Parker Hannifin (PH) Q4 2022 Earnings Call Transcript

Parker Hannifin (PH 0.95%)
Q4 2022 Earnings Call
Aug 04, 2022, 11:00 a.m. ET

Contents:

• Prepared Remarks
• Questions and Answers
• Call Participants

Prepared Remarks:

Operator

Good day, and thank you for standing by. Welcome to the Parker-Hannifin fiscal 2022 fourth quarter and full year earnings conference call and webcast. [Operator instructions] Please be advised that today's conference is being recorded. I would now like to hand the conference over to Todd Leombruno, chief financial officer.

Please go ahead.

Todd Leombruno -- Chief Financial Officer

Thank you, Carmen. Good morning, everyone, and thank you for joining Parker's fiscal year 2022 Q4 earnings release webcast. As Carmen said, this is Todd Leombruno, chief financial officer, speaking. And as usual, with me today are Tom Williams, chairman and chief executive officer; and Lee Banks, vice chairman and president.

Today, our discussion will address forward projections and non-GAAP financial measures. Slide 2 of the presentation provides details to our disclosure statement in these areas. Actual results may differ from our projections due to uncertainties listed in these forward-looking statements and detailed in our SEC filings. Reconciliations for all non-GAAP measures, along with this presentation, have been made available under the Investors section at parker.com and will remain available for one year.

In respect to the Meggitt transaction, while we expect this transaction to close in Q1 of fiscal year 2023, that's our current quarter, we are still down by the requirements of the U.K. Takeover Code in respect to discussing certain details. We do plan to hold an investor call shortly after the close to provide expanded color on the transaction once the regulations allow. For the call today, we'll start with Tom discussing the fourth quarter and our fiscal year 2022 full year results.

And I'll follow with a brief financial summary and review some of the assumptions around our initial fiscal 2023 guidance that we issued this morning. After that, we'll finish the call with the Q&A section for any questions you have for Tom, Lee, or myself. So with that, Tom, I'll turn it over to you and ask everyone to refer to Slide number 3.

Tom Williams -- Chairman and Chief Executive Officer

Thank you, Todd, and good morning, everybody, and let me welcome everybody as well to the call. Starting with Slide 3. We had a great quarter. It was absolutely a dynamite record performance, great execution by the team around the world.

The first two bullets really is what drove our success. Safety has always been our top priority. We're leveraging high-performance teams. Think of that as how we are organized around the world and how we engage and involve our people.

Lean is how we run the factories and Kaizen is our culture of continuous improvement in how we go about making things better. We also just conducted our 2022 engagement survey. We were able to capture over 90% participation of our people around the world, asked them questions around empowerment and engagement. And we got great results.

We got results that put us in the top 8% of industrial companies. And it's really these first two bullets that's driving an ownership culture within the company, driving an ownership of results and our business performance. Going down to the third bullet, sales were $4.2 billion. It's an increase of 6% versus the prior year.

Organic growth was 10% versus the prior year, so excellent quarter organically. Segment operating margins was 20.9% as reported or 22.9% adjusted. So that's a 70 basis points better than prior year. This is really excellent margin expansion in the face of all the challenges that you're fully aware of, supply chain inefficiencies, inflation, and of course, the China COVID lockdowns.

So just really outstanding performance in a very difficult environment. Lots of records and my thanks to the global team for all their hard work. If we move to Slide 4, talking about the full year, came in at $15.9 billion in sales, 12% organic growth versus the prior year. So a really big year for us organically.

Record segment operating margin, 20.1% as reported or 22.3% adjusted. That was 120 basis points better than the prior year. It really speaks to the robustness and the agility of our business model. Operating cash flow was $2.4 billion, and that represented 15.4% of sales.

So a mid-teens CFOA with growing sales, which was very commendable. And then, of course, all of you hopefully are aware we announced our FY '27 targets in the March Investor Day, and I'll just summarize. It was bigger growth, bigger margins, bigger cash flow targets, and we're confident in our ability to get there in the future. So a transformed company with a promising future.

What drives us is on Slide 5. It's what's been driving us in the past, present and will drive us in the future. First is living up to our purpose, enabling engineering breakthroughs that lead to a better tomorrow. Being great generators of cash as evidenced by the mid-teens and CFOA that you saw, and great deployers of cash by our pending Meggitt acquisition.

And then being a top quartile company and how we perform versus our peers. Which really goes to Slide 6. What I'd like to show to this slide, it's updated now for FY '22 numbers. And really the reason for showing it is objective evidence that our company is significantly different, significantly better than it's been in the past.

On the left-hand side is adjusted EPS, and on the right-hand side is adjusted EBITDA margin. And I think the pace of improvement speaks for itself. You can look at this chart, everything is moving high into the right and it's really great progress. In particular, if you look at '21 versus '22 on EPS, going from $15.04 to $18.72.

That's a gain of $3.68. It's the largest year-over-year dollar gain we've had on EPS in the history of the company. So it was a 24% improvement. On the right-hand side, almost 800 bps of EBITDA margin improvement, which is fantastic.

And if you look at these two improvement trends side by side, arguably the most improved industrial company out there over this time period, and I'm hoping for the shareholders, a great company to invest in as well. Going to Slide 7. I like the picture here, we're trying to symbolize that we're coming in for a landing here on Meggitt. We're close to the end.

We expect to close sometime in Q1, our current quarter FY '23. The only remaining regulatory approval is the U.S. Department of Justice, which we expect to complete sometime in the quarter. And following the U.S.

DOJ, it's customary to go to court in the U.K. to get final approval, which we expect also in the current quarter. The timing here is perfect. We're adding a transformational acquisition, doubling aerospace at the beginning of a commercial aerospace recovery and with the synergies in front of us to help us grow the top line and the bottom line.

