probably about half what we thought it might be. I would say for Q4, just to put an order of magnitude on, it's probably looking to be about a third, if not more.
Kevin McVeigh -- Credit Suisse -- Analyst
Great. Thank you.
Operator
Our next question comes from the line of Ashish Sabadra with Deutsche Bank. Please proceed with your question.
Ashish Sabadra -- Deutsche Bank -- Analyst
Thanks for taking my question. So, the guidance was reiterated on the last call, which was in mid-August. So I'm just wondering how quickly did the environment change? Can you just talk about the trends within the quarter and how you exited the quarter? Thanks.
Brad Archer -- President and Chief Executive Officer
I'm sorry, can you repeat your question? We were breaking up here.
Ashish Sabadra -- Deutsche Bank -- Analyst
Sorry about that. Yeah, I was just -- my question was, just the guidance was reiterated on the last quarter and then it also excluded the expansion and acquisition. And so my question was, how quickly did the environment change? Can you just talk about the trend in the quarter and how did you like -- what -- like when you entered the quarter versus the exiting the quarter?
Brad Archer -- President and Chief Executive Officer
Yeah. High level. I mean, again I'd point you back to -- definitely the core business remains intact. We were good in kind of putting our finger in that, the variability part of our business, that variable portion, definitely that was the change that we've seen starting sometime in Q3 going, what we believe, is a deeper down which we've changed the range for Q4. So that was the biggest portion of that, as well as the deferred commercial opportunities. That have moved to the right, but these were fairly sizable on that and we think those don't go away. They move to the right and then TCPL was a portion of that as well. So those three things really made up the -- what we're telling you today for the fourth quarter.
Eric T. Kalamaras -- Chief Financial Officer
Yeah, and the biggest piece -- the only thing I'd add is, the biggest portion of that was really the deferral of opportunities that really start kind of picking up in the back half of Q3. It's that we really had started seeing that until really just a month or so ago.
Ashish Sabadra -- Deutsche Bank -- Analyst
That's helpful. And just given where the stock price is, how do you think about the use of capital for growth versus just buyback? You have a lot of authorization still remaining -- buyback authorizations still remaining. So just as we think about use of capital going forward?
Eric T. Kalamaras -- Chief Financial Officer
Sure, sure. This is Eric. So I'll make a couple of comments on cash flow and capital combined, they do go hand-in-hand. Yeah, so we generated by $43 million in cash flow from ops, ex interest expense. So it gives us a lot of flexibility. And when we think about that and we look at it relative to our real return of capital opportunities, we like the idea of being opportunistic. We're going to continue to invest in this business for growth. And so, I can't comment on it, certainly specific plans for any capital market activity, buybacks included. But look, we're going to execute all options that are in concert with our bigger strategic plans. And so to the extent buybacks are part of that, great. But I think at the end of day we're a growth company and we are going to facilitate growth in the-for the best long-run use of capital and shareholder returns.
Ashish Sabadra -- Deutsche Bank -- Analyst
That's helpful, thanks. And maybe one final question on the gross margins -- or gross profits in the Permian. Those moderated a bit from second to third quarter. How should we think about that trajectory going forward? Thanks.
Eric T. Kalamaras -- Chief Financial Officer
Sure. No problem. So look, I think as we move forward, we've clearly expressed that there is a little more challenge in the variable part of the market. However, some of that is offset by some higher ADR mixes as we talked about. So look, I think you see a little bit of degradation on the margin and on the Permian. I wouldn't -- I don't think it's -- I wouldn't call it substantial though.
Ashish Sabadra -- Deutsche Bank -- Analyst
Okay. Thanks.
Operator
Your next question is a follow-up question from Stephen Gengaro with Stifel. Please proceed with your question.
Stephen Gengaro -- Stifel -- Analyst
Thanks. A couple of things actually, but just following up on the prior question on cash flow flexibility. In oil service world, companies with debt, or a lot of debt and you don't have a lot of debt from a leverage perspective, but like from a debt-to-cap perspective, people see it as having a lot of debt, there is a desire to see the reduction in leverage over buying back stock. And I understand how you feel about your valuation and your free cash flow visibility, but have you thought about those that is another option as far as delevering and kind of getting this debt to equity conversion, if the multiple remains the same, or how do you think about that relative to just buying back stock?
Brad Archer -- President and Chief Executive Officer
Yeah, sure. It's a great question. There is always a balance there. Right, it really comes down, Stephen, to strategic intentions as to how you want execute and prosecute growth of your business going forward, right. So what's more advantageous to you. I think what you're hearing us say is, look, we are investing in our assets for the long run here. We do have $70 million in pre-payable debt and if you just think about the cash we generated this quarter, look, you could theoretically put -- pay down all your revolver in a couple of quarters. So we look at our leverage at roughly 2.5 times or less. And I think about where that portends in the future, and frankly feel pretty good about it. So look, I think we want to maintain flexibility there, but we'll just play it by year, but I would just tell you that we're pretty pleased with where we are from a balance sheet perspective, albeit, I'd love to have more flexible capital structure through time, and we will always look at ways to maximize that.
Stephen Gengaro -- Stifel -- Analyst
Okay, thank you. And you mentioned Brad, I think you've mentioned twice your Top 30 customers. Are you willing to tell us what percentage of the revenue they account for?
Brad Archer -- President and Chief Executive Officer
No. We're not -- I won't do that, but I...
Stephen Gengaro -- Stifel -- Analyst
I didn't think you would, but I figured...
Brad Archer -- President and Chief Executive Officer
You had to ask here, right?
Stephen Gengaro -- Stifel -- Analyst
Okay. And then just as a final one for me. When you think about your mix, and I'm not sure if you can add a little color here, but when you look at the mix of revenue from an oil service companies versus revenue from the E&P providers, I think some of our service companies are larger customers. And clearly in oil service world and we see all our US pressure pumping companies etc., seeing a pretty sharp drop off in the fourth quarter with an expected recovery in 1Q. But can you give us a sense for the relative importance from a revenue perspective of the service companies versus the E&Ps?
Troy Schrenk -- Chief Commercial Officer
Stephen, this is Troy. Good morning, by the way. Look, good question and the way to think about this is -- and I think is the two new facilities, greenfield that we announced and built this year in the Permian Basin, both of which were integrated producers in the Permian Basin. But clearly, I think that's a good example of us really migrating the business and leaning in to the E&Ps that are there for the long term, look at the Permian as a long-term investment. And so, look, our business has matched that, right. So make no mistake, oil field service sector is an important part of the business on the upstream side and will continue to be. But as we think about the Permian on a long-term basis, we have made a concerted effort strategically to lean into the integrated producers and other E&P companies that have strong balance sheet, strong free cash flow and a great operating base with great acreage in the Permian. I think we've had -- I think we've demonstrated great success thus far, and we've got a pipeline that remains intact for further organic growth with those producers.
Brad Archer -- President and Chief Executive Officer
Look, I have just one statement to that. It's doing business with the right people in the right places. We continue to say that and I think it's proven true today and will prove true in 2020. When you look just at the Permian Basin, it's a fairly bifurcated market today. We have lodges that we are totally sold out of. You can't put another person in and then there is a few areas that are softer, which is why we're seeing some of this variability. But when you look at some of the large integrated producers, a choice at where we're leaning in to, those guys are continuing to spend, continuing to add rigs and then some of the others are becoming more disciplined in their approach until they get some of their financial orders in place. But overall, that business is very healthy for us out there. So again, doing business with the right people in the right places continues to pay off for us.
Stephen Gengaro -- Stifel -- Analyst
Thank you. And then just one final quick one. I think you alluded to this earlier that these sort of other segment without visibility on the pipeline work. I mean is that going to kind of be $1 million per quarter revenue run rate type business until we hear more about the pipeline work? Is that reasonable?
Eric T. Kalamaras -- Chief Financial Officer
Yes, look, I would say probably for Q4 it's maybe a little bit more than that going out. It's probably -- your number is probably about right.
Stephen Gengaro -- Stifel -- Analyst
Okay. Great. Thank you, gentlemen.
Eric T. Kalamaras -- Chief Financial Officer
Thank you.
Brad Archer -- President and Chief Executive Officer
Thank you.
Operator
Thank you. We have reached the end of the question-and-answer session. Mr. Archer, I would now like to turn the floor back over to you for closing comments.
Brad Archer -- President and Chief Executive Officer
Sure. Thanks. I would like to thank you for joining the call today. We appreciate your continued interest in Target Hospitality and look forward to speaking to you next quarter. Thank you.
Operator
[Operator Closing Remarks]
Duration: 50 minutes
Call participants:
Narinder Sahai -- Senior Vice President, Treasurer, and Investor Relations
Brad Archer -- President and Chief Executive Officer
Eric T. Kalamaras -- Chief Financial Officer
Troy Schrenk -- Chief Commercial Officer
Stephen Gengaro -- Stifel -- Analyst
Daniel Hultberg -- Oppenheimer -- Analyst
Jeff Grampp -- Northland -- Analyst
Kevin McVeigh -- Credit Suisse -- Analyst
Ashish Sabadra -- Deutsche Bank -- Analyst
