Please ensure Javascript is enabled for purposes of website accessibility

Sirius XM Just Got Cheap -- But Here’s an Even Cheaper Way to Own It

By Jim Royal - Sep 25, 2018 at 7:13AM

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

Sirius XM can be had for even lower cost via this tracking stock.

Fresh off news that it was buying Pandora Media (P), Sirius XM (SIRI -2.24%) slumped 8% early on Monday. It's the cheapest the stock has been in months, and investors seemed to jeer the all-stock deal. But if history is any guide, it's a bad bet to go against superinvestor John Malone, whose Liberty empire controls Sirius XM.

So the recent dip in Sirius makes now a fine time to add to your position in the company or start a new one, but there's an even cheaper way to own the stock.

Dollar bill folded into an origami arrow pointing upward.

Image Source: Getty Images.

Sirius gets cheaper

The deal makes a lot of sense for Sirius. Pandora helps extend Sirius's reach into cars and other mobile locations, where Pandora is especially strong. Meanwhile, Sirius's content differentiates the streamer from rival offerings at Apple (AAPL -2.98%) and Spotify (SPOT -6.84%). So on a competitive basis, it looks like a winner, leveraging Sirius's advantage in content across a wider range of potential customers.

But it also looks like a winner because of Sirius's financial strength. Unlike Pandora, Sirius stock has performed strongly over the past year, and the modest premium that Sirius is paying, just 12% on the predeal stock price, is likely a testament to the acquirer's strong stock. Pandora's weaker financial position -- the company has been generating negative cash flow for years -- also makes a tie-up with a more successful rival much more attractive. The all-stock deal also won't hinder Sirius with any more debt, allowing it to continue its ongoing stock repurchases.

If everything looks so good, why did Sirius's stock drop like a terrestrial radio signal?

In all-stock deals like this, it's not unusual to see the acquirer's stock slump as arbitrageurs come in and arbitrage the price. They're working on a short-term horizon -- until the deal closes -- and that often provides an opportunity for long-term investors to purchase the acquirer at a better price. And that's the situation here.

Sirius is expecting $1.5 billion in free cash flow this year, more than enough to offset Pandora's negative $100 million in cash burn. And then Sirius can do for Pandora what it did for itself years ago: turn around under the watchful eye of John Malone.

So just how cheap is Sirius, assuming the deal goes through? Factoring in the new shares of Sirius issued for the 85% of Pandora that Sirius doesn't own and assuming that Pandora's cash burn eats up any growth at Sirius next year, the sat-rad superstar is trading at a market cap of $31 billion or so. That's a bit less than 21 times free cash flow, or about 4.5 times sales.

That's not incredibly cheap, but it's not outrageous for the competitive advantage that Sirius gains by snapping up Pandora. But look at how shares of Spotify are trading now -- at about 5.1 times 2018 sales. Plus, Spotify is reporting significant losses as it builds market share. On this basis, a highly profitable Sirius XM looks like a great deal. But it gets even better.

The cheapest way to own Sirius

John Malone's Liberty empire holds a 70.5% stake of Sirius, which is attributed to the tracking stock Liberty Sirius (LSXMA -1.15%) (LSXMK -1.13%). Liberty Sirius's major asset is its ownership stake in Sirius. It holds about $20.4 billion in Sirius stock today as well as about $1.1 billion in Pandora and iHeart positions. It has $850 million in debt at the corporate level.

Net it all out and that's about $20.6 billion in net asset value, against Liberty Sirius's market cap of $14.2 billion. In other words, Liberty Sirius is trading at about 69% of the value of its holdings. Buying the tracking stock is like buying Sirius itself at a severe discount, so let's factor this into the equivalent price of Sirius stock. That's like buying Sirius around $4.50 per share.

At such a substantial discount, I won't be surprised to see Liberty take some aggressive moves to realize the value here, and I think Liberty Sirius makes a great purchase today.

Invest Smarter with The Motley Fool

Join Over 1 Million Premium Members Receiving…

  • New Stock Picks Each Month
  • Detailed Analysis of Companies
  • Model Portfolios
  • Live Streaming During Market Hours
  • And Much More
Get Started Now

Stocks Mentioned

Sirius XM Holdings Inc. Stock Quote
Sirius XM Holdings Inc.
SIRI
$6.12 (-2.24%) $0.14
Pandora Media, Inc. Stock Quote
Pandora Media, Inc.
P
The Liberty SiriusXM Group Stock Quote
The Liberty SiriusXM Group
LSXMA
$35.98 (-1.15%) $0.42
The Liberty SiriusXM Group Stock Quote
The Liberty SiriusXM Group
LSXMK
$36.00 (-1.13%) $0.41
Spotify Stock Quote
Spotify
SPOT
$99.00 (-6.84%) $-7.27
Apple Inc. Stock Quote
Apple Inc.
AAPL
$137.44 (-2.98%) $-4.22

*Average returns of all recommendations since inception. Cost basis and return based on previous market day close.

Related Articles

Motley Fool Returns

Motley Fool Stock Advisor

Market-beating stocks from our award-winning analyst team.

Stock Advisor Returns
332%
 
S&P 500 Returns
115%

Calculated by average return of all stock recommendations since inception of the Stock Advisor service in February of 2002. Returns as of 06/28/2022.

Discounted offers are only available to new members. Stock Advisor list price is $199 per year.

Premium Investing Services

Invest better with The Motley Fool. Get stock recommendations, portfolio guidance, and more from The Motley Fool's premium services.