And as Todd mentioned, we'll host a call after this closes to bring you up to date on Meggitt and to update our guidance. Moving to Slide 8. We're going to talk a lot in the Q&A about FY '23 sales guidance, I'm sure. But I wanted to highlight the future growth drivers that we talked about in the March Investor Day, these growth drivers remain intact.

I'm just going to walk you briefly through the five columns that you see here. The first is our business system, The Win Strategy. It's about the things we can do ourselves to grow differently organically. It's about innovation, strategic positioning, distribution growth, incentive plan changes that we're making, and simplify design.

Go to the next column, the capex, changes that we expect over this time period, we think this will be a very constructive time for industrials. There's going to be a need to invest in supply chain development, tool sourcing, automation, all things that are going to be very helpful and needed to for Parker products. Regarding channel restocking, and particularly here, I'm referring to the distribution channel, it's improving, but there's still a ways to go. And I think our partners will probably be somewhat cautious as they add inventory.

But as we go out the next several years, they're clearly not at the inventory levels they'd like to be, so that's additional tailwind. The acquisitions are transformational. They've reshaped the portfolio, doubling filtration, doubling engineered materials, doubling our aerospace business once Meggitt closes and really reshaping the portfolio to be much more longer cycle, accretive, more resilient. And then our linkage to the secular trends around the world, aerospace, digital, electrifications and clean technologies are all going to help us grow it differently.

So there's targeted organic growth by FY '27, 4% to 6%. We think industrials and Parker in particular is going to be a very attractive space over the upcoming years. And with that, I'll turn it back to Todd to talk more about the quarter.

Todd Leombruno -- Chief Financial Officer

OK. Thanks, Tom. I'm going to start on Slide 10. This is just a year-over-year comparison of our Q4 financial results.

And as Tom said, really proud of our team members for just delivering across-the-board record results against the backdrop of several continued global challenges. So as Tom mentioned, the sales was up 6%. We did hit a record sales number of $4.2 billion in the quarter. Organic growth was double-digit at 10%.

I think everyone is following these currency rates, the strong dollar drove currency headwinds for us. It was minus 4% impact to sales. Our backlog remains healthy. It did increase 21% versus the prior year, and over 90% of our markets are in growth phase.

So we're very happy with that. Two markets to note, commercial aerospace and North American industrial markets are two that really remain very robust. Adjusted segment operating margin was 22.9% for the quarter. That's a 70 basis point increase versus the prior year.

And our adjusted EBITDA margin was 23.1%. That's a 100 basis point increase from prior year in the quarter. Both these margin numbers, segment operating and EBITDA margins exited the year at the highest levels of our fiscal year. So really happy with the strong finish that the team put forth in Q4.

When you move down to net income, adjusted net income was $671 million. That's a 16% ROS, which just also happens to be a 16% improvement from prior year. And again, I'll just note due to the continued strengthening of the dollar, specifically versus the pound, we did record a pre-tax noncash charge in the quarter for $619 million. That is related to the Meggitt deal-contingent currency contracts.

And I just want to remind everyone that these contracts we entered into these contracts really to eliminate currency exchange rate risk associated with the purchase price of the Meggitt acquisition. And the total expected U.S. dollar outlay related to the transaction included in these contracts is neutral to the transaction consideration we announced last year. So moving on to EPS.

EPS is great, $5.16 on an adjusted basis, that is a record, It is an increase of $0.78 or $0.18 or 18% versus prior year, really strong results there. And I really just commend our team for the strong finish for the fiscal year. If you move to Slide 11, this is just a bridge. This details some of those elements of the $0.78 improvement.

We did generate 35% incremental margins. That was really aided by our margin expansion, but more significantly, just very solid execution across every one of our businesses. Adjusted segment operating income increased by $80 million or 9% versus the same quarter last year. That accounts for over 60% or $0.47 of the EPS improvement that we had in Q4.

If you net corporate G&A, interest expense and other, all that amounts to just $0.01 favorable. And we did have a few discrete tax settlements in the quarter. That drove a lower income tax expense, that did calculate to a $0.24 positive impact to EPS, and that was specifically in our fourth quarter. And then finally, just a slight reduction in the number of shares outstanding accounted for a favorable $0.06 to EPS.

So all in, that's the 18% increase in adjusted EPS or our $5.16. If you move to Slide 12, I'll talk a little bit about the segments. Across the board, very strong performance here, 35% incremental margins. We increased segment operating income really across the board, and it's really just nice to see positive organic growth in every segment.

That growth continues to be very broad-based. Orders for the total company ended up positive 3%. And that really is against a backdrop of increasingly more challenging comps. And the team really remains agile in this current supply chain and inflationary environment.

We're happy with our actions. It is materializing in results, in the financial statements, and just really proud of all the effort that's going on here. All of this gives us performance or confidence in our performance that we will achieve our FY '27 targets that Tom mentioned, we just announced just back in March. So if I jump into the businesses in North America, very strong organic growth, 15% versus prior year.

Sales reached $2.1 billion, adjusted operating margins increased 40 basis points. Our North American team achieved 22.9% ROS. And really, we've talked about this all year. They continue to manage well through a more difficult regional supply chain environment, so just kudos to them.

Incrementals in this segment was about 25%. So we're happy with that, with all the headwinds. And really, orders continue to impress at plus 10%. In the North American segment, our backlog is up 50% this prior year, and it did grow 5% sequentially from Q3.

Moving on to international. International sales, $1.4 billion, organic growth just above 5% for that segment. Organic growth in EMEA and Latin America was mid-teens positive with Asia Pacific, mid-single digits negative. Obviously, that was driven by the shutdowns in China based on the COVID outbreak.

But margins, if you look at margins, margins were 22.4% and still increased 30 basis points from prior year despite all that -- all those challenges. And really just tremendous effort from our Asia Pacific team. We forecasted $100 million negative sales impact based on the shutdowns at the time we talked last quarter. The team really outachieved and that ended up being only a $50 million impact for the quarter, and it was really a strong month in June.

So much appreciation to our super dedicated Asia Pacific team. They really went above and beyond to serve our customers. International order rates did inflect to a minus 4%, which did reflect some short-term impact from those shutdowns in China, but great overall performance by the international team. Looking at Aerospace, another strong quarter from Aerospace.

This is the best organic growth and margin performance that, that segment has had all year. Sales were $676 million. Organic growth is about 8%. Commercial businesses in both the OEM and MRO markets are very, very strong.

And the operational margins increased 260 basis points and finished at an impressive 24.2%. Those Q4 margins did benefit from a favorable mix, aftermarket mix, and lower-than-expected NRE expenses that were really just due to some program timing. So this is really a record margin performance for that segment, and I still note that we are still below pre-COVID sales levels. So we're very happy with the cost controls and the execution in our Aerospace business.

A note on orders. Aerospace orders are showing flat. But if you remember, we've talked about this. We did have some very significant military orders that we booked in Q2 of our FY '22 and that continues to make our 12-year comparisons difficult.

If we exclude those items, Aerospace orders were positive 24% for the quarter. And our Aerospace dollars in respect to orders continue to remain really strong. So overall, segment performance, very, very strong, and I'm proud of our teams. It's really a testament to our strategy and our purpose.

So if we jump to Slide 13, cash, we had an unbelievable cash flow generation quarter in Q4. It was really stellar. We did exceed the forecast that we gave at Investor Day for both cash flow from operations and free cash flow by about $100 million for the full fiscal year. Tom mentioned this, but we generated $2.4 billion in cash flow from ops.

That was 15.4% of sales. Free cash flow was $2.2 billion or 13.9% of sales. And obviously, the conversion is 168%. We really have been managing working capital very diligently throughout the year.

As our year progressed, that use of working capital began to normalize across the company. If you look at this year, the change in working capital was a 1.6% of sales use of cash. If you're comparing that to prior year last year, that was a 1% source of cash. So we are very disciplined.

Our teams are focused on generating top quartile cash flow performance and again, we're really confident that we can achieve that FY '27 target of 16%. Just a few comments on leverage at the end of the quarter. Gross debt to EBITDA was 4.7, net debt-to-EBITDA was 4.5. That increase from last quarter is really a result of our issuance of $3.6 billion of bonds that we will use to fund the Meggitt transaction.

That cash is sitting in escrow. It is on our balance sheet listed as restricted cash. If we exclude that restricted cash, our net debt to EBITDA at the end of June was 2.0 times. So happy with the reduction there.

The spike is just really preparing for the Meggitt transaction. And just one final note on our strong cash flow performance. We've already used $1.5 billion of cash that we've generated this year to fund the Meggitt transaction. So we are really happy with our position on that and we're looking forward to getting to close and welcoming all the Meggitt team members into Parker-Hannifin.

OK. If we go to Slide 14, guidance, this is just some detail on the guidance we released this morning. As usual, we're providing this on an as reported and an adjusted basis. And I think everyone got this, but just to be very clear, while we expect that Meggitt transaction to close in this quarter, we have not included any sales or earnings in our guidance number.

However, we have given you color on the interest expense that is already committed for Q1. And I'll give you some more color on that in a second. So no sales and earnings, just the Q1 interest that we have already committed to in our Q1. So if you look at sales, reported sales growth for the year is forecasted to be flat to 3% and or 1.5% positive at the midpoint.

Organic growth is obviously better than that. It's expected to be 3.5% at the midpoint with a range of 2% to 5% on that. As usual, we're using currency rates as of June 30. We do forecast currency to be a headwind this year.

It will be about a 2% headwind to sales versus the prior year. And as usual, if you look at the split, our sales are 48% first half, 52% in the second half. Moving on to segment operating margins. Our as reported segment operating margin guidance is 20.4%.

On an adjusted basis, that's 22.5%. That's at the midpoint. We have a range of 20 basis points on either side of that. And the split of segment operating income is 47% first half, 53% second half.

We are forecasting incremental margins to be 30% for the full year. And just to give a little bit more clarity on a few additional items. Corporate G&A, we expect to be $204 million in FY '23. The interest related to the legacy company, so this is excluding Meggitt interest, is expected to be $228 million.

And that Meggitt-related interest that will cover Q1 only is $42 million or roughly $0.25 of EPS. We will give you an updated interest expense number once we schedule that update call that we have post close on Meggitt. Other income and expense is expected to be $14 million and as usual, any acquisition-related expenses that are associated with the Meggitt transaction, we'll continue to book those as incurred. We're not going to guide for those, we will just adjust those out as they incurred.

We do expect the tax rate from continuing ops to be 23% next year, that is essentially what our continuing ops rate was this year. That does not include any discrete items that may be favorable or unfavorable. And finally, we expect full year EPS on an as-reported basis to be $16.53 at the midpoint or $18.50 adjusted. And the range on both of those figures is plus or minus $0.40.

EPS is split 46% first half, 54% second half. And just a little color on Q1. We foresee Q1 adjusted EPS to be $4.13, and that's right at the midpoint. And then just a little color on those adjustments.

It's really just the acquired intangible asset amortization, which is now $300 million, and expected business realignment charges of $35 million. So we tried to give a lot of color there. We hope that that was helpful. Slide 15 might give a little bit more color.

This is just the bridge and really, the highlights here. It's really just continued strength and demand across the board. Obviously, our productivity initiatives and our expectations across all of our operations, increase of segment operating income on a year-over-year basis. The total is $0.49 EPS of increase.

And I just want to note that, that does include an estimated headwind of approximately $0.40 based on currency. So in a constant currency, obviously, that $0.49 would be $0.89, but we're incorporating that $0.40 currency headwind, so we get a $0.49 increase in segment operating margin. When you look at corporate G&A, that legacy interest and any other items, those are all forecasted to be favorable to prior, those actually help us by $0.09. And then again, that forecasted tax rate of 23% creates a $0.55 headwind compared to that lower tax rate that our actual rate was in FY '22.

And I just would note there on that, our FY '22, we always have discretes. We don't try to forecast them because they move around so much. But our FY '22 did have a higher-than-normal amount of discrete items. So that's just a little color on there.

And as I mentioned earlier, we've included that interest expense. You can see the bridge there. It's $0.25, it's $42 million. That is the Q1 amount only, and that's how we walk from our FY '22 finish to legacy $18.75, or including that $0.25 of Meggitt, $18.50.

So with that, that's my color on guidance. Tom, I'll hand it back to you and ask everyone to move to Slide 16.

Tom Williams -- Chairman and Chief Executive Officer

So just to wrap things up before we open up Q&A. It was a record FY '22, probably easier to say what was not a record, there were so many records to speak of. A challenging environment, just my congratulations to the entire global team for just a job well done. It's been our people, the portfolio changes and the second bullet there, the changes we made on The Win Strategy specifically on Strategy 3.0 that have driven over this period of time 800 basis points, almost 800 basis points of EBITDA margin expansion.

We're positioned to perform well in FY '23, and it's really because of the remaining items you see on this page the last three bullets. The portfolio is dramatically different, reshaped from where it was in the past with Meggitt closing in this quarter. Very few companies are going to be in a position to add a great company tied to future growth and synergies that we will be able to do. And then we're positioned for growth with the secular trends, aero, digital, clean tech, and electrification.

So hopefully, you feel, as you've seen in our numbers, a transformed company with a promising future. And with that, I'll turn it over to Carmen to open up to Q&A.

Questions & Answers:

Operator

Thank you, sir. [Operator instructions] Our first question comes from Jeff Sprague with Vertical Research Partners. Please go ahead.

Jeff Sprague -- Vertical Research Partners -- Analyst

Thank you. Good morning, everyone. I'm not sure if I'm going to cross any lines with this Meggitt question, but I'll just give it a try. They reported today, as I'm sure you well know.

And they put up a 17% EBITDA margin. Just thinking about the trajectory from your slides last year, right? You had them at 19% in 2019, dipping to 14% in 2020, clearly on the upswing now. Are you able to, in any way, address whether kind of the aggregate results there are, in fact, in line with your original deal case?

Tom Williams -- Chairman and Chief Executive Officer

Jeff, it's Tom. Thank you for the question. Yes, we feel very good about Meggitt's results. They're growing faster actually than we had expected and faster than Parker Aerospace.

They grew at 11% for the last 6 months. Their EBITDA held in there at 17%, as you mentioned, and we projected, as we looked at this, as they get back to pre-COVID levels, that would put them at 19% and hopefully may be better. And then with the $300 million of synergies. So they're still in a trajectory, when we put the two companies together, to get that back to that 30% EBITDA for Meggitt.

So we feel very good about what the job that they're doing. And frankly, we can't wait to officially welcome them to the team.

Jeff Sprague -- Vertical Research Partners -- Analyst

And just then on, I guess, for Todd on this interest expense. Just to be totally clear, this $0.25 or $42 million just ties to the permanent financing you did, right? So on close, obviously, there's going to be additional interest expense in the equation. It sounds like you're going to kind of fine-tune that for us when you do close. But I just want to be kind of clear on that and any other color you could provide there.

Todd Leombruno -- Chief Financial Officer

Yes, it's a good question. You're right. The majority of that $0.25 is related to the longer-term debt that we issued. There is a slice of some CP in there, but the vast majority of that is the bonds that we issued in prep for that.

And you're right, we will give you a full look at the financing and the interest of layout post close, and we'll fill in the rest of the quarters for the year on that.

Jeff Sprague -- Vertical Research Partners -- Analyst

Can I just sneak one more in? Are we still looking at kind of a $70 million gap, so to speak, between GAAP accounting and IFRS accounting as it relates to R&D and other items?

Todd Leombruno -- Chief Financial Officer

Yes, Jeff. I think -- I don't know if we can answer that, Jeff. We're still kind of looking at that. Obviously, post close, that will be part of what we give color on.

Jeff Sprague -- Vertical Research Partners -- Analyst

Great. Thank you. Good luck.

Operator

One moment for our next question, please. Our next question is from Joe Ritchie with Goldman Sachs. Your line is open.

Joe Ritchie -- Goldman Sachs -- Analyst

Thanks. Good morning, everyone, and congrats on the ninth year.

Tom Williams -- Chairman and Chief Executive Officer

Thanks, Joe.

Joe Ritchie -- Goldman Sachs -- Analyst

Maybe I'll just kind of start, kind of maybe parse out a little bit more the guidance that you just gave for 1Q, the $414 million number, obviously, adjusted for the interest expense would have been kind of more like $438 million. Can you maybe just give us a little bit of details on the trends that you saw exiting the quarter and what the expectation is either from growth or for margins for the core business in 1Q?

Tom Williams -- Chairman and Chief Executive Officer

Joe, it's Tom. So I'll talk about the first quarter, but I'd like to lift it up and then we'll talk about the whole year as well because it kind of goes hand in hand with our thinking there. And maybe if I could start with we always relish -- and I'm being a little bit sarcastic being one of the first companies to talk about calendar '23, it's a difficult spot to be put in. And this forecast period is probably a little more complex than others because we have a lot of unprecedented actions that have somewhat unknown consequences, things that you're all familiar with, quantitative tightening, rising interest rates, inflation, the dollar strengthening, energy costs, and availability and the Ukraine more.

So it's a list that we really haven't faced and forecasted into. But we've got strong backlogs. We've got resilient order entry. We are very pleased with the order entry that we showed for the quarter.

And actually, we saw even though international was minus for the quarter, and that was really influenced by EMEA and Asia in the month of June, in particular Asia with the COVID shutdowns. We saw international orders come back quite nicely in July, kind of in that mid- to upper single digits. So our guidance really includes our AI model, the inputs from the divisions, customers, and distributors. And we still see broad-based growth across almost all of our end markets.

We've got almost all the end markets positive. If I could maybe go deeper into some of the secular areas. Aerospace, which you saw at the midpoint, is at 6.5%. We've got greater than 10% for commercial OEM and military MRO, high single digits for commercial MRO.

But we're soft on military OEM versus some of the initial provisionings of the pull forward that happened on F-35 and the 135 that will turn around in FY '24. So Aerospace, in general, really, really positive for the whole year. That whole digital thread to the company is going to grow in that mid-single to high single digits. And what I'm referring to is in markets like semiconductor, heavy-duty truck, which is obviously needed to transport all these digital goods, lift trucks for 5G type of things, data centers, telecom.

And then if I look at clean tech, electrification kind of in aggregate, and if I look at automotive, ag, mining, and construction, and you just cut the sliver of electrification that cuts through those, that's all growing at greater than 10%. I'm going to get to your Q1, Joe, hang in there with me. Powergen is going to grow mid-single digits. That's a combination of renewables and conventional.

And oil and gas, which has been soft the last couple of years, is going to turn positive greater than 10%. So we've got LNG, CNG, and really kind of a return to investment here with, I think, the world recognizing as we journey from brown to green or any of all shades of colors in between if we're going to need oil and gas for many, many years. The other part I would remind people is not only are the growth rates of these secular trends faster, the bill of material content is higher. So our bill of material tends to be one and a half to two times traditional ICE application.

So now if I get closer to your question now, the first half, second half splits. First half -- I'm talking about total company, 5.5% organic; second half, 2% organic. And we've got Q1 at a little higher organic growth rate, kind of, say, high single digits, 7%, give or take, for that Q1. And that's what's coming off of the current orders that we've got.

The fact that we saw international get better in the month of July is what really kind of framed our thinking for Q1.

Todd Leombruno -- Chief Financial Officer

Joe, I'll just add a little bit of color on Q1. Obviously, you called out the additional interest expense that we tried to highlight there. But tax rate is a big issue. If you look at our Q4 tax rate, it had those discrete items in there.

We are guiding to 23%. And then you know this is a normal thing, but we do recognize a higher amount of equity-based comp in Q1. So if you're doing a Q4 to Q1 walk, that other line is higher than what we normally have in Q4.

Joe Ritchie -- Goldman Sachs -- Analyst

I'll keep it to one question. Thanks for the detailed answer.

Tom Williams -- Chairman and Chief Executive Officer

Thanks, Joe.

Operator

One moment for our next question, please. Comes from the line of Scott Davis with Melius Research. Please go ahead.

Scott Davis -- Melius Research -- Analyst

Hey. Good, morning guys.

Tom Williams -- Chairman and Chief Executive Officer

Good morning, Scott.

Scott Davis -- Melius Research -- Analyst

You're one of the few companies we cover that's generated real cash flow this quarter, and you didn't seem to have a whole lot of supply chain problems. I mean what -- is there anything that supply chain or that you would call out as an issue?

Tom Williams -- Chairman and Chief Executive Officer

Scott, it's Tom. I'll first -- part of why we've done as maybe better than most has been that strategy we've been utilizing for years, that's local for local. We've been focused on dual sourcing before dual sourcing became popular. And so that has clearly helped us weather this.

But we're not immune. We felt it. Our team has done a great job, I think, scheduling their shops, working with suppliers. I think the use of our lean techniques and Kaizen are all things that have maybe helped us perform better than others.

If I was to characterize supply chain going forward, I would -- let's take the chips out of it for a second. It has stabilized. And in our forecast period coming up, FY '23, we're going to see slow gradual improvement. I wouldn't characterize that we're going to be back to normal by the end of FY '23, but making a small improvement, which will be good as in this year, it was more of a struggle for the whole year.

But chips is a different story. We're fortunate we're maybe not quite as chip dependent. Obviously, our OEM customers are, but certainly, our Aerospace business, Motion Systems, in particular, those two businesses have a fair amount of electrical -- electronic content. And that one, we're not forecasting really any improvement.

We've done an awful lot of work with our engineering team qualifying alternative suppliers, alternative materials across the board. And a lot of credit goes to them. We've been able to be very nimble and agile with expanding our available materials and supplies to satisfy demand. And we did that on chips, but chips is still a struggle.

And for FY '23, we're not forecasting any help on chips. I think it will take beyond that time period to get better.

Todd Leombruno -- Chief Financial Officer

Yes. Tom, I would just add, working capital -- working capital as a focus. We talk about it every week. Our teams are very dedicated to it and really did a fantastic job in Q4.

Scott Davis -- Melius Research -- Analyst

Clearly, must have confidence in supply chain to be able to have working capital improve like that. But yes, I just wanted to clarify on guidance, the 2% to 5% organic guidance, is that -- I would imagine that just based on pricing you did this year alone, you'd probably have a few points of price in there. But can you clarify on that, please?

Tom Williams -- Chairman and Chief Executive Officer

Scott, you broke up about midway there, but I think you were asking about the guidance. You're probably asking volume versus price, is that your question?

Scott Davis -- Melius Research -- Analyst

That's correct, Tom. Sorry if I break up.

Tom Williams -- Chairman and Chief Executive Officer

OK. All right. So as you know, we don't get into segmenting price for all the commercial reasons and the downfalls and pitfalls of doing it. I just suffice it to say as we go from that 5.5% the first half to 2% in the second half, that volume is going to mimic that.

And probably when we look at a volume standpoint, Aerospace is going to be fine all year, good organic growth. Organic growth actually expands in the second half versus the first half. But on the Industrial side, the second half will be weaker for all the things that we see out in the world. And so somewhere in our Q3 and we will probably get to flat volume and slightly negative, somewhere in that time period.

So we do -- that is in our forecast period.

Scott Davis -- Melius Research -- Analyst

All right. Good luck. Well done, guys. Thank you.

Tom Williams -- Chairman and Chief Executive Officer

Appreciate it, Scott. Thank you.

Operator

One moment for our next question, please. It comes from the line of Stephen Volkmann with Jefferies. Please go ahead.

Stephen Volkmann -- Jefferies -- Analyst

Hi. Good morning, guys. Thanks for taking the question. I'm wondering maybe somewhat on the same topic here.

Presumably, despite the fact that you've really done a great job with margins and incrementals, I'm guessing there's still been some sort of productivity headwinds from these supplier kind of issues. And I'm wondering if that's true and if maybe you can ballpark what sort of headwind you've seen?

Tom Williams -- Chairman and Chief Executive Officer

Yes, Steve. It's Tom. It's really hard to do that, to give that kind of that detail -- and just you're right, it's in there. We had to overcome it.

We overcame it with all the things we were doing, the supply chain, Win Strategy, pricing, etc., but it's really hard to quantify. It will be something that will gradually help us as we go into this year. But as I mentioned, we're projecting gradual improvement, not some big step change in the supply chain improvement.

Stephen Volkmann -- Jefferies -- Analyst

Got it. OK. I guess what I'm trying to think about this is that if supply chain were to normalize, and it doesn't sound like that's really totally your view. But if it were, my guess is that the incremental margins would be kind of higher than what you've laid out.

Tom Williams -- Chairman and Chief Executive Officer

Well, certainly, it would help us. I mean the incrementals in the guide are pretty respectable. North America is at around numbers 30%, international is at a decremental upper 20s, and aerospace in the mid-20s. Recognize that Aerospace has a unique challenge this year as we compare it to the prior.

Our mix shift is going to be much more commercial OE. We've got commercial OE growing two times commercial MRO, which is what the exact inverse we had in FY '22. We had commercial MRO growing twice as what commercial OE. And I think everybody understands the difference in margins on MRO versus OE that.

So that's probably the biggest headwind there, but it's still putting up mid-20s incrementals. But to your point, Steve, if we were to end up having even quicker supply chain improvements, yes, that's a potential upside for us, a potential upside for us.

Stephen Volkmann -- Jefferies -- Analyst

Super. And then just on the final one on supply chain is just we do hear Hydraulics as a bottleneck for a lot of the customers that we speak with still. And I don't know whether they're just using the wrong supplier or whether that's kind of an area of issue. But are there opportunities for kind of share gains here if you're able to manage this more effectively?

Tom Williams -- Chairman and Chief Executive Officer

Again, Steve, it's Tom. Absolutely. And I would not want to pretend that we are lily white in that because we have opportunities because I know our customers listen to this, and that's one of the top things that they talk to me about. But we do have a distinct advantage in that were typically much better than our competitors when you look at lead times and our ability to deliver.

So we always look at these times where it's kind of a struggle that we can become the go-to supplier of choice and have an opportunity. And once a customer makes that kind of commitment, it tends to be pretty sticky. They're not going to switch back after making the effort to switch to us. So again, that's a potential upside.

Stephen Volkmann -- Jefferies -- Analyst

Thank you, guys.

Tom Williams -- Chairman and Chief Executive Officer

Appreciate it, Steve.

Operator

One moment for our next question, please. It comes from Jamie Cook with Credit Suisse. Please proceed.

Jamie Cook -- Credit Suisse -- Analyst

Hi. Good morning and nice quarter. I guess my first question, Tom, can you just talk to your assumptions within North America and Industrial organic growth first half versus second half? And then just sort of your organic growth is below your targeted range of the 4% to 6%. So just your view on the macro? I mean, like how does Europe and China come out of this? And why is North America sort of more resilient? Thank you.

Tom Williams -- Chairman and Chief Executive Officer

Yes, Jamie. So the forward section, remember, is over the cycle with an FY '27 target. And actually being 2% to 5% in the current climate with all the things I said at the beginning, quantitative tightening, high inflation, high-interest rates, the dollar is growing. I mean, I actually think it's pretty remarkable that we're putting in that kind of a number, given all the conditions we're facing.

So I'll make that comment on the 4% to 6%. But specifically in North America, first half is more like 7.5%, second half goes to 1.5%. And international is first half 2.5% versus kind of a flat second half. As far as end markets, I gave color around the secular ones, but if I just was to bucket and I don't want to read this giant list and bore everybody to tears.

But we have a couple on the greater than 10%. And I would say this is pretty indicative as I describe across these the world. Obviously, some of the regions have a little bit more softness. In particular, and I think maybe before I go to that and some of your question around maybe the difference between regions.

We see EMEA have probably -- and given everything that's going on there, between the war and energy challenges, being the region, in the second half is probably going to go negative. So that's in our guide. Asia Pacific, we've got not weaker than North America, obviously, it's going to be in that low single digits throughout the whole year. But in the first half, we've got China somewhat flat; rest of Asia, mid-single digits in the second half.

Both China and the rest of Asia gets in that low to mid-single digits. Recognizing that Asia gets a chance to compare to the current quarter and the last Q4, which was really a tough quarter given all the shutdowns. So North America, more resilient on order entry. We've seen that in the last quarter or two as we've been projecting that trend for the whole year.

And maybe I'll just stop there and see if you have any follow-up to that.

Jamie Cook -- Credit Suisse -- Analyst

No. I mean that's good color. I guess my only other question is I know you don't want to comment specifically on pricing and what your assumptions are. But to what degree should we think your pricing is fairly sticky so that if we do get into a deflationary market, that potentially is a positive for you? And I guess sort of what's embedded on price cost in the 2023 guide?

Lee Banks -- Vice Chairman and President

Jamie, it's Lee. I would say as you look at pricing across the enterprise, it's fairly sticky. I mean there are material contracts on the OEM level that flex based on what's happening with commodities, but that's a small part of what's going on. So I'm not really concerned about a price rollback inside the company.

Jamie Cook -- Credit Suisse -- Analyst

OK. Thank you.

Tom Williams -- Chairman and Chief Executive Officer

Thanks, Jamie.

Operator

One moment for our next question, please. It comes from David Raso with Evercore ISI. Please go ahead.

David Raso -- Evercore ISI -- Analyst

Hi. Thank you. Looking at the splits, it looks like despite you have higher organic in the first half than the second half, the margin improvement in the first half and second half year over year is about the same, right? It's about 20 bps in the first half year over year and 10 bps in the second half. So I'm just making sure we understand, despite the slower organic growth in the second half of the year, the margin performance year over year will be similar.

And again, is that a price cost is inherently better in calendar first half of '23 than back half?

Tom Williams -- Chairman and Chief Executive Officer

Dave, it's Tom. Yes, that's part of it. Yes, definitely, pricing was better in the second half of '22, which will help us as we go into '23. But I think we've proven in slowing top-line areas to do pretty good at margin control.

So I'd look for us to continue to do that.

David Raso -- Evercore ISI -- Analyst

And then lastly, the comment about July. I think you said all of international orders went back to up, I think you said mid to upper single digit. Was that a year-over-year order comment for July for all of international? And if you can give us a little more color on that would be great.

Tom Williams -- Chairman and Chief Executive Officer

Yes. David, thank you for -- this is Tom again. Thank you for asking because it allows me to clarify. So it's just a one month, so it's a 1/12, it will be July versus July.

So it's not our typical 3/12, which is why I don't typically quote that number, but given coming off the negative 3/12 in international. Of course, when you have to forecast into a new calendar year, we look for every single piece of data we can get our hands on. And that was a nice indicator for us because we saw really all three regions. Latin America held up well in Q4, but Latin America continued to do well in July.

But we had both EMEA and Asia turn back positive in July. It's one month. So it's not a long data trend, but it was a good indicator.

David Raso -- Evercore ISI -- Analyst

I think China getting better in July from June to a little bit of reopening. I don't think would surprise people. But that Europe reaccelerated in July. I'll leave it at this.

Any color on that? Is that distribution? Is it OEM? I think that's a pleasant surprise that Europe reaccelerated last month.

Tom Williams -- Chairman and Chief Executive Officer

Yeah. One month, I don't have my typical segmented market type of comparison, but I would just say it will be across both distribution and OEM.

David Raso -- Evercore ISI -- Analyst

Thank you very much.

Todd Leombruno -- Chief Financial Officer

David, I would just add on the margin walk throughout the year, currency does come into effect that a little bit, right? So we have a little bit more headwind in the first half and it kind of normalizes as we get to the second half just because the comps become a little bit easier on those currency changes. I'm just looking at the margin walk, it's a very similar progression Q1 to Q4 versus what we did this year as well.

David Raso -- Evercore ISI -- Analyst

All right. Thank you very much.

Tom Williams -- Chairman and Chief Executive Officer

Thanks, David

Operator

One moment for our next question, please. It comes from the line of Nigel Coe with Wolfe Research. Please go ahead.

Nigel Coe -- Wolfe Research -- Analyst

Thanks. Good morning, everyone. So it does feel like July was a bit stronger than June or certainly in the second quarter, second quarter calendar, of course. I mean you're very broad and you touch pretty much every single part of the industrial economy.

I'd just be curious if you could give you a perspective on what's going on outside of China, obviously, which is a bit more of its own beat. But -- so maybe Tom, you might want to take that. But just in terms of the financing for Meggitt, it looks like we've got about $6 billion already financed on the balance sheet. I'm just wondering, just based on whatever cash you got on collateral with the derivative contract, etc., how much more is to be raised to get to that $9.9 billion?

Todd Leombruno -- Chief Financial Officer

Yes. Nigel, this is Todd. We are complete with the financing program for that. The one element of that is that $2 billion delayed draw term loan that we will pull once we get more clarity on the close date.

So that's really the last piece and it's already set. We just have to wait until we get some clarity on close.

Nigel Coe -- Wolfe Research -- Analyst

So the $42 million in 1Q, so we can analyze that, add on the $2 billion for the delayed draw and that gets us in the ballpark of the current interest rates for -- interest expense for Meggitt.

Todd Leombruno -- Chief Financial Officer

Yes. Nigel, it's a good question. What our plan on that is to come back to you once we close and we've got some clarity on what the rates happen to be. We will lay that all out for you in very good detail.

Nigel Coe -- Wolfe Research -- Analyst

OK. Thank you.

Todd Leombruno -- Chief Financial Officer

Yep.

Operator

One moment for our next question. It comes from Joseph O'Dea with Wells Fargo. Please go ahead.

Joseph O'Dea -- Wells Fargo Securities -- Analyst

Hey. Good morning, everyone.

