
Amortization
| Lemonade Stand A | |
|---|---|
| Revenue | $1,000 | 
| Cost of Goods Sold | $200 | 
| Interest Expense | $0 | 
| Depreciation of Lemonade Stand | $50 | 
| Income Before Taxes | $750 | 
| Net Income (35% tax rate) | $487.50 | 
| EBITDA | $800 | 
| Lemonade Stand B | |
|---|---|
| Revenue | $1,000 | 
| Cost of Goods Sold | $200 | 
| Interest Expense ($1,500 at 10% interest) | $150 | 
| Depreciation of Lemonade Stand | $50 | 
| Income Before Taxes | $600 | 
| Net Income (35% tax rate) | $390 | 
| EBITDA | $800 | 




















