Please ensure Javascript is enabled for purposes of website accessibility

You're Missing Out on Marvel

By Tim Beyers – Updated Apr 5, 2017 at 8:22PM

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

Why this is still a multibagger in the making.

Go ahead. Sell Marvel Entertainment (NYSE:MVL). I dare you.

Shares of the comic book king were down as much as 8% this morning after its third-quarter report showed huge gains in revenue (up 47%) and per-share earnings (up 42%). Marvel also raised its full-year guidance from $1.55 - $1.75 per share to $2.45 to $2.65 a share.

None of that mattered. Investors chose instead to focus on 2009 guidance, which calls for just $1.00 - $1.35 in per share net income. Dumb. Next year will be light because Iron Man DVD sales are brisk. Brisk enough that payments from Viacom's (NYSE:VIA) Paramount Studios, originally scheduled for 2009, will now be made this year.

What's more, Marvel has no self-financed films planned for 2009 -- only a Wolverine solo shot made in concert with News Corp.'s (NYSE:NWS) Fox. Licensing revenue does best when there's a full film slate to provide a tailwind.

Economic headwinds also come into play. Vice Chairman Peter Cuneo called this year's panic-cum-opportunity "unprecedented" and told analysts that "it's very prudent for us to be cautious with our projections." The low-end of Marvel's 2009 guidance calls for a 10%-15% recessionary effect on every area of its business.

All hail the cash flow king
But what a business it is. Cash just keeps flowing:

Components of

Adj. Cash From Operations

TTM*

2007*

2006*

2005*

Reported net income

$170,154

$139,823

$58,704

$102,819

Depreciation and amortization

$2,465

$5,970

$14,322

$4,534

Amortization of film inventory

$65,599

$0

$0

$0

Amortization of financing costs

$4,981

$4,980

$4,980

$1,660

Deferred revenue

($19,105)

($28,956)

$140,087

($6,093)

Film production costs

($113,350)

($251,045)

($15,055)

$0

Borrowings from film facility

$123,448

$255,926

$7,400

$25,800

Capital expenditures

($1,218)

($2,659)

($16,286)

($4,289)

Adj. Operating Cash Flow

$233,334

$124,039

$194,152

$124,431

Sources: Press releases, SEC filings. *Numbers in thousands. TTM = trailing 12 month

And it's flowing onto the balance sheet, where you'll find more than $145 million in cash and short-term investments versus $182 million in net film debt. That's down $106 million from what the company owed in December. $106 million in nine months. Few firms short of Microsoft (NASDAQ:MSFT) can boast as much relative cash-generating horsepower.

The mighty checkbook
Which explains Marvel's planned capital outlays; they aren't slowing a bit. Chief Financial Officer Ken West told analysts to expect $175 million in cash spending on Marvel's next four films -- Iron Man 2, Thor, Captain America, and The Avengers -- in 2009. He also said that Marvel should close next year with $100 million in cash and equivalents.

Do today's sellers realize how remarkable that is? Barring debt repayments, Marvel will end 2008 with between $200 and $215 million in cash and equivalents -- enough to write a check in January for all of next year's film spending.

And yet Marvel shouldn't need anywhere near $175 million. Not unless management plans to pre-pay its production commitment (33% of total budget) for both Iron Man 2 and Thor and most of its up-front costs for Captain America and The Avengers.

That's exactly what I'm expecting: huge up-front spending in 2009 in order to reap a windfall of profits and cash flow from any successes in 2010 and 2011.

Management muscle
Call it Marvel's financial superpower, as witnessed by huge returns on invested capital:

Return On Invested Capital*

TTM

2007

2006

2005

Earnings before interest and tax

$313.12

$273.03

$110.16

$181.17

NOPAT (37.5% tax rate)

$195.70

$170.64

$68.85

$113.23

Avg. Invested Capital

$453.68

$387.86

$345.75

$466.45

ROIC

43.1%

44.0%

19.9%

24.3%

Source: Capital IQ, filings. *Numbers in millions. TTM = trailing 12 month

Marvel bests every one of its peers when it comes to ROIC, which improved six percentage points from Q2 to Q3. Neither Disney (NYSE:DIS), nor DreamWorks (NYSE:DWA), nor Time Warner (NYSE:TWX), producer of the summer blockbuster The Dark Knight, get close. Only DreamWorks and Disney get into the double-digits.

So go ahead, investors. Sell Marvel, I dare you. All you have to lose are years of multibagger returns.

Face front, True Believer! More Marvel Foolishness awaits:

Disney, DreamWorks, and Marvel are Stock Advisor selections. Microsoft is an Inside Value pick. Try either of these market-beating services free for 30 days. There's no obligation to subscribe.

Fool contributor Tim Beyers had positions in Marvel shares and LEAP options at the time of publication. He also hunts for the best of tech as a member of the Motley Fool Rule Breakers team. Here's how to try this market-beating service free for 30 days. Get access to all of Tim's Foolish writings here.

Don't make The Motley Fool disclosure policy angry. You wouldn't like it when it's angry.

Invest Smarter with The Motley Fool

Join Over 1 Million Premium Members Receiving…

  • New Stock Picks Each Month
  • Detailed Analysis of Companies
  • Model Portfolios
  • Live Streaming During Market Hours
  • And Much More
Get Started Now

Stocks Mentioned

Marvel Entertainment, LLC Stock Quote
Marvel Entertainment, LLC
MVL.DL
The Walt Disney Company Stock Quote
The Walt Disney Company
DIS
$99.50 (-2.60%) $-2.66
Microsoft Corporation Stock Quote
Microsoft Corporation
MSFT
$237.92 (-1.27%) $-3.06
Time Warner Inc. Stock Quote
Time Warner Inc.
TWX
Twenty-First Century Fox, Inc. Stock Quote
Twenty-First Century Fox, Inc.
FOX
DreamWorks Animation SKG Inc. Stock Quote
DreamWorks Animation SKG Inc.
DWA

*Average returns of all recommendations since inception. Cost basis and return based on previous market day close.

Related Articles

Motley Fool Returns

Motley Fool Stock Advisor

Market-beating stocks from our award-winning analyst team.

Stock Advisor Returns
339%
 
S&P 500 Returns
109%

Calculated by average return of all stock recommendations since inception of the Stock Advisor service in February of 2002. Returns as of 09/24/2022.

Discounted offers are only available to new members. Stock Advisor list price is $199 per year.

Premium Investing Services

Invest better with The Motley Fool. Get stock recommendations, portfolio guidance, and more from The Motley Fool's premium services.