Tom Williams -- Chairman and Chief Executive Officer

Good morning, Joe.

Joseph O'Dea -- Wells Fargo Securities -- Analyst

I wanted to start on backlog. I imagine it was flat to up a little bit sequentially. I think running at something like two times what would be normal levels relative to demand. And so as you're thinking about the upcoming year, what do you expect in terms of backlog trends? Do you think this is something that sort of normalizes relative to demand over the course of the year? Or based on what you're hearing from customers that they still want to order kind of well in advance and just generally how you're preparing for that.

Tom Williams -- Chairman and Chief Executive Officer

Joe, it's Tom. So backlog is up significantly year over year, about 21%, backlog was $7.8 billion on June 30. But sequentially, it was pretty flat. And so I think this is kind of the peak in the backlog.

I would expect it to moderate to the years slowly declining, probably not getting back to what I would call normal backlogs in the course of the whole year, but starting to moderate. And this backlog, in addition to our order entry patterns, the secular trends, the portfolio changes. These are all part of why we felt good about the 2% to 5% organic growth guide.

Joseph O'Dea -- Wells Fargo Securities -- Analyst

Got it. And then related to market share gains, do you have any perspective on what you think you achieved in terms of share gains last fiscal year? I imagine North America was a bigger opportunity with presumably some of the tougher supply chain dynamic in that region. So I don't know specifically if you could comment on that as well and really all of this related to the industrial businesses.

Tom Williams -- Chairman and Chief Executive Officer

Joe, it's Tom again. So I would characterize it as, yes, we did gain some share. Calculating market share by region and all that is really difficult. There's -- you don't get the degree of accuracy.

We track share by account. And obviously, I'm not going to quote any accounts here. But that's where you can actually get good accuracy because you know what potential is for an account and you know what your sales is into it. And you have good gauge R&R and repeatability of that.

So we've seen where we've been able to make some improvements, not in every single account, but on some accounts. And so I would use that as an indicator that we had made some progress, but obviously, more to come.

Joseph O'Dea -- Wells Fargo Securities -- Analyst

Very good. Thank you.

Todd Leombruno -- Chief Financial Officer

Carmen, just --

Operator

Yes, sir?

Todd Leombruno -- Chief Financial Officer

I think we maybe have time for one more question.

Operator

Excellent. It comes from the line of Julian Mitchell with Barclays. Please proceed.

Julian Mitchell -- Barclays -- Analyst

Hi. Thanks for squeezing me in. Maybe just the first quick one around the free cash flow margin assumption. And you had a very strong sort of 14% margin in the year just finished.

As you look at the sort of the current business ex Meggitt, how should we think about that free cash flow margin in the upcoming fiscal year? Should that sort of move up slightly with operating margins? Or do you get a big sort of hit still from working cap in the first half or something?

Todd Leombruno -- Chief Financial Officer

Julian, this is Todd. It's a great question. We obviously are very proud of our cash flow performance that we just finished in FY '22. We do see a little upside of that in FY '23.

Obviously, the growth isn't as great as the growth period that came through. The teams continue to manage working capital. So I think you'll see a slight increase in that. We'll give you a little bit more color once we get some of the Meggitt details on what it does for the whole company.

Obviously, on the integration here, the stub here, there will be some pressure on the total company free cash flow just as we get through the acquisition. But core company will be very similar to what we did last year with a little upside.

Julian Mitchell -- Barclays -- Analyst

That's good to hear. And then a quick follow-up. Aerospace guidance, I think, Tom, you had said that the organic sales growth assumption for Aerospace is higher growth in the second half, I think, year on year than the first half. Any color around that? Is it to do with sort of easing supply chain constraints in commercial OE, lumpiness in military? And then commercial MRO, I think you said up high single, which may look low versus what some other companies have talked about for the next year or two.

Tom Williams -- Chairman and Chief Executive Officer

Yes. So maybe I'll just give you the splits on -- not the split but the segments. So our guide assumes a mid-teens commercial OEM, a high single-digit decline in military OEM. That's again the pull forward and the provisioning on the F135 and the 135 engine.

High single digits on commercial MRO. Remember, that's comparing against what we just did last year, which was a plus 36%. So that's -- you get this really big difficult comp on the commercial MRO, but it continues to grow. And then military MRO, positive mid-teens.

Do that math, those four segment gets you to 6.5%. This first half, second half is just kind of the normal pattern. Aerospace tends to be stronger growth in the second half. You'll have some of the military MRO probably hitting stronger in the second half as well.

Julian Mitchell -- Barclays -- Analyst

Great. Thank you.

Tom Williams -- Chairman and Chief Executive Officer

Thank you, Julian.

Todd Leombruno -- Chief Financial Officer

All right. This concludes our FY '22 Q4 earnings webcast. We really do appreciate all your support, all your interest in Parker. Like we said, we will do another one of these shortly once we get through close.

Robin and Jeff are obviously here all day if you have any further questions. Once again, I thank everyone for joining, and we will talk to you soon.

Operator

[Operator signoff]

Duration: 0 minutes

Call participants:

Todd Leombruno -- Chief Financial Officer

Tom Williams -- Chairman and Chief Executive Officer

Jeff Sprague -- Vertical Research Partners -- Analyst

Joe Ritchie -- Goldman Sachs -- Analyst

Scott Davis -- Melius Research -- Analyst

Stephen Volkmann -- Jefferies -- Analyst

Jamie Cook -- Credit Suisse -- Analyst

Lee Banks -- Vice Chairman and President

David Raso -- Evercore ISI -- Analyst

Nigel Coe -- Wolfe Research -- Analyst

Joseph O'Dea -- Wells Fargo Securities -- Analyst

Julian Mitchell -- Barclays -- Analyst

More PH analysis

All earnings call transcripts