Please ensure Javascript is enabled for purposes of website accessibility
Free Article Join Over 1 Million Premium Members And Get More In-Depth Stock Guidance and Research

Goldman's Base Case for Tesla Motors: 42% Downside

By Alex Dumortier, CFA - Mar 18, 2014 at 7:00PM

You’re reading a free article with opinions that may differ from The Motley Fool’s Premium Investing Services. Become a Motley Fool member today to get instant access to our top analyst recommendations, in-depth research, investing resources, and more. Learn More

Goldman raises its price target for Tesla Motors, but highlights huge valuation risk.

"Wall Street rises again as Ukraine woes ease" is the Reuters headline at the top of the Yahoo! Finance homepage as I write this. If you can consider that Russia's first annexation of a European territory -- Crimea, in this case -- since the Second World War represents an easing of Ukraine's woes, then the headline is accurate. At least the statement about Wall Street rising is accurate, as the benchmark S&P 500 gained another 0.7% on Tuesday, with the narrower Dow Jones Industrial Average ( ^DJI -1.86% ) up 0.6%. The S&P 500 is now back to within half of a percentage point of its March 7 record (nominal) high. Tesla Motors ( TSLA 0.68% ) managed to outperform the broad market (again) with a 2.6% gain, ostensibly off a raised price target from Goldman Sachs. If that is the catalyst for today's price action, the market really ought to take a look at how Goldman derived its new target.

There is reasonable doubt as to whether Goldman's note was the catalyst for Tesla Motors' share price appreciation -- after all, while Goldman analyst Patrick Achambault did raise his price target for the stock from $170 to $200, that's still 15% below yesterday's closing price. However, in a market that is breathless when it comes to certain growth names -- Tesla being very prominent among these -- investors are adept at zeroing in on only those facts that suit their credo, which is that these names are going to the moon.

As such, Goldman's note certainly gives the growth cultists something to work with. Archambault lays out five different scenarios for Tesla Motors' trajectory with different assumptions for market share and profitability in 2025 and concerning the multiples investors might be willing to pay. The most aggressive scenario has the shares worth $498 -- more than double today's closing price. Two of the other five scenarios offer the perspective of gains of 92% and 45%, respectively.

However, once you look at the full set of scenarios -- and the probabilities Goldman is attaching to them -- one starts to get a sense of the skewed payoffs and massive risk associated with this stock:

Tesla Motors Automotive Business Estimated Value

Probability

$478

8.3%

$442

8.3%

$329

8.3%

$119

50% (Base case)

$66

25%

   

Probability-weighted value (automotive business)

$180

+ Grid storage option value

$20

6-month price target

$200

Source: Goldman Sachs.

Goldman's three "upside" scenarios suggest a nice payoff, but they aren't very likely -- investors have just 1-in-4 odds of hitting one of them. The downside scenarios, on the other hand, aren't pretty: Goldman believes that investors have 3-of-4 odds of a minimum 42% downside from today's closing price. The worst-case scenario -- which has the same odds as the three upside scenarios combined -- suggests the stock could hand investors a two-thirds loss.

Goldman's analysis is a good example of the massive spread in outcomes associated with disruptive, hypergrowth companies. Goldman's $200 price target is anchored on high upside scenarios; if those scenarios fail to materialize -- which the broker believes is more likely than not -- the analysis suggests investors could end up nursing some painful losses.

This article represents the opinion of the writer, who may disagree with the “official” recommendation position of a Motley Fool premium advisory service. We’re motley! Questioning an investing thesis – even one of our own – helps us all think critically about investing and make decisions that help us become smarter, happier, and richer.

Invest Smarter with The Motley Fool

Join Over 1 Million Premium Members Receiving…

  • New Stock Picks Each Month
  • Detailed Analysis of Companies
  • Model Portfolios
  • Live Streaming During Market Hours
  • And Much More
Get Started Now

Stocks Mentioned

Dow Jones Industrial Average (Price Return) Stock Quote
Dow Jones Industrial Average (Price Return)
^DJI
$34,483.72 (-1.86%) $-652.22
Tesla, Inc. Stock Quote
Tesla, Inc.
TSLA
$1,144.76 (0.68%) $7.77

*Average returns of all recommendations since inception. Cost basis and return based on previous market day close.

Related Articles

Motley Fool Returns

Motley Fool Stock Advisor

Market-beating stocks from our award-winning service.

Stock Advisor Returns
673%
 
S&P 500 Returns
142%

Calculated by average return of all stock recommendations since inception of the Stock Advisor service in February of 2002. Returns as of 11/30/2021.

Discounted offers are only available to new members. Stock Advisor list price is $199 per year.

Our Most Popular Articles

Premium Investing Services

Invest better with the Motley Fool. Get stock recommendations, portfolio guidance, and more from the Motley Fool's premium